XML 25 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revisions of Previously-Issued Financial Statements
12 Months Ended
Jun. 30, 2018
Accounting Changes And Error Corrections [Abstract]  
Revisions of Previously-Issued Financial Statements

2.

REVISIONS OF PREVIOUSLY-ISSUED FINANCIAL STATEMENTS

 

During the financial close for fiscal year 2018 the Company determined that it had not fully and timely taken into account changes in the business environment and experience with ultimate collection from third-party payors in estimating the amount of revenue that could be judged fixed or determinable at the date of performance of tests during 2018 and in previous annual and quarterly periods, and consequently, certain immaterial errors existed in previously reported amounts of revenue. However, the Company concluded that the cumulative effect of correcting the errors in 2018 would materially misstate the Company’s Consolidated Financial Statements for the year ended June 30, 2018. Accordingly, the accompanying prior period results have been revised to reflect the correction of these immaterial errors in each period.

 

The following tables presents the revised results for each previously reported period, the adjustments made to each period and the previously reported amounts to summarize the effect of the corrections on the previously reported consolidated financial statements for the periods presented.

 

 

 

 

Year ended June 30,

 

 

 

 

2017

 

 

 

 

(As Reported)

 

(Adjustment)

 

(Restated)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

102.4

 

$

-

 

$

102.4

 

Marketable investment securities

 

 

 

48.3

 

 

-

 

 

48.3

 

Prepaid expenses

 

 

 

12.7

 

 

-

 

 

12.7

 

Inventory

 

 

 

42.2

 

 

-

 

 

42.2

 

Trade accounts receivable, less allowance for doubtful

   accounts of $7.6 in 2017

 

 

 

105.6

 

 

(15.4

)

 

90.2

 

Prepaid taxes

 

 

 

0.2

 

 

-

 

 

0.2

 

Other receivables

 

 

 

5.7

 

 

-

 

 

5.7

 

Total current assets

 

 

 

317.1

 

 

(15.4

)

 

301.7

 

Property, plant and equipment, net

 

 

 

51.1

 

 

-

 

 

51.1

 

Long-term marketable investment securities

 

 

 

48.5

 

 

-

 

 

48.5

 

Intangibles, net

 

 

 

491.6

 

 

(0.1

)

 

491.5

 

Goodwill

 

 

 

316.1

 

 

-

 

 

316.1

 

Total assets

 

 

$

1,224.4

 

$

(15.5

)

$

1,208.9

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

$

22.0

 

$

-

 

$

22.0

 

Accrued liabilities

 

 

 

65.6

 

 

-

 

 

65.6

 

Short-term contingent consideration

 

 

 

127.3

 

 

-

 

 

127.3

 

Deferred revenue

 

 

 

2.6

 

 

-

 

 

2.6

 

Total current liabilities

 

 

 

217.5

 

 

-

 

 

217.5

 

Unrecognized tax benefits

 

 

 

25.2

 

 

-

 

 

25.2

 

Other long-term liabilities

 

 

 

7.2

 

 

-

 

 

7.2

 

Contingent consideration

 

 

 

13.2

 

 

-

 

 

13.2

 

Long-term debt

 

 

 

99.1

 

 

-

 

 

99.1

 

Long-term deferred taxes

 

 

 

84.4

 

 

(5.7

)

 

78.7

 

Total liabilities

 

 

 

446.6

 

 

(5.7

)

 

440.9

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

Common stock, 68.4 shares outstanding at

   June 30, 2017

 

 

 

0.7

 

 

-

 

 

0.7

 

Additional paid-in capital

 

 

 

851.4

 

 

-

 

 

851.4

 

Accumulated other comprehensive loss

 

 

 

(5.5

)

 

-

 

 

(5.5

)

Accumulated deficit

 

 

 

(68.4

)

 

(9.8

)

 

(78.2

)

Total Myriad Genetics, Inc. stockholders' equity

 

 

 

778.2

 

 

(9.8

)

 

768.4

 

Non-controlling interest

 

 

 

(0.4

)

 

-

 

 

(0.4

)

Total stockholders' equity

 

 

 

777.8

 

 

(9.8

)

 

768.0

 

Total liabilities and stockholders’ equity

 

 

$

1,224.4

 

$

(15.5

)

$

1,208.9

 

 

 

In millions, except per share amounts

 

Year Ended June 30,

 

 

 

2017

 

 

 

(As Reported)

 

(Adjustment)

