Carla Baca
Associate Vice President, Investor Relations
P: 615.269.8175
News Release
HEALTHCARE REALTY TRUST REPORTS RESULTS FOR THE SECOND QUARTER
NASHVILLE, Tennessee, August 5, 2020 - Healthcare Realty Trust Incorporated (NYSE:HR) today announced results for the second quarter ended June 30, 2020. The Company reported net income of $75.5 million, or $0.56 per diluted common share, for the quarter ended June 30, 2020. Normalized FFO for the three months ended June 30, 2020 totaled $56.3 million, or $0.42 per diluted common share.
The Company has provided a separate COVID-19 business update which can be found on the Company's website, https://investors.healthcarerealty.com/corporate-profile/, including the following highlights:
• | 99% of second quarter rent collected or deferred: |
◦ | 97% of rent collected |
◦ | 2% of deferred rent with repayment scheduled by year-end |
• | $3.1 million of outstanding rent deferred as of July 31, 2020: |
◦ | $7.2 million originally granted |
◦ | $4.1 million repaid, including $3.7 million repaid early |
• | Trailing twelve month same store cash NOI growth was 1.9%. This amount was negatively impacted by approximately 20 basis points due to the following second quarter items: |
◦ | A general reserve of approximately $0.7 million against rent deferred |
◦ | Sequential parking revenue decrease of approximately $0.8 million |
◦ | Operating expense savings, net of reimbursements, of approximately $1 million |
• | FFO for the second quarter was not materially impacted by the same store items listed above due to an offsetting decrease in incentive compensation and travel expenses totaling $0.6 million. |
Salient highlights for the second quarter include:
• | Normalized FFO per share of $0.42 increased 5.0% over second quarter of 2019. |
• | For the trailing twelve months ended June 30, 2020, same store cash NOI grew 1.9%. |
• | Predictive growth measures in the same store multi-tenant portfolio include: |
◦ | Average in-place rent increases of 2.89% |
◦ | Future annual contractual increases of 3.10% for leases commencing in the quarter |
◦ | Weighted average cash leasing spreads of 4.5% on 330,000 square feet renewed: |
◦ | 6% (<0% spread) |
◦ | 11% (0-3%) |
◦ | 54% (3-4%) |
◦ | 29% (>4%) |
◦ | Tenant retention of 84.6% |
• | Portfolio leasing activity in the second quarter totaled 572,000 square feet related to 133 leases: |
◦ | 393,000 square feet of renewals |
◦ | 179,000 square feet of new and expansion leases |
 | HEALTHCAREREALTY.COM | PAGE 1 OF 6 |
• | Subsequent to the end of the second quarter, the Company acquired four medical office buildings for $83.2 million totaling 165,000 square feet. Acquisitions included: |
◦ | In San Diego, a 46,000 square foot building adjacent to A rated Palomar Health's Poway Hospital for $16.7 million. |
◦ | In Los Angeles, a 50,000 square foot building for $35.0 million. The property is located adjacent to Huntington Hospital, which is currently under a definitive agreement to join Aa3 rated Cedars-Sinai Health System. The Company owns two other properties adjacent to this campus. |
◦ | In Seattle, a 21,000 square foot building adjacent to AA- rated MultiCare Health System's Allenmore Hospital for $11.0 million. The Company owns three additional properties on or adjacent to this campus. |
◦ | In Atlanta, a 48,000 square foot building adjacent to A rated Wellstar Health System's Kennestone Hospital for $20.5 million. The Company owns four additional properties on or adjacent to this campus. |
• | On July 30, 2020, the Company sold to Mercy two single-tenant properties totaling 386,000 square feet for $244.5 million, including: |
◦ | a medical office building in Edmond, Oklahoma, and |
◦ | an orthopedic specialty hospital in Springfield, Missouri. |
• | On May 29th, the Company borrowed $150 million from its unsecured term loan due 2026. |
• | As of June 30, the Company had cash of $43.7 million and $700 million available on its revolver. |
• | Net debt to adjusted EBITDA decreased to 5.1 times at the end of the quarter. |
• | During the quarter, the Company issued 1.1 million shares through its at-the-market equity program at a weighted average price of $31.08 per share, generating $32.9 million in net proceeds. |
• | In addition, the Company currently has approximately 2.3 million shares to be settled through forward equity contracts at a weighted average price per share of $31.72. The Company expects gross proceeds of approximately $74 million, before cost of borrowing under the forward contracts. |
• | A dividend of $0.30 per share was declared for the second quarter. Dividends paid totaled $40.5 million, which equaled 71.9% of normalized FFO and 84.2% of FAD. |
Healthcare Realty Trust is a real estate investment trust that integrates owning, managing, financing and developing income-producing real estate properties associated primarily with the delivery of outpatient healthcare services throughout the United States. As of June 30, 2020, the Company owned 210 real estate properties in 24 states totaling 15.5 million square feet and was valued at approximately $5.5 billion. The Company provided leasing and property management services to 12.0 million square feet nationwide.
