XML 123 R38.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Lease Assets and Lease Liabilities
The following table summarizes our lease assets and liabilities as of December 31, 2019: 
ROU Assets and Liabilities
 
 
 
 
 
Balance Sheet Location
Financing
 
Operating
ROU - Asset
Right of use operating assets
$

 
$
204.0

ROU - Asset
Property, plant, and equipment
$
116.3

 

Lease liabilities (current)
Other current liabilities
$
5.2

 
18.8

Lease liabilities (noncurrent)
Noncurrent operating lease liabilities
$

 
164.1

Lease liabilities (noncurrent)
Other liabilities
$
72.9

 


Summary of Lease Costs
The following table summarizes our lease related costs for the twelve months ended December 31, 2019: 
Lease Cost
 
 
 
Statement of Operations Location
Twelve months ended
 
 
December 31, 2019
Financing Lease Cost
 
$
14.8

Amortization of ROU Assets
Operating Expenses
10.9

Interest on Lease Liabilities
Interest Expense
3.9

Operating Lease Cost
Operating Expenses
34.3

Variable Lease Cost
Operating Expenses
11.8

Total Lease Cost
 
$
60.9


Schedule of Lease Cash Flow Information

The following table summarizes supplemental cash flow information for the twelve months ended December 31, 2019: 
Other Information
 
 
Twelve months ended
 
December 31, 2019
Cash Paid For Amounts Included In Measurement of Liabilities
$
32.3

  Operating Cash Flows From Financing Leases
3.9

  Operating Cash Flows From Operating Leases
23.5

  Financing Cash Flows From Financing Leases
4.9

ROU Assets Obtained In Exchange For New Financing Liabilities (1)

ROU Assets Obtained In Exchange For New Operating Liabilities (2)
27.5

 
 
(1) We capitalized $83.1 of ROU financing assets upon adoption of the new lease standard in the first quarter of 2019 that are excluded from the figures for the twelve months ended December 31, 2019. This figure excludes $44.2 of opening adjustments to ROU finance assets related, primarily, to prepayments of rent.
(2) We capitalized $172.2 of ROU operating assets upon adoption of the new lease standard in the first quarter of 2019 that are excluded from the figures for the twelve months ended December 31, 2019. This figure excludes $26.6 of opening adjustments to ROU operating assets related, primarily, to prepayments of rent.

Schedule of Financing Lease Liability Maturities
The following tables summarize maturities of lease liabilities and the reconciliation of lease liabilities as of December 31, 2019: 
Lease Liability Maturity Summary
 
 
 
 
 
Year
Financing
 
Operating
 
Total
2020
$
8.8

 
$
25.7

 
$
34.5

2021
9.0

 
23.0

 
32.0

2022
9.2

 
21.6

 
30.8

2023
9.2

 
20.9

 
30.1

2024
9.4

 
20.3

 
29.7

Thereafter
54.6

 
112.1

 
166.7


Schedule of Operating Lease Liability Maturities
The following tables summarize maturities of lease liabilities and the reconciliation of lease liabilities as of December 31, 2019: 
Lease Liability Maturity Summary
 
 
 
 
 
Year
Financing
 
Operating
 
Total
2020
$
8.8

 
$
25.7

 
$
34.5

2021
9.0

 
23.0

 
32.0

2022
9.2

 
21.6

 
30.8

2023
9.2

 
20.9

 
30.1

2024
9.4

 
20.3

 
29.7

Thereafter
54.6

 
112.1

 
166.7


Schedule of Operating and Finance Lease Additional Information
Reconciliation of Lease Liabilities
Financing
 
Operating
 
Total
Weighted-average Remaining Lease Term (years)
10.67

 
10.17

 
10.32

Weighted-average Discount Rate
4.85
%
 
4.10
%
 
4.33
%
 
 
 
 
 
 
Total Undiscounted Lease Liability
$
100.2

 
$
223.6

 
$
323.8

Imputed Interest
22.1

 
40.7

 
62.8

Total Discounted Lease Liability
78.1

 
182.9

 
261.0


Schedule of Aggregate Future Minimum Annual Rental Payments
For comparable purposes, our aggregate future minimum non-cancellable commitments under leases as of December 31, 2018 were as follows:
Year
 
2019
$
27.8

2020
24.7

2021
21.3

2022
19.9

2023
19.7

Thereafter
132.2