 

(Restated)

 

Molecular diagnostic testing

 

$

722.1

 

$

(1.5

)

$

720.6

 

Pharmaceutical and clinical services

 

 

49.3

 

 

-

 

 

49.3

 

Total revenue

 

 

771.4

 

 

(1.5

)

 

769.9

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

Cost of molecular diagnostic testing

 

 

145.2

 

 

-

 

 

145.2

 

Cost of pharmaceutical and clinical services

 

 

26.0

 

 

-

 

 

26.0

 

Research and development expense

 

 

74.4

 

 

-

 

 

74.4

 

Change in the fair value of contingent consideration

 

 

(0.8

)

 

-

 

 

(0.8

)

Selling, general, and administrative expense

 

 

476.4

 

 

-

 

 

476.4

 

Total costs and expenses

 

 

721.2

 

 

-

 

 

721.2

 

Operating income

 

 

50.2

 

 

(1.5

)

 

48.7

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

1.2

 

 

-

 

 

1.2

 

Interest expense

 

 

(6.0

)

 

-

 

 

(6.0

)

Other

 

 

(2.5

)

 

(0.5

)

 

(3.0

)

Total other income (expense):

 

 

(7.3

)

 

(0.5

)

 

(7.8

)

Income before income tax

 

 

42.9

 

 

(2.0

)

 

40.9

 

Income tax provision

 

 

21.3

 

 

(0.7

)

 

20.6

 

Net income

 

 

21.6

 

 

(1.3

)

 

20.3

 

Net loss attributable to non-controlling interest

 

 

(0.2

)

 

-

 

 

(0.2

)

Net income attributable to Myriad Genetics, Inc. stockholders

 

$

21.8

 

$

(1.3

)

$

20.5

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.32

 

$

(0.02

)

$

0.30

 

Diluted

 

$

0.32

 

$

(0.02

)

$

0.30

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

68.3

 

 

68.3

 

 

68.3

 

Diluted

 

 

68.8

 

 

68.8

 

 

68.8

 

 

In millions, except per share amounts

 

Year Ended June 30,

 

 

 

2016

 

 

 

(As Reported)

 

(Adjustment)

 

(Restated)

 

Molecular diagnostic testing

 

$

705.7

 

$

(13.3

)

$

692.4

 

Pharmaceutical and clinical services

 

 

48.1

 

 

-

 

 

48.1

 

Total revenue

 

 

753.8

 

 

(13.3

)

 

740.5

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

Cost of molecular diagnostic testing

 

 

132.8

 

 

-

 

 

132.8

 

Cost of pharmaceutical and clinical services

 

 

24.5

 

 

-

 

 

24.5

 

Research and development expense

 

 

70.6

 

 

-

 

 

70.6

 

Change in the fair value of contingent consideration

 

 

-

 

 

-

 

 

-

 

Selling, general, and administrative expense

 

 

359.1

 

 

0.1

 

 

359.2

 

Total costs and expenses

 

 

587.0

 

 

0.1

 

 

587.1

 

Operating income

 

 

166.8

 

 

(13.4

)

 

153.4

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

0.9

 

 

-

 

 

0.9

 

Interest expense

 

 

(0.3

)

 

-

 

 

(0.3

)

Other

 

 

1.5

 

 

0.5

 

 

2.0

 

Total other income (expense):

 

 

2.1

 

 

0.5

 

 

2.6

 

Income before income tax

 

 

168.9

 

 

(12.9

)

 

156.0

 

Income tax provision

 

 

43.6

 

 

(4.8

)

 

38.8

 

Net income

 

 

125.3

 

 

(8.1

)

 

117.2

 

Net loss attributable to non-controlling interest

 

 

-

 

 

-

 

 

-

 

Net income attributable to Myriad Genetics, Inc. stockholders

 

$

125.3

 

$

(8.1

)

$

117.2

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.79

 

$

(0.12

)

$

1.67

 

Diluted

 

$

1.71

 

$

(0.11

)

$

1.60

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

70.0

 

 

70.0

 

 

70.0

 

Diluted

 

 

73.4

 

 

73.4

 

 

73.4

 

 

In millions, except per share amounts

 

Year Ended June 30,

 

 

 

2015

 

 

 

(As Reported)

 

(Adjustment)

 

(Restated)

 

Molecular diagnostic testing

 

$

695.5

 

$

(0.6

)

$

694.9

 

Pharmaceutical and clinical services

 

