EX-99.1 2 d281028dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

Perry Ellis International Reports Third Quarter Fiscal 2017 Results

Perry Ellis International, Inc. (NASDAQ:PERY) today reported results for the third quarter ended October 29, 2016 (“third quarter of fiscal 2017”).

Key Fiscal Third Quarter 2017 Financial and Operational Highlights:

 

    Third quarter revenue totaled $194 million in line with guidance.

 

    Gross margin expanded 100 basis points to 36.7% from 35.7% in comparable period of prior year. Adjusted gross margin expanded 110 basis points to 36.8%.

 

    Adjusted diluted earnings per share totaled $0.23, ahead of guidance. GAAP loss per share of $0.34, includes $0.55 per share in pension plan termination costs.

 

    Inventory decreased 23% to $112 million as compared to $145 million at the end of the third quarter of prior year.

 

    Company remains comfortable with full-year adjusted EPS guidance in a range of $1.95 to $2.00

Oscar Feldenkreis, Chief Executive Officer of Perry Ellis International, commented: “We are pleased with our third quarter results, which were ahead of our expectations, continuing our positive momentum from the first half of the year. Revenues declined in total, reflecting the balance of the impact of the exit of non-core brands and negative currency exchange rates. Importantly, we delivered growth in our key lifestyle brands of Perry Ellis and Golf Lifestyle as well as Nike swim, expansion in gross margin and expense discipline, which combined drove a solid increase in adjusted diluted earnings per share over the prior year quarter. We attribute our consistent positive performance to the intense focus on what we do best – bringing relevant, innovative product to the marketplace, intensifying our relationships with consumers and driving operational excellence across all areas of our business. We ended the quarter with extremely clean inventory levels and brands and businesses well positioned for the final quarter of the year.”

Fiscal 2017 Third Quarter Results

Total revenue for the third quarter of fiscal 2017 was $194 million, down slightly from $205.4 million reported in the third quarter of fiscal 2016. The Company realized a 3.5% revenue increase in its core global brands which were offset by the balance of the exit of non-core brands and the negative impact of currency exchange rates. Revenues on a constant currency basis totaled $197.2 million for the quarter.

Gross margin was 36.7%, representing a 100 basis point improvement over the same period last year. Adjusted gross margin was 36.8% and excludes costs associated with the consolidation of sourcing offices in Hong Kong. This expansion reflects solid retail performance across our core brands in both the Company’s wholesale and direct to consumer channels. (Adjusted gross margin excludes certain items as outlined in Table 2, Reconciliation of Gross Profit to Adjusted Gross Profit and Adjusted Gross Margin.)

 

1


Selling, general and administrative expenses totaled $72.8 million as compared to $64.9 million in the comparable period of the prior year. SG&A adjusted to exclude expenses associated with the termination of the Company’s defined pension plan and the streamlining and consolidation of operations of $8.3 million and $71,000, respectively, were $64.5 million, essentially even with the comparable period of the prior year. The Company expects to save over $750,000 in annual administrative costs coupled with the longer term impact of rising pension costs.

As reported under GAAP for the third quarter fiscal 2017, net loss was $5.2 million, or $0.34 per share, as compared to net income of $2.3 million, or $0.15 per diluted share, in the third quarter of fiscal 2016. On an adjusted basis, earnings per diluted share were $0.23 as compared to adjusted earnings per diluted share of $0.16 in the third quarter of fiscal 2016. These results benefited from expanded gross margins and expense control driven by our disciplined focus on infrastructure. (Adjusted earnings per diluted share exclude certain items as outlined in Table 1, Reconciliation of net income (loss) and income (loss) per diluted share to adjusted net income and adjusted net income per diluted share.)

Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) for the third quarter of fiscal 2017 totaled $6.9 million as compared to $8.8 million in the comparable period of the prior year. (Adjusted EBITDA excludes certain items as outlined in Table 3, Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA.)

Balance Sheet

At the close of the third quarter fiscal 2017, the Company’s balance sheet was solid. Inventory declined 23% to $112 million as compared to $145 million at the end of the comparable period in the prior year and $183 million at year end. Capitalization reflects a net debt position of $66 million or 17.9% as compared to prior year $96 million or 23.3%.