Additional information regarding the Company, including this quarter's operations, can be found at www.healthcarerealty.com. Please contact the Company at 615.269.8175 to request a printed copy of this information.
In addition to the historical information contained within, the matters discussed in this press release may contain forward-looking statements that involve risks and uncertainties. These risks are discussed in filings with the Securities and Exchange Commission by Healthcare Realty Trust, including its Annual Report on Form 10-K for the year ended December 31, 2019 under the heading "Risk Factors," and in the Company's quarterly Reports on Form 10-Q filed with the SEC for the quarters ended March 31, 2020 and June 30, 2020, and other risks described from time to time thereafter in the Company's SEC filings. Forward-looking statements represent the Company's judgment as of the date of this release. The Company disclaims any obligation to update forward-looking statements. A reconciliation of all non-GAAP financial measures in this release is included herein.
HEALTHCARE REALTY TRUST INCORPORATED | HEALTHCAREREALTY.COM | PAGE 2 OF 6 |
Consolidated Balance Sheets 1 |
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA |
ASSETS | |||||||
JUNE 30, 2020 | DECEMBER 31, 2019 | ||||||
Real estate properties | |||||||
Land | $312,139 | $289,751 | |||||
Buildings, improvements and lease intangibles | 3,937,657 | 3,986,326 | |||||
Personal property | 10,849 | 10,538 | |||||
Construction in progress | — | 48,731 | |||||
Land held for development | 24,647 | 24,647 | |||||
Total real estate properties | 4,285,292 | 4,359,993 | |||||
Less accumulated depreciation and amortization | (1,169,298 | ) | (1,121,102 | ) | |||
Total real estate properties, net | 3,115,994 | 3,238,891 | |||||
Cash and cash equivalents | 43,680 | 657 | |||||
Assets held for sale, net | — | 37 | |||||
Operating lease right-of-use assets | 124,398 | 126,177 | |||||
Financing lease right-of-use assets | 19,884 | 12,667 | |||||
Net investment in sales-type leases | 244,381 | — | |||||
Other assets, net | 183,616 | 185,426 | |||||
Total assets | $3,731,953 | $3,563,855 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
JUNE 30, 2020 | DECEMBER 31, 2019 | ||||||
Liabilities | |||||||
Notes and bonds payable | $1,554,936 | $1,414,069 | |||||
Accounts payable and accrued liabilities | 65,485 | 78,517 | |||||
Liabilities of properties held for sale | — | 145 | |||||
Operating lease liabilities | 91,259 | 91,574 | |||||
Financing lease liabilities | 18,595 | 18,037 | |||||
Other liabilities | 72,317 | 61,504 | |||||
Total liabilities | 1,802,592 | 1,663,846 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Preferred stock, $.01 par value; 50,000 shares authorized; none issued and outstanding | — | — | |||||
Common stock, $.01 par value; 300,000 shares authorized; 136,048 and 134,706 shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively | 1,360 | 1,347 | |||||
Additional paid-in capital | 3,529,559 | 3,485,003 | |||||
Accumulated other comprehensive loss | (20,294 | ) | (6,175 | ) | |||
Cumulative net income attributable to common stockholders | 1,207,132 | 1,127,304 | |||||
Cumulative dividends | (2,788,396 | ) | (2,707,470 | ) | |||
Total stockholders' equity | 1,929,361 | 1,900,009 | |||||
Total liabilities and stockholders' equity | $3,731,953 | $3,563,855 | |||||
1 | The Consolidated Balance Sheets do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. |
HEALTHCARE REALTY TRUST INCORPORATED | HEALTHCAREREALTY.COM | PAGE 3 OF 6 |
Consolidated Statements of Income 1 |
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA |
THREE MONTHS ENDED JUNE 30, | SIX MONTHS ENDED JUNE 30, | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
Revenues | |||||||||||||
Rental income 2 | $122,358 | $114,351 | $245,001 | $225,046 | |||||||||
Other operating | 1,332 | 1,966 | 3,496 | 3,928 | |||||||||
123,690 | 116,317 | 248,497 | 228,974 | ||||||||||
Expenses | |||||||||||||
Property operating | 46,580 | 44,286 | 96,134 | 87,012 | |||||||||
General and administrative | 7,434 | 7,845 | 16,199 | 16,355 | |||||||||
Acquisition and pursuit costs | 431 | 422 | 1,181 | 726 | |||||||||
Depreciation and amortization | 47,691 | 43,926 | 95,188 | 86,588 | |||||||||
102,136 | 96,479 | 208,702 | 190,681 | ||||||||||
Other income (expense) | |||||||||||||
Gain on sales of real estate assets | 68,267 | 4,849 | 68,218 | 4,865 | |||||||||
Interest expense | (14,442 | ) | (13,850 | ) | (28,402 | ) | (27,438 | ) | |||||
Impairment of real estate assets | — | (5,610 | ) | — | (5,610 | ) | |||||||
