UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 17, 2016
PERRY ELLIS INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Florida | 0-21764 | 59-1162998 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) | ||
3000 N.W. 107th Avenue | ||||
Miami, Florida | 33172 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (305) 592-2830
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Securities Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
On November 17, 2016, Perry Ellis International, Inc. issued a press release relating to its results for the third quarter ended October 29, 2016 and its guidance for the fiscal year ending January 28, 2017. A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.1.
As provided in General Instruction B.2 of SEC Form 8-K, such information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, and it shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or under the Exchange Act, whether made before or after the date hereof, except as expressly set forth by specific reference in such filing to this Current Report on Form 8-K.
Item 9.01 | Financial Statements and Exhibits. |
(d) | Exhibits. |
99.1 | Perry Ellis International, Inc. Press Release dated November 17, 2016. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
PERRY ELLIS INTERNATIONAL, INC. | ||||||
Date: November 17, 2016 | By: | /s/ Cory Shade |
||||
Cory Shade Executive Vice President, Secretary and General Counsel |
EXHIBIT INDEX
Exhibit No. | Description | |
99.1 | Perry Ellis International, Inc. Press Release dated November 17, 2016. |
Exhibit 99.1
Perry Ellis International Reports Third Quarter Fiscal 2017 Results
Perry Ellis International, Inc. (NASDAQ:PERY) today reported results for the third quarter ended October 29, 2016 (third quarter of fiscal 2017).
Key Fiscal Third Quarter 2017 Financial and Operational Highlights:
| Third quarter revenue totaled $194 million in line with guidance. |
| Gross margin expanded 100 basis points to 36.7% from 35.7% in comparable period of prior year. Adjusted gross margin expanded 110 basis points to 36.8%. |
| Adjusted diluted earnings per share totaled $0.23, ahead of guidance. GAAP loss per share of $0.34, includes $0.55 per share in pension plan termination costs. |
| Inventory decreased 23% to $112 million as compared to $145 million at the end of the third quarter of prior year. |
| Company remains comfortable with full-year adjusted EPS guidance in a range of $1.95 to $2.00 |
Oscar Feldenkreis, Chief Executive Officer of Perry Ellis International, commented: We are pleased with our third quarter results, which were ahead of our expectations, continuing our positive momentum from the first half of the year. Revenues declined in total, reflecting the balance of the impact of the exit of non-core brands and negative currency exchange rates. Importantly, we delivered growth in our key lifestyle brands of Perry Ellis and Golf Lifestyle as well as Nike swim, expansion in gross margin and expense discipline, which combined drove a solid increase in adjusted diluted earnings per share over the prior year quarter. We attribute our consistent positive performance to the intense focus on what we do best bringing relevant, innovative product to the marketplace, intensifying our relationships with consumers and driving operational excellence across all areas of our business. We ended the quarter with extremely clean inventory levels and brands and businesses well positioned for the final quarter of the year.
Fiscal 2017 Third Quarter Results
Total revenue for the third quarter of fiscal 2017 was $194 million, down slightly from $205.4 million reported in the third quarter of fiscal 2016. The Company realized a 3.5% revenue increase in its core global brands which were offset by the balance of the exit of non-core brands and the negative impact of currency exchange rates. Revenues on a constant currency basis totaled $197.2 million for the quarter.
Gross margin was 36.7%, representing a 100 basis point improvement over the same period last year. Adjusted gross margin was 36.8% and excludes costs associated with the consolidation of sourcing offices in Hong Kong. This expansion reflects solid retail performance across our core brands in both the Companys wholesale and direct to consumer channels. (Adjusted gross margin excludes certain items as outlined in Table 2, Reconciliation of Gross Profit to Adjusted Gross Profit and Adjusted Gross Margin.)
1
Selling, general and administrative expenses totaled $72.8 million as compared to $64.9 million in the comparable period of the prior year. SG&A adjusted to exclude expenses associated with the termination of the Companys defined pension plan and the streamlining and consolidation of operations of $8.3 million and $71,000, respectively, were $64.5 million, essentially even with the comparable period of the prior year. The Company expects to save over $750,000 in annual administrative costs coupled with the longer term impact of rising pension costs.
As reported under GAAP for the third quarter fiscal 2017, net loss was $5.2 million, or $0.34 per share, as compared to net income of $2.3 million, or $0.15 per diluted share, in the third quarter of fiscal 2016. On an adjusted basis, earnings per diluted share were $0.23 as compared to adjusted earnings per diluted share of $0.16 in the third quarter of fiscal 2016. These results benefited from expanded gross margins and expense control driven by our disciplined focus on infrastructure. (Adjusted earnings per diluted share exclude certain items as outlined in Table 1, Reconciliation of net income (loss) and income (loss) per diluted share to adjusted net income and adjusted net income per diluted share.)
Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) for the third quarter of fiscal 2017 totaled $6.9 million as compared to $8.8 million in the comparable period of the prior year. (Adjusted EBITDA excludes certain items as outlined in Table 3, Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA.)
Balance Sheet
At the close of the third quarter fiscal 2017, the Companys balance sheet was solid. Inventory declined 23% to $112 million as compared to $145 million at the end of the comparable period in the prior year and $183 million at year end. Capitalization reflects a net debt position of $66 million or 17.9% as compared to prior year $96 million or 23.3%.
Update on Strategic Priorities for Fiscal 2017 to Enhance Profitability
The Company continues to concentrate on the successful execution of its growth and profitability plan to continue to strengthen its industry leadership, reach new consumers and drive continued growth.
2
Fiscal 2017 continues to be a testament to the successful execution of our 5 point growth and profitability plan. We have continued to focus on our high margin branded businesses. This coupled with strong inventory management and solid retail performance has driven consistent margin expansion, said George Feldenkreis, Executive Chairman, Perry Ellis International. We feel that with the elections over, consumer confidence continues to increase and we expect to see increased consumer spending during the holiday season.
The Companys focused strategy includes:
| Focusing on high performing, high growth brands and businesses. Since Fiscal 2014, the Company has exited over 30 brands, which accounted for approximately $100 million in lower margin revenues, and refocused its portfolio toward core, high-margin brands. The Company also converted smaller owned brands to licensed only brands where applicable. |
| Enhancing Retail brand positioning in the menswear arena through the wholesale, retail and licensing of its core brands. The Company has focused on product innovation, visual presentation through in-store shops as well as omni-channel marketing. All of these investments have raised consumer awareness and reliance on the Companys brands. |
| Expanding international and licensing distribution through direct investment in the Western Hemisphere and Europe, as well as strategic partnerships with licensees and other partners. The Company realized 6% revenue growth in licensing for the year to date period. Our International business continued to expand and represented 13.7% of total revenues compared to 12.5% in the comparable period of the prior year. |
| Expanding the DTC channel. The Companys DTC platform is an important component of its growth and profitability strategy. As such, the Company has made important investments in online, mobile and e-commerce to build on its track record of innovation and leadership in technology. During the third quarter, the Company realized a 1% comparable sales increase in DTC and a 5% increase in DTC comparable margins. The Company continues to focus on growing this channel in a profitable manner. |
| Driving operating efficiencies through process enhancements, inventory management and supply chain improvements. In the third quarter of fiscal 2017, the Company realized approximately $1.8 million in savings in cost of goods and in selling, general & administrative expense, while also realizing an additional reduction in inventory carry. Savings for the year totals $5.8 million year to date. |
Fiscal 2017 Guidance
The Company remained comfortable with the guidance of revenues for fiscal 2017 to be in a range of $885 to 890 million and for adjusted earnings per diluted share for fiscal 2017 to be in a range of $1.95 to $2.00.
About Perry Ellis International
Perry Ellis International, Inc. is a leading designer, distributor and licensor of a broad line of high quality mens and womens apparel, accessories and fragrances. The Companys collection of dress and casual shirts, golf sportswear, sweaters, dress pants, casual pants and shorts, jeans wear, active wear, dresses and mens and womens swimwear is available through all major levels of retail distribution. The Company, through its wholly owned subsidiaries, owns a portfolio of nationally and internationally recognized brands, including: Perry Ellis®, Original Penguin® by Munsingwear®, Laundry by Shelli Segal®, Rafaella®, Cubavera®, Ben Hogan®, Savane®, Grand Slam®, John Henry®, Manhattan®, Axist®, Jantzen® and Farah®. The Company enhances its roster of brands by licensing trademarks from third parties, including: Nike® and Jag® for swimwear, and Callaway®, PGA TOUR®, and Jack Nicklaus® for golf apparel. Additional information on the Company is available at http://www.pery.com.