 

27.6

 

 

-

 

 

27.6

 

Total revenue

 

 

723.1

 

 

(0.6

)

 

722.5

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

Cost of molecular diagnostic testing

 

 

132.8

 

 

-

 

 

132.8

 

Cost of pharmaceutical and clinical services

 

 

14.6

 

 

-

 

 

14.6

 

Research and development expense

 

 

75.5

 

 

-

 

 

75.5

 

Change in the fair value of contingent consideration

 

 

-

 

 

-

 

 

-

 

Selling, general, and administrative expense

 

 

366.0

 

 

-

 

 

366.0

 

Total costs and expenses

 

 

588.9

 

 

-

 

 

588.9

 

Operating income

 

 

134.2

 

 

(0.6

)

 

133.6

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

0.4

 

 

-

 

 

0.4

 

Interest expense

 

 

(0.2

)

 

-

 

 

(0.2

)

Other

 

 

0.5

 

 

-

 

 

0.5

 

Total other income (expense):

 

 

0.7

 

 

-

 

 

0.7

 

Income before income tax

 

 

134.9

 

 

(0.6

)

 

134.3

 

Income tax provision

 

 

54.7

 

 

(0.2

)

 

54.5

 

Net income

 

 

80.2

 

 

(0.4

)

 

79.8

 

Net loss attributable to non-controlling interest

 

 

-

 

 

-

 

 

-

 

Net income attributable to Myriad Genetics, Inc. stockholders

 

$

80.2

 

$

(0.4

)

$

79.8

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.12

 

$

(0.01

)

$

1.12

 

Diluted

 

$

1.08

 

$

(0.01

)

$

1.07

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

71.3

 

 

71.3

 

 

71.3

 

Diluted

 

 

74.5

 

 

74.5

 

 

74.5

 

 

In millions, except per share amounts

 

Quarters Ended

 

Unaudited

 

Mar 31,

 

 

Dec 31,

 

 

Sep 30,

 

 

 

2018

 

 

2017

 

 

2017

 

Consolidated Statement of Operations Data:

 

(Restated)

 

 

(Restated)

 

 

(Restated)

 

Molecular diagnostic testing

 

$

177.3

 

 

$

177.9

 

 

$

176.5

 

Pharmaceutical and clinical services

 

 

13.8

 

 

 

14.8

 

 

 

11.4

 

Total Revenue

 

 

191.1

 

 

 

192.7

 

 

 

187.9

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of molecular diagnostic testing

 

 

36.8

 

 

 

37.7

 

 

 

36.2

 

Cost of pharmaceutical and clinical services

 

 

7.3

 

 

 

6.7

 

 

 

6.8

 

Research and development expense

 

 

18.5

 

 

 

16.8

 

 

 

17.8

 

Change in the fair value of contingent consideration

 

 

(1.2

)

 

 

13.0

 

 

 

(73.2

)

Selling, general and administrative expense

 

 

115.1

 

 

 

115.4

 

 

 

115.2

 

Total costs and expenses

 

 

176.5

 

 

 

189.6

 

 

 

102.8

 

Operating income

 

 

14.6

 

 

 

3.1

 

 

 

85.1

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

0.5

 

 

 

0.4

 

 

 

0.4

 

Interest expense

 

 

(0.5

)

 

 

(0.7

)

 

 

(0.9

)

Other

 

 

(0.5

)

 

 

(0.4

)

 

 

(0.3

)

Total other income (expense)

 

 

(0.5

)

 

 

(0.7

)

 

 

(0.8

)

Income before income taxes

 

 

14.1

 

 

 

2.4

 

 

 

84.3

 

Income tax provision

 

 

4.5

 

 

 

(26.3

)

 

 

4.8

 

Net income

 

 

9.6

 

 

 

28.7

 

 

 

79.5

 

Net loss attributable to non-controlling interest

 

 

(0.1

)

 

 

-

 

 

 

(0.1

)

Net income attributable to Myriad Genetics, Inc. stockholders

 

$

9.7

 

 

$

28.7

 

 

$

79.6

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.14

 

 

$

0.41

 

 

$

1.16

 

Diluted

 

$

0.13

 

 

$

0.40

 

 

$

1.13

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

69.8

 

 

 

69.3

 

 

 

68.6

 

Diluted

 

 

72.4

 

 

 

71.9

 

 

 

70.4

 

 

In millions, except per share amounts

 