Update on Strategic Priorities for Fiscal 2017 to Enhance Profitability

The Company continues to concentrate on the successful execution of its growth and profitability plan to continue to strengthen its industry leadership, reach new consumers and drive continued growth.

 

2


“Fiscal 2017 continues to be a testament to the successful execution of our 5 point growth and profitability plan. We have continued to focus on our high margin branded businesses. This coupled with strong inventory management and solid retail performance has driven consistent margin expansion,” said George Feldenkreis, Executive Chairman, Perry Ellis International. We feel that with the elections over, consumer confidence continues to increase and we expect to see increased consumer spending during the holiday season. ”

The Company’s focused strategy includes:

 

    Focusing on high performing, high growth brands and businesses. Since Fiscal 2014, the Company has exited over 30 brands, which accounted for approximately $100 million in lower margin revenues, and refocused its portfolio toward core, high-margin brands. The Company also converted smaller owned brands to licensed only brands where applicable.

 

    Enhancing Retail brand positioning in the menswear arena through the wholesale, retail and licensing of its core brands. The Company has focused on product innovation, visual presentation through in-store shops as well as omni-channel marketing. All of these investments have raised consumer awareness and reliance on the Company’s brands.

 

    Expanding international and licensing distribution through direct investment in the Western Hemisphere and Europe, as well as strategic partnerships with licensees and other partners. The Company realized 6% revenue growth in licensing for the year to date period. Our International business continued to expand and represented 13.7% of total revenues compared to 12.5% in the comparable period of the prior year.

 

    Expanding the DTC channel. The Company’s DTC platform is an important component of its growth and profitability strategy. As such, the Company has made important investments in online, mobile and e-commerce to build on its track record of innovation and leadership in technology. During the third quarter, the Company realized a 1% comparable sales increase in DTC and a 5% increase in DTC comparable margins. The Company continues to focus on growing this channel in a profitable manner.

 

    Driving operating efficiencies through process enhancements, inventory management and supply chain improvements. In the third quarter of fiscal 2017, the Company realized approximately $1.8 million in savings in cost of goods and in selling, general & administrative expense, while also realizing an additional reduction in inventory carry. Savings for the year totals $5.8 million year to date.

Fiscal 2017 Guidance

The Company remained comfortable with the guidance of revenues for fiscal 2017 to be in a range of $885 to 890 million and for adjusted earnings per diluted share for fiscal 2017 to be in a range of $1.95 to $2.00.

About Perry Ellis International

Perry Ellis International, Inc. is a leading designer, distributor and licensor of a broad line of high quality men’s and women’s apparel, accessories and fragrances. The Company’s collection of dress and casual shirts, golf sportswear, sweaters, dress pants, casual pants and shorts, jeans wear, active wear, dresses and men’s and women’s swimwear is available through all major levels of retail distribution. The Company, through its wholly owned subsidiaries, owns a portfolio of nationally and internationally recognized brands, including: Perry Ellis®, Original Penguin® by Munsingwear®, Laundry by Shelli Segal®, Rafaella®, Cubavera®, Ben Hogan®, Savane®, Grand Slam®, John Henry®, Manhattan®, Axist®, Jantzen® and Farah®. The Company enhances its roster of brands by licensing trademarks from third parties, including: Nike® and Jag® for swimwear, and Callaway®, PGA TOUR®, and Jack Nicklaus® for golf apparel. Additional information on the Company is available at http://www.pery.com.