3
Safe Harbor Statement
We caution readers that the forward-looking statements (statements which are not historical facts) in this release are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on current expectations rather than historical facts and they are indicated by words or phrases such as anticipate, believe, budget, contemplate, continue, could, estimate, expect, guidance, indicate, intend, may, might, plan, possibly, potential, predict, probably, proforma, project, seek, should, target, or will or the negative thereof or other variations thereon and similar words or phrases or comparable terminology. Such forward-looking statements include, but are not limited to, statements regarding Perry Ellis strategic operating review, growth initiatives and internal operating improvements intended to drive revenues and enhance profitability, the implementation of Perry Ellis profitability improvement plan and Perry Ellis plans to exit underperforming, low growth brands and businesses. We have based such forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements, many of which are beyond our control. These factors include: general economic conditions, a significant decrease in business from or loss of any of our major customers or programs, anticipated and unanticipated trends and conditions in our industry, including the impact of recent or future retail and wholesale consolidation, recent and future economic conditions, including turmoil in the financial and credit markets, the effectiveness of our planned advertising, marketing and promotional campaigns, our ability to contain costs, disruptions in the supply chain, including, but not limited to these caused by port disruptions, our future capital needs and our ability to obtain financing, our ability to protect our trademarks, our ability to integrate acquired businesses, trademarks, trade names and licenses, our ability to predict consumer preferences and changes in fashion trends and consumer acceptance of both new designs and newly introduced products, the termination or non-renewal of any material license agreements to which we are a party, changes in the costs of raw materials, labor and advertising, our ability to carry out growth strategies including expansion in international and direct-to-consumer retail markets; the effectiveness of our plans, strategies, objectives, expectations and intentions which are subject to change at any time at our discretion, potential cyber risk and technology failures which could disrupt operations or result in a data breach, the level of consumer spending for apparel and other merchandise, our ability to compete, exposure to foreign currency risk and interest rate risk, the impact to our business resulting from the United Kingdoms referendum vote to exit the European Union and the uncertainty surrounding the terms and conditions of such a withdrawal, as well as the related impact to global stock markets and currency exchange rates; possible disruption in commercial activities due to terrorist activity and armed conflict, actions of activist investors and the cost and disruption of responding to those actions, and other factors set forth in Perry Ellis filings with the Securities and Exchange Commission. Investors are cautioned that all forward-looking statements involve risks and uncertainties, including those risks and uncertainties detailed in Perry Ellis filings with the SEC. You are cautioned not to place undue reliance on these forward-looking statements, which are valid only as of the date they were made. We undertake no obligation to update or revise any forward-looking statements to reflect new information or the occurrence of unanticipated events or otherwise.
Source: Perry Ellis International, Inc.
Anita Britt, CFO
305-592-2830
4
PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA (UNAUDITED)
(amounts in 000s, except per share information)
INCOME STATEMENT DATA:
Three Months Ended | Nine Months Ended | |||||||||||||||
October 29, 2016 | October 31, 2015 | October 29, 2016 | October 31, 2015 | |||||||||||||
Revenues |
||||||||||||||||
Net sales |
$ | 185,298 | $ | 196,447 | $ | 629,514 | $ | 659,342 | ||||||||
Royalty income |
8,661 | 8,992 | 27,392 | 25,810 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
193,959 | 205,439 | 656,906 | 685,152 | ||||||||||||
Cost of sales |
122,856 | 132,144 | 416,888 | 445,815 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
71,103 | 73,295 | 240,018 | 239,337 | ||||||||||||
Operating expenses |
||||||||||||||||
Selling, general and administrative expenses |
72,846 | 64,869 | 215,434 | 202,731 | ||||||||||||
Depreciation and amortization |
3,534 | 3,383 | 10,717 | 10,151 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
76,380 | 68,252 | 226,151 | 212,882 | ||||||||||||