Quarters Ended

 

Unaudited

 

Mar 31,

 

 

Dec 31,

 

 

Sep 30,

 

 

 

2018

 

 

2017

 

 

2017

 

Consolidated Statement of Operations Data:

 

(adjustments)

 

 

(adjustments)

 

 

(adjustments)

 

Molecular diagnostic testing

 

$

(2.4

)

 

$

(1.3

)

 

$

(2.3

)

Pharmaceutical and clinical services

 

 

-

 

 

 

-

 

 

 

-

 

Total Revenue

 

 

(2.4

)

 

 

(1.3

)

 

 

(2.3

)

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of molecular diagnostic testing

 

 

-

 

 

 

-

 

 

 

-

 

Cost of pharmaceutical and clinical services

 

 

-

 

 

 

-

 

 

 

-

 

Research and development expense

 

 

-

 

 

 

-

 

 

 

-

 

Change in the fair value of contingent consideration

 

 

-

 

 

 

-

 

 

 

-

 

Selling, general and administrative expense

 

 

-

 

 

 

-

 

 

 

-

 

Total costs and expenses

 

 

-

 

 

 

-

 

 

 

-

 

Operating income

 

 

(2.4

)

 

 

(1.3

)

 

 

(2.3

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

Total other income (expense)

 

 

-

 

 

 

-

 

 

 

-

 

Income before income taxes

 

 

(2.4

)

 

 

(1.3

)

 

 

(2.3

)

Income tax provision

 

 

(0.7

)

 

 

2.1

 

 

 

(0.8

)

Net income

 

 

(1.7

)

 

 

(3.4

)

 

 

(1.5

)

Net loss attributable to non-controlling interest

 

 

-

 

 

 

-

 

 

 

-

 

Net income attributable to Myriad Genetics, Inc. stockholders

 

$

(1.7

)

 

$

(3.4

)

 

$

(1.5

)

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.02

)

 

$

(0.05

)

 

$

(0.02

)

Diluted

 

$

(0.02

)

 

$

(0.05

)

 

$

(0.02

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

69.8

 

 

 

69.3

 

 

 

68.6

 

Diluted

 

 

72.4

 

 

 

71.9

 

 

 

70.4

 

 

In millions, except per share amounts

 

Quarters Ended

 

Unaudited

 

Mar 31,

 

 

Dec 31,

 

 

Sep 30,

 

 

 

2018

 

 

2017

 

 

2017

 

Consolidated Statement of Operations Data:

 

(As Reported)

 

 

(As Reported)

 

 

(As Reported)

 

Molecular diagnostic testing

 

$

179.7

 

 

$

179.2

 

 

$

178.8

 

Pharmaceutical and clinical services

 

 

13.8

 

 

 

14.8

 

 

 

11.4

 

Total Revenue

 

 

193.5

 

 

 

194.0

 

 

 

190.2

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of molecular diagnostic testing

 

 

36.8

 

 

 

37.7

 

 

 

36.2

 

Cost of pharmaceutical and clinical services

 

 

7.3

 

 

 

6.7

 

 

 

6.8

 

Research and development expense

 

 

18.5

 

 

 

16.8

 

 

 

17.8

 

Change in the fair value of contingent consideration

 

 

(1.2

)

 

 

13.0

 

 

 

(73.2

)

Selling, general and administrative expense

 

 

115.1

 

 

 

115.4

 

 

 

115.2

 

Total costs and expenses

 

 

176.5

 

 

 

189.6

 

 

 

102.8

 

Operating income

 

 

17.0

 

 

 

4.4

 

 

 

87.4

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

0.5

 

 

 

0.4

 

 

 

0.4

 

Interest expense

 

 

(0.5

)

 

 

(0.7

)

 

 

(0.9

)

Other

 

 

(0.5

)

 

 

(0.4

)

 

 

(0.3

)

Total other income (expense)

 

 

(0.5

)

 

 

(0.7

)

 

 

(0.8

)

Income before income taxes

 

 

16.5

 

 

 

3.7

 

 

 

86.6

 

Income tax provision

 

 

5.2

 

 

 

(28.4

)

 

 

5.6

 

Net income

 

 

11.3

 

 

 

32.1

 

 

 

81.0

 

Net loss attributable to non-controlling interest

 

 

(0.1

)

 

 

-

 

 

 

(0.1

)

Net income attributable to Myriad Genetics, Inc. stockholders

 

$

11.4

 