 

3


Safe Harbor Statement

We caution readers that the forward-looking statements (statements which are not historical facts) in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on current expectations rather than historical facts and they are indicated by words or phrases such as “anticipate,” “believe,” “budget,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “guidance,” “indicate,” “intend,” “may,” “might,” “plan,” “possibly,” “potential,” “predict,” “probably,” “proforma,” “project,” “seek,” “should,” “target,” or “will” or the negative thereof or other variations thereon and similar words or phrases or comparable terminology. Such forward-looking statements include, but are not limited to, statements regarding Perry Ellis’ strategic operating review, growth initiatives and internal operating improvements intended to drive revenues and enhance profitability, the implementation of Perry Ellis’ profitability improvement plan and Perry Ellis’ plans to exit underperforming, low growth brands and businesses. We have based such forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements, many of which are beyond our control. These factors include: general economic conditions, a significant decrease in business from or loss of any of our major customers or programs, anticipated and unanticipated trends and conditions in our industry, including the impact of recent or future retail and wholesale consolidation, recent and future economic conditions, including turmoil in the financial and credit markets, the effectiveness of our planned advertising, marketing and promotional campaigns, our ability to contain costs, disruptions in the supply chain, including, but not limited to these caused by port disruptions, our future capital needs and our ability to obtain financing, our ability to protect our trademarks, our ability to integrate acquired businesses, trademarks, trade names and licenses, our ability to predict consumer preferences and changes in fashion trends and consumer acceptance of both new designs and newly introduced products, the termination or non-renewal of any material license agreements to which we are a party, changes in the costs of raw materials, labor and advertising, our ability to carry out growth strategies including expansion in international and direct-to-consumer retail markets; the effectiveness of our plans, strategies, objectives, expectations and intentions which are subject to change at any time at our discretion, potential cyber risk and technology failures which could disrupt operations or result in a data breach, the level of consumer spending for apparel and other merchandise, our ability to compete, exposure to foreign currency risk and interest rate risk, the impact to our business resulting from the United Kingdom’s referendum vote to exit the European Union and the uncertainty surrounding the terms and conditions of such a withdrawal, as well as the related impact to global stock markets and currency exchange rates; possible disruption in commercial activities due to terrorist activity and armed conflict, actions of activist investors and the cost and disruption of responding to those actions, and other factors set forth in Perry Ellis’ filings with the Securities and Exchange Commission. Investors are cautioned that all forward-looking statements involve risks and uncertainties, including those risks and uncertainties detailed in Perry Ellis’ filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements, which are valid only as of the date they were made. We undertake no obligation to update or revise any forward-looking statements to reflect new information or the occurrence of unanticipated events or otherwise.

Source: Perry Ellis International, Inc.

Anita Britt, CFO

305-592-2830

 

4


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (UNAUDITED)

(amounts in 000’s, except per share information)

INCOME STATEMENT DATA:

 

     Three Months Ended      Nine Months Ended  
     October 29, 2016     October 31, 2015      October 29, 2016      October 31, 2015  

Revenues

          

Net sales

   $ 185,298      $ 196,447       $ 629,514       $ 659,342   

Royalty income

     8,661        8,992         27,392         25,810   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total revenues

     193,959        205,439         656,906         685,152   

Cost of sales

     122,856        132,144         416,888         445,815   
  

 

 

   

 

 

    

 

 

    

 

 

 

Gross profit

     71,103        73,295         240,018         239,337   

Operating expenses

          

Selling, general and administrative expenses

     72,846        64,869         215,434         202,731   

Depreciation and amortization

     3,534        3,383         10,717         10,151   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total operating expenses

     76,380        68,252         226,151         212,882   

Loss on sale of long-lived assets

     —          —           —           (697
  

 

 

   

 

 

    

 

 

    

 

 

 

Operating (loss) income

     (5,277     5,043         13,867         25,758   

Costs on early extinguishment of debt

     —          —           —           5,121   

Interest expense

     1,738        1,853         5,652         7,423   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net (loss) income before income taxes

     (7,015     3,190         8,215         13,214   

Income tax (benefit) provision

     (1,850     917         2,695         2,811   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net (loss) income

   $ (5,165   $ 2,273       $ 5,520       $ 10,403   
  

 

 

   

 

 

    

 

 

    

 

 

 

Net (loss) income, per share

          

Basic

   $ (0.34   $ 0.15       $ 0.37       $ 0.70   
  

 

 

   

 

 

    

 

 

    

 

 

 