Loss on sale of long-lived assets |
| | | (697 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating (loss) income |
(5,277 | ) | 5,043 | 13,867 | 25,758 | |||||||||||
Costs on early extinguishment of debt |
| | | 5,121 | ||||||||||||
Interest expense |
1,738 | 1,853 | 5,652 | 7,423 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income before income taxes |
(7,015 | ) | 3,190 | 8,215 | 13,214 | |||||||||||
Income tax (benefit) provision |
(1,850 | ) | 917 | 2,695 | 2,811 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income |
$ | (5,165 | ) | $ | 2,273 | $ | 5,520 | $ | 10,403 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Net (loss) income, per share |
||||||||||||||||
Basic |
$ | (0.34 | ) | $ | 0.15 | $ | 0.37 | $ | 0.70 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | (0.34 | ) | $ | 0.15 | $ | 0.36 | $ | 0.68 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares outstanding |
||||||||||||||||
Basic |
14,991 | 15,148 | 14,920 | 14,948 | ||||||||||||
Diluted |
14,991 | 15,465 | 15,169 | 15,344 |
PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA (UNAUDITED)
(amounts in 000s)
BALANCE SHEET DATA:
As of | ||||||||
October 29, 2016 | January 30, 2016 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 29,824 | $ | 31,902 | ||||
Investments |
12,915 | 9,782 | ||||||
Accounts receivable, net |
128,782 | 132,066 | ||||||
Inventories |
112,266 | 182,750 | ||||||
Other current assets |
10,005 | 10,279 | ||||||
|
|
|
|
|||||
Total current assets |
293,792 | 366,779 | ||||||
|
|
|
|
|||||
Property and equipment, net |
63,682 | 63,908 | ||||||
Intangible assets, net |
187,268 | 187,919 | ||||||
Deferred income taxes |
441 | 442 | ||||||
Other assets |
2,355 | 2,927 | ||||||
|
|
|
|
|||||
Total assets |
$ | 547,538 | $ | 621,975 | ||||
|
|
|
|
|||||
Liabilities and stockholders equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 43,786 | $ | 103,684 | ||||
Accrued expenses and other liabilities |
25,577 | 26,497 | ||||||
Accrued interest payable |
528 | 1,521 | ||||||
Deferred pension obligation |
6,904 | 12,107 | ||||||
Unearned revenues |
3,494 | 4,213 | ||||||
|
|
|
|
|||||
Total current liabilities |
80,289 | 148,022 | ||||||
|
|
|
|
|||||
Long term liabilities: |
||||||||
Senior subordinated notes payable, net |
49,637 | 49,528 | ||||||
Senior credit facility |
37,837 | 61,758 | ||||||
Real estate mortgages |
20,668 | 21,318 | ||||||
Unearned revenues and other long-term liabilities |
55,152 | 49,868 | ||||||
|
|
|
|
|||||
Total long-term liabilities |
163,294 | 182,472 | ||||||
|
|
|
|
|||||
Total liabilities |
243,583 | 330,494 | ||||||
|
|
|
|
|||||
Equity |
||||||||
|
|
|
|
|||||
Total equity |
303,955 | 291,481 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 547,538 | $ | 621,975 | ||||
|
|
|
|
PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES
Table 1
Reconciliation of net (loss) income and (loss) income per diluted share to adjusted net income and adjusted net income per diluted share
(UNAUDITED)
(amounts in 000s, except per share information)
Three Months Ended | Nine Months Ended | |||||||||||||||
October 29, 2016 | October 31, 2015 | October 29, 2016 | October 31, 2015 | |||||||||||||
Net (loss) income |
$ | (5,165 | ) | $ | 2,273 | $ | 5,520 | $ | 10,403 | |||||||
Adjustments: |
||||||||||||||||
Costs on exited brands |
| | 869 | 2,138 | ||||||||||||
Costs of streamlining and consolidation of operations, legal settlement and other strategic initiatives |
360 | 361 | 6,311 | 3,651 | ||||||||||||
Costs of pension settlement |
8,300 | | 8,300 | | ||||||||||||
Costs on early extinguishment of debt |
| | | 5,121 | ||||||||||||
Loss on sale of long-lived assets |
| | | 697 | ||||||||||||
Tax expense |
| (139 | ) | | 333 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income, as adjusted (1) |
$ | 3,495 | $ | 2,495 | $ | 21,000 | $ | 22,343 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
October 29, 2016 | October 31, 2015 | October 29, 2016 | October 31, 2015 | |||||||||||||
Net (loss) income per share, diluted |
$ | (0.34 | ) | $ | 0.15 | $ | 0.36 | $ | 0.68 | |||||||
Net per share costs on exited brands |
| | 0.06 | 0.14 | ||||||||||||
Net per share costs of streamlining and consolidation of operations, legal settlement and other strategic initiatives |
0.02 | 0.02 | 0.41 | 0.24 | ||||||||||||
Net per share costs of pension settlement |
0.55 | | 0.55 | | ||||||||||||
Net per share costs on early extinguishment of debt |
| | | 0.33 | ||||||||||||
Net per share loss on sale of long-lived assets |
| (0.01 | ) | | 0.07 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted net income per share, diluted (1) |
$ | 0.23 | $ | 0.16 | $ | 1.38 | $ | 1.46 | ||||||||
|
|
|
|
|
|
|
|