Interest and other income (expense), net | 134 | (743 | ) | 217 | (735 | ) | |||||||
53,959 | (15,354 | ) | 40,033 | (28,918 | ) | ||||||||
Net Income | $75,513 | $4,484 | $79,828 | $9,375 | |||||||||
Basic earnings per common share - Net income | $0.56 | $0.03 | $0.59 | $0.07 | |||||||||
Diluted earnings per common share - Net income | $0.56 | $0.03 | $0.59 | $0.07 | |||||||||
Weighted average common shares outstanding - basic | 133,634 | 127,449 | 133,335 | 125,799 | |||||||||
Weighted average common shares outstanding - diluted | 133,696 | 127,525 | 133,420 | 125,889 | |||||||||
1 | The Consolidated Statements of Income do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. |
2 | Beginning in the first quarter of 2019 with the adoption of Accounting Standards Codification Topic 842, bad debts, net of recoveries associated with lease revenue was recorded within rental income. |
HEALTHCARE REALTY TRUST INCORPORATED | HEALTHCAREREALTY.COM | PAGE 4 OF 6 |
Reconciliation of FFO, Normalized FFO and FAD |
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA - UNAUDITED |
THREE MONTHS ENDED JUNE 30, | SIX MONTHS ENDED JUNE 30, | ||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||
Net income | $75,513 | $4,484 | $79,828 | $9,375 | |||||||||
Gain on sales of real estate assets | (68,267 | ) | (4,849 | ) | (68,218 | ) | (4,865 | ) | |||||
Impairment of real estate asset | — | 5,610 | — | 5,610 | |||||||||
Real estate depreciation and amortization | 48,657 | 44,682 | 97,269 | 88,066 | |||||||||
Funds from operations (FFO) | $55,903 | $49,927 | $108,879 | $98,186 | |||||||||
Acquisition and pursuit costs 1 | 431 | 422 | 1,181 | 726 | |||||||||
Lease intangible amortization 2 | (16 | ) | 54 | 729 | 138 | ||||||||
Debt financing costs | — | 760 | — | 760 | |||||||||
Normalized FFO | $56,318 | $51,163 | $110,789 | $99,810 | |||||||||
Non-real estate depreciation and amortization | 822 | 829 | 1,645 | 1,592 | |||||||||
Non-cash interest expense amortization 4 | 1,035 | 707 | 1,781 | 1,409 | |||||||||
Provision for bad debt, net | 945 | 150 | 862 | 75 | |||||||||
Straight-line rent income, net | (382 | ) | (1 | ) | (1,042 | ) | (271 | ) | |||||
Stock-based compensation | 2,405 | 2,372 | 5,003 | 5,011 | |||||||||
Normalized FFO adjusted for non-cash items | 61,143 | 55,220 | 119,038 | 107,626 | |||||||||
2nd generation TI | (6,005 | ) | (6,124 | ) | (12,045 | ) | (10,450 | ) | |||||
Leasing commissions paid | (2,258 | ) | (2,315 | ) | (5,082 | ) | (3,662 | ) | |||||
Capital additions | (4,777 | ) | (4,993 | ) | (8,247 | ) | (8,455 | ) | |||||
Funds available for distribution (FAD) | $48,103 | $41,788 | $93,664 | $85,059 | |||||||||
FFO per common share - diluted | $0.42 | $0.39 | $0.81 | $0.78 | |||||||||
Normalized FFO per common share - diluted | $0.42 | $0.40 | $0.83 | $0.79 | |||||||||
FFO weighted average common shares outstanding - diluted 5 | 134,464 | 128,279 | 134,221 | 126,615 | |||||||||
1 | Acquisition and pursuit costs include third party and travel costs related to the pursuit of acquisitions and developments. |
2 | The Company adopted the 2018 NAREIT FFO White Paper Restatement during the first quarter of 2019. This amended definition specifically includes the impact of acquisition related market lease intangible amortization in the calculation of NAREIT FFO. The Company historically included this amortization in the real estate depreciation and amortization line item which is added back in the calculation of NAREIT FFO. Prior periods were not restated for the adoption. |
3 | Includes the amortization of deferred financing costs and discounts and premiums. |
4 | The Company utilizes the treasury stock method which includes the dilutive effect of nonvested share-based awards outstanding of 767,760 and 800,255, respectively for the three and six months ended June 30, 2020. |
HEALTHCARE REALTY TRUST INCORPORATED | HEALTHCAREREALTY.COM | PAGE 5 OF 6 |
Reconciliation of Non-GAAP Measures |
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA - UNAUDITED |
Management considers funds from operations ("FFO"), FFO per share, normalized FFO, normalized FFO per share, funds available for distribution ("FAD") to be useful non-GAAP measures of the Company's operating performance. A non-GAAP financial measure is generally defined as one that purports to measure historical financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. Set forth below are descriptions of the non-GAAP financial measures management considers relevant to the Company's business and useful to investors.