Diluted

   $ (0.34   $ 0.15       $ 0.36       $ 0.68   
  

 

 

   

 

 

    

 

 

    

 

 

 

Weighted average number of shares outstanding

          

Basic

     14,991        15,148         14,920         14,948   

Diluted

     14,991        15,465         15,169         15,344   


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (UNAUDITED)

(amounts in 000’s)

BALANCE SHEET DATA:

 

     As of  
     October 29, 2016      January 30, 2016  

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 29,824       $ 31,902   

Investments

     12,915         9,782   

Accounts receivable, net

     128,782         132,066   

Inventories

     112,266         182,750   

Other current assets

     10,005         10,279   
  

 

 

    

 

 

 

Total current assets

     293,792         366,779   
  

 

 

    

 

 

 

Property and equipment, net

     63,682         63,908   

Intangible assets, net

     187,268         187,919   

Deferred income taxes

     441         442   

Other assets

     2,355         2,927   
  

 

 

    

 

 

 

Total assets

   $ 547,538       $ 621,975   
  

 

 

    

 

 

 

Liabilities and stockholders’ equity

     

Current liabilities:

     

Accounts payable

   $ 43,786       $ 103,684   

Accrued expenses and other liabilities

     25,577         26,497   

Accrued interest payable

     528         1,521   

Deferred pension obligation

     6,904         12,107   

Unearned revenues

     3,494         4,213   
  

 

 

    

 

 

 

Total current liabilities

     80,289         148,022   
  

 

 

    

 

 

 

Long term liabilities:

     

Senior subordinated notes payable, net

     49,637         49,528   

Senior credit facility

     37,837         61,758   

Real estate mortgages

     20,668         21,318   

Unearned revenues and other long-term liabilities

     55,152         49,868   
  

 

 

    

 

 

 

Total long-term liabilities

     163,294         182,472   
  

 

 

    

 

 

 

Total liabilities

     243,583         330,494   
  

 

 

    

 

 

 

Equity

     
  

 

 

    

 

 

 

Total equity

     303,955         291,481   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 547,538       $ 621,975   
  

 

 

    

 

 

 


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

Table 1

Reconciliation of net (loss) income and (loss) income per diluted share to adjusted net income and adjusted net income per diluted share

(UNAUDITED)

(amounts in 000’s, except per share information)

 

     Three Months Ended     Nine Months Ended  
     October 29, 2016     October 31, 2015     October 29, 2016      October 31, 2015  

Net (loss) income

   $ (5,165   $ 2,273      $ 5,520       $ 10,403   

Adjustments:

         

Costs on exited brands

     —          —          869         2,138   

Costs of streamlining and consolidation of operations, legal settlement and other strategic initiatives

     360        361        6,311         3,651   

Costs of pension settlement

     8,300        —          8,300         —     

Costs on early extinguishment of debt

     —          —          —           5,121   

Loss on sale of long-lived assets

     —          —          —           697   

Tax expense

     —          (139     —           333   
  

 

 

   

 

 

   

 

 

    

 

 

 

Net income, as adjusted (1)

   $ 3,495      $ 2,495      $ 21,000       $ 22,343   
  

 

 

   

 

 

   

 

 

    

 

 

 
     Three Months Ended     Nine Months Ended  
     October 29, 2016     October 31, 2015     October 29, 2016      October 31, 2015  

Net (loss) income per share, diluted

   $ (0.34   $ 0.15      $ 0.36       $ 0.68   

Net per share costs on exited brands

     —          —          0.06         0.14   

Net per share costs of streamlining and consolidation of operations, legal settlement and other strategic initiatives

     0.02        0.02        0.41         0.24   

Net per share costs of pension settlement

     0.55        —          0.55         —     

Net per share costs on early extinguishment of debt

     —          —          —           0.33   

Net per share loss on sale of long-lived assets

     —          (0.01     —           0.07   
  

 

 

   

 

 

   

 

 

    

 

 

 

Adjusted net income per share, diluted (1)

   $ 0.23      $ 0.16      $ 1.38       $ 1.46   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

(1) Net income, as adjusted, and adjusted net income per share, diluted, consist of net (loss) income or net (loss) income per share, diluted, as the case may be, adjusted for the impact of the costs on exited brands, costs of streamlining and consolidation of operations, legal settlement, and other strategic initiatives, costs of pension settlement, cost on early extinguishment of debt and loss on sale of long-lived assets. These costs are not indicative of our core operations and thus to get a more comparable result with the operating performance of the apparel industry, they have been removed, net of taxes, from the calculation.