 

$

32.1

 

 

$

81.1

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.16

 

 

$

0.46

 

 

$

1.18

 

Diluted

 

$

0.16

 

 

$

0.45

 

 

$

1.15

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

69.8

 

 

 

69.3

 

 

 

68.6

 

Diluted

 

 

72.4

 

 

 

71.9

 

 

 

70.4

 

 

In millions, except per share amounts

 

Quarters Ended

 

Unaudited

 

Jun 30,

 

 

Mar 31,

 

 

Dec 31,

 

 

Sep 30,

 

 

 

2017

 

 

2017

 

 

2016

 

 

2016

 

Consolidated Statement of Operations Data:

 

(Restated)

 

 

(Restated)

 

 

(Restated)

 

 

(Restated)

 

Molecular diagnostic testing

 

$

187.0

 

 

$

183.0

 

 

$

184.1

 

 

$

166.5

 

Pharmaceutical and clinical services

 

 

12.6

 

 

 

11.7

 

 

 

12.6

 

 

 

12.4

 

Total Revenue

 

 

199.6

 

 

 

194.7

 

 

 

196.7

 

 

 

178.9

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of molecular diagnostic testing

 

 

35.6

 

 

 

37.9

 

 

 

37.4

 

 

 

34.3

 

Cost of pharmaceutical and clinical services

 

 

6.9

 

 

 

6.4

 

 

 

7.0

 

 

 

5.7

 

Research and development expense

 

 

18.8

 

 

 

17.6

 

 

 

18.6

 

 

 

19.4

 

Change in the fair value of contingent consideration

 

 

(2.7

)

 

 

5.2

 

 

 

(3.8

)

 

 

0.5

 

Selling, general and administrative expense

 

 

122.1

 

 

 

122.1

 

 

 

120.3

 

 

 

111.9

 

Total costs and expenses

 

 

180.7

 

 

 

189.2

 

 

 

179.5

 

 

 

171.8

 

Operating income

 

 

18.9

 

 

 

5.5

 

 

 

17.2

 

 

 

7.1

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

0.3

 

 

 

0.3

 

 

 

0.3

 

 

 

0.3

 

Interest expense

 

 

(1.2

)

 

 

(1.5

)

 

 

(2.6

)

 

 

(0.7

)

Other

 

 

(0.1

)

 

 

1.5

 

 

 

(2.6

)

 

 

(1.8

)

Total other income (expense)

 

 

(1.0

)

 

 

0.3

 

 

 

(4.9

)

 

 

(2.2

)

Income before income taxes

 

 

17.9

 

 

 

5.8

 

 

 

12.3

 

 

 

4.9

 

Income tax provision

 

 

5.8

 

 

 

3.0

 

 

 

6.2

 

 

 

5.6

 

Net income

 

 

12.1

 

 

 

2.8

 

 

 

6.1

 

 

 

(0.7

)

Net loss attributable to non-controlling interest

 

 

(0.2

)

 

 

-

 

 

 

-

 

 

 

-

 

Net income attributable to Myriad Genetics, Inc. stockholders

 

$

12.3

 

 

$

2.8

 

 

$

6.1

 

 

$

(0.7

)

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.18

 

 

$

0.04

 

 

$

0.09

 

 

$

(0.01

)

Diluted

 

$

0.18

 

 

$

0.04

 

 

$

0.09

 

 

$

(0.01

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

68.2

 

 

 

68.1

 

 

 

68.2

 

 

 

68.8

 

Diluted

 

 

68.9

 

 

 

68.3

 

 

 

68.3

 

 

 

68.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

In millions, except per share amounts

 

Quarters Ended

 

Unaudited

 

Jun 30,

 

 

Mar 31,

 

 

Dec 31,

 

 

Sep 30,

 

 

 

2017

 

 

2017

 

 

2016

 

 

2016

 

Consolidated Statement of Operations Data:

 

(adjustments)

 

 

(adjustments)

 

 

(adjustments)

 

 

(adjustments)

 

Molecular diagnostic testing

 

$

(0.9

)

 

$

(2.2

)

 

$

0.2

 

 

$

1.4

 

Pharmaceutical and clinical services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total Revenue

 

 

(0.9

)

 

 

(2.2

)

 

 

0.2

 

 

 

1.4

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of molecular diagnostic testing

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Cost of pharmaceutical and clinical services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Research and development expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Change in the fair value of contingent consideration