(1) | Net income, as adjusted, and adjusted net income per share, diluted, consist of net (loss) income or net (loss) income per share, diluted, as the case may be, adjusted for the impact of the costs on exited brands, costs of streamlining and consolidation of operations, legal settlement, and other strategic initiatives, costs of pension settlement, cost on early extinguishment of debt and loss on sale of long-lived assets. These costs are not indicative of our core operations and thus to get a more comparable result with the operating performance of the apparel industry, they have been removed, net of taxes, from the calculation. |
PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES
Table 2
RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT AND ADJUSTED GROSS MARGIN(1)
(UNAUDITED)
(amounts in 000s)
Three Months Ended | Nine Months Ended | |||||||||||||||
October 29, 2016 | October 31, 2015 | October 29, 2016 | October 31, 2015 | |||||||||||||
Gross profit |
$ | 71,103 | $ | 73,295 | $ | 240,018 | $ | 239,337 | ||||||||
Costs on exited brands |
| | 869 | 2,138 | ||||||||||||
Costs of streamlining and consolidation of operations, and other strategic initiatives |
290 | 21 | 290 | 910 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit, as adjusted |
$ | 71,393 | $ | 73,316 | $ | 241,177 | $ | 242,385 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 193,959 | $ | 205,439 | $ | 656,906 | $ | 685,152 | ||||||||
Gross margin, as adjusted |
36.8 | % | 35.7 | % | 36.7 | % | 35.4 | % |
(1) | Adjusted gross profit consists of gross profit adjusted for costs on exited brands and costs of streamlining and consolidation of operations, and other strategic initiatives. We believe these costs are not indicative of our core operations and thus we have removed them to provide investors and analysts with a more comparable result when comparing our operating performance to that of the apparel industry. |
PERRY ELLIS INTERNATIONAL, INC. AND SUBSIDIARIES
Table 3
RECONCILIATION OF NET (LOSS) INCOME TO EBITDA AND ADJUSTED EBITDA(1)
(UNAUDITED)
(amounts in 000s)
Three Months Ended | Nine Months Ended | |||||||||||||||
October 29, 2016 | October 31, 2015 | October 29, 2016 | October 31, 2015 | |||||||||||||
Net (loss) income |
$ | (5,165 | ) | $ | 2,273 | $ | 5,520 | $ | 10,403 | |||||||
Depreciation and amortization |
3,534 | 3,383 | 10,717 | 10,151 | ||||||||||||
Interest expense |
1,738 | 1,853 | 5,652 | 7,423 | ||||||||||||
Costs on early extinguishment of debt |
| | | 5,121 | ||||||||||||
Income tax provision |
(1,850 | ) | 917 | 2,695 | 2,811 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
(1,743 | ) | 8,426 | 24,584 | 35,909 | |||||||||||
Adjustments: |
||||||||||||||||
Costs on exited brands |
| | 869 | 2,138 | ||||||||||||
Costs of streamlining and consolidation of operations, legal settlement, and other strategic initiatives |
360 | 361 | 6,311 | 3,651 | ||||||||||||
Costs of pension settlement |
8,300 | | 8,300 | | ||||||||||||
Loss on sale of long-lived assets |
| | | 697 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA, as adjusted |
$ | 6,917 | $ | 8,787 | $ | 40,064 | $ | 42,395 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
$ | 71,103 | $ | 73,295 | $ | 240,018 | $ | 239,337 | ||||||||
Adjustments: |
||||||||||||||||
Selling, general and administrative expenses |
(72,846 | ) | (64,869 | ) | (215,434 | ) | (202,731 | ) | ||||||||
Costs on exited brands |
| | 869 | 2,138 | ||||||||||||
Costs of streamlining and consolidation of operations, and other strategic initiatives |
360 | 361 | 6,311 | 3,651 | ||||||||||||
Costs of pension settlement |
8,300 | | 8,300 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA, as adjusted |
$ | 6,917 | $ | 8,787 | $ | 40,064 | $ | 42,395 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
$ | 193,959 | $ | 205,439 | $ | 656,906 | $ | 685,152 | ||||||||
EBITDA margin percentage of revenues |
3.6 | % | 4.3 | % | 6.1 | % | 6.2 | % |
(1) | Adjusted EBITDA consists of (loss) income before interest, taxes, depreciation, amortization, costs on early extinguishment of debt, costs on exited brands, costs of streamlining and consolidation of operations, legal settlement, and other strategic initiatives, costs of pension settlement, as well as the loss on sale of long-lived assets. Adjusted EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States of America, and does not represent cash flow from operations. Adjusted EBITDA is presented solely as a supplemental disclosure because management believes that it is a common measure of operating performance in the apparel industry. In addition, we present adjusted EBITDA because we believe it assists investors and analysts in comparing our performance across periods on a consistent basis by excluding items that we do not believe are indicators of our core operating performance. |