 


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

Table 2

RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT AND ADJUSTED GROSS MARGIN(1)

(UNAUDITED)

(amounts in 000’s)

 

     Three Months Ended     Nine Months Ended  
     October 29, 2016     October 31, 2015     October 29, 2016     October 31, 2015  

Gross profit

   $ 71,103      $ 73,295      $ 240,018      $ 239,337   

Costs on exited brands

     —          —          869        2,138   

Costs of streamlining and consolidation of operations, and other strategic initiatives

     290        21        290        910   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit, as adjusted

   $ 71,393      $ 73,316      $ 241,177      $ 242,385   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

   $ 193,959      $ 205,439      $ 656,906      $ 685,152   

Gross margin, as adjusted

     36.8     35.7     36.7     35.4

 

(1) Adjusted gross profit consists of gross profit adjusted for costs on exited brands and costs of streamlining and consolidation of operations, and other strategic initiatives. We believe these costs are not indicative of our core operations and thus we have removed them to provide investors and analysts with a more comparable result when comparing our operating performance to that of the apparel industry.

 


PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES

Table 3

RECONCILIATION OF NET (LOSS) INCOME TO EBITDA AND ADJUSTED EBITDA(1)

(UNAUDITED)

(amounts in 000’s)

 

    Three Months Ended     Nine Months Ended  
    October 29, 2016     October 31, 2015     October 29, 2016     October 31, 2015  

Net (loss) income

  $ (5,165   $ 2,273      $ 5,520      $ 10,403   

Depreciation and amortization

    3,534        3,383        10,717        10,151   

Interest expense

    1,738        1,853        5,652        7,423   

Costs on early extinguishment of debt

    —          —          —          5,121   

Income tax provision

    (1,850     917        2,695        2,811   
 

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

    (1,743     8,426        24,584        35,909   

Adjustments:

       

Costs on exited brands

    —          —          869        2,138   

Costs of streamlining and consolidation of operations, legal settlement, and other strategic initiatives

    360        361        6,311        3,651   

Costs of pension settlement

    8,300        —          8,300        —     

Loss on sale of long-lived assets

    —          —          —          697   
 

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA, as adjusted

  $ 6,917      $ 8,787      $ 40,064      $ 42,395   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

  $ 71,103      $ 73,295      $ 240,018      $ 239,337   

Adjustments:

       

Selling, general and administrative expenses

    (72,846     (64,869     (215,434     (202,731

Costs on exited brands

    —          —          869        2,138   

Costs of streamlining and consolidation of operations, and other strategic initiatives

    360        361        6,311        3,651   

Costs of pension settlement

    8,300        —          8,300        —     
 

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA, as adjusted

  $ 6,917      $ 8,787      $ 40,064      $ 42,395   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  $ 193,959      $ 205,439      $ 656,906      $ 685,152   

EBITDA margin percentage of revenues

    3.6     4.3     6.1     6.2

 

(1) Adjusted EBITDA consists of (loss) income before interest, taxes, depreciation, amortization, costs on early extinguishment of debt, costs on exited brands, costs of streamlining and consolidation of operations, legal settlement, and other strategic initiatives, costs of pension settlement, as well as the loss on sale of long-lived assets. Adjusted EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States of America, and does not represent cash flow from operations. Adjusted EBITDA is presented solely as a supplemental disclosure because management believes that it is a common measure of operating performance in the apparel industry. In addition, we present adjusted EBITDA because we believe it assists investors and analysts in comparing our performance across periods on a consistent basis by excluding items that we do not believe are indicators of our core operating performance.