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Selling, general and administrative expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total costs and expenses

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Operating income

 

 

(0.9

)

 

 

(2.2

)

 

 

0.2

 

 

 

1.4

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Interest expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.5

)

Total other income (expense)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(0.5

)

Income before income taxes

 

 

(0.9

)

 

 

(2.2

)

 

 

0.2

 

 

 

0.9

 

Income tax provision

 

 

(0.3

)

 

 

(0.8

)

 

 

-

 

 

 

0.4

 

Net income

 

 

(0.6

)

 

 

(1.4

)

 

 

0.2

 

 

 

0.5

 

Net loss attributable to non-controlling interest

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income attributable to Myriad Genetics, Inc. stockholders

 

$

(0.6

)

 

$

(1.4

)

 

$

0.2

 

 

$

0.5

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.01

)

 

$

(0.02

)

 

$

0.00

 

 

$

0.01

 

Diluted

 

$

(0.01

)

 

$

(0.02

)

 

$

0.00

 

 

$

0.01

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

68.2

 

 

 

68.1

 

 

 

68.2

 

 

 

68.8

 

Diluted

 

 

68.9

 

 

 

68.3

 

 

 

68.3

 

 

 

68.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In millions, except per share amounts

 

Quarters Ended

 

Unaudited

 

Jun 30,

 

 

Mar 31,

 

 

Dec 31,

 

 

Sep 30,

 

 

 

2017

 

 

2017

 

 

2016

 

 

2016

 

Consolidated Statement of Operations Data:

 

(As Reported)

 

 

(As Reported)

 

 

(As Reported)

 

 

(As Reported)

 

Molecular diagnostic testing

 

$

187.9

 

 

$

185.2

 

 

$

183.9

 

 

$

165.1

 

Pharmaceutical and clinical services

 

 

12.6

 

 

 

11.7

 

 

 

12.6

 

 

 

12.4

 

Total Revenue

 

 

200.5

 

 

 

196.9

 

 

 

196.5

 

 

 

177.5

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of molecular diagnostic testing

 

 

35.6

 

 

 

37.9

 

 

 

37.4

 

 

 

34.3

 

Cost of pharmaceutical and clinical services

 

 

6.9

 

 

 

6.4

 

 

 

7.0

 

 

 

5.7

 

Research and development expense

 

 

18.8

 

 

 

17.6

 

 

 

18.6

 

 

 

19.4

 

Change in the fair value of contingent consideration

 

 

(2.7

)

 

 

5.2

 

 

 

(3.8

)

 

 

0.5

 

Selling, general and administrative expense

 

 

122.1

 

 

 

122.1

 

 

 

120.3

 

 

 

111.9

 

Total costs and expenses

 

 

180.7

 

 

 

189.2

 

 

 

179.5

 

 

 

171.8

 

Operating income

 

 

19.8

 

 

 

7.7

 

 

 

17.0

 

 

 

5.7

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

0.3

 

 

 

0.3

 

 

 

0.3

 

 

 

0.3

 

Interest expense

 

 

(1.2

)

 

 

(1.5

)

 

 

(2.6

)

 

 

(0.7

)

Other

 

 

(0.1

)

 

 

1.5

 

 

 

(2.6

)

 

 

(1.3

)

Total other income (expense)

 

 

(1.0

)

 

 

0.3

 

 

 

(4.9

)

 

 

(1.7

)

Income before income taxes

 

 

18.8

 

 

 

8.0

 

 

 

12.1

 

 

 

4.0

 

Income tax provision

 

 

6.1

 

 

 

3.8

 

 

 

6.2

 

 

 

5.2

 

Net income

 

 

12.7

 

 

 

4.2

 

 

 

5.9

 

 

 

(1.2

)

Net loss attributable to non-controlling interest

 

 

(0.2

)

 

 

-

 

 

 

-

 

 

 

-

 

Net income attributable to Myriad Genetics, Inc. stockholders

 

$

12.9

 

 

$

4.2

 

 

$

5.9

 

 

$

(1.2

)

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.19

 

 

$

0.06

 

 

$

0.09

 

 

$

(0.02

)

Diluted

 

$

0.19

 

 

$

0.06

 

 

$

0.09

 

 

$

(0.02

)

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

68.2

 

 

 

68.1

 

 

 

68.2

 

 

 

68.8

 

Diluted

 

 

68.9

 

 

 

68.3

 

 

 

68.3

 

 

 

68.8