The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income (determined in accordance with GAAP), as indicators of the Company's financial performance, or as alternatives to cash flow from operating activities (determined in accordance with GAAP) as measures of the Company's liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company's needs.
FFO and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”). NAREIT defines FFO as “net income (computed in accordance with GAAP) excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.” The Company defines Normalized FFO as FFO excluding acquisition-related expenses, lease intangible amortization and other normalizing items that are unusual and infrequent in nature. FAD is presented by adding to Normalized FFO non-real estate depreciation and amortization, deferred financing fees amortization, share-based compensation expense and provision for bad debts, net; and subtracting maintenance capital expenditures, including second generation tenant improvements and leasing commissions paid and straight-line rent income, net of expense. The Company's definition of these terms may not be comparable to that of other real estate companies as they may have different methodologies for computing these amounts. FFO, Normalized FFO and FAD do not represent cash generated from operating activities determined in accordance with accounting principles generally accepted in the United States of America and is not necessarily indicative of cash available to fund cash needs. FFO, Normalized FFO and FAD should not be considered an alternative to net income as an indicator of the Company’s operating performance or as an alternative to cash flow as a measure of liquidity. FFO, Normalized FFO and FAD should be reviewed in connection with GAAP financial measures.
Management believes FFO, FFO per share, Normalized FFO, Normalized FFO per share, and FAD provide an understanding of the operating performance of the Company’s properties without giving effect to certain significant non-cash items, including depreciation and amortization expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen with market conditions. The Company believes that by excluding the effect of depreciation, amortization, gains or losses from sales of real estate, and other normalizing items that are unusual and infrequent, FFO, FFO per share, Normalized FFO, Normalized FFO per share and FAD can facilitate comparisons of operating performance between periods. The Company reports these measures because they have been observed by management to be the predominant measures used by the REIT industry and by industry analysts to evaluate REITs and because these measures are consistently reported, discussed, and compared by research analysts in their notes and publications about REITs.
Cash NOI and Same Store Cash NOI are key performance indicators. Management considers these to be supplemental measures that allow investors, analysts and Company management to measure unlevered property-level operating results. The Company defines Cash NOI as rental income and property lease guaranty income less property operating expenses. Cash NOI excludes non-cash items such as above and below market lease intangibles, straight-line rent, lease inducements, lease terminations, tenant improvement amortization and leasing commission amortization. Cash NOI is historical and not necessarily indicative of future results.
Same Store Cash NOI compares Cash NOI for stabilized properties. Stabilized properties are properties that have been included in operations for the duration of the year-over-year comparison period presented and include redevelopment projects. Accordingly, stabilized properties exclude properties that were recently acquired or disposed of, properties classified as held for sale, reposition properties and newly developed properties. The Company utilizes the reposition classification for properties experiencing a shift in strategic direction. Such a shift can occur for a variety of reasons, including a substantial change in the use of the asset, a change in strategy or closure of a neighboring hospital, or significant property damage. Such properties may require enhanced management, leasing, capital needs or a disposition strategy that differs from the rest of the portfolio. To identify properties exhibiting these reposition characteristics, the Company applies the following Company-defined criteria:
•Properties having less than 60% occupancy that is expected to last at least two quarters;
•Properties that experience a loss of occupancy over 30% in a single quarter; or
•Properties with negative net operating income that is expected to last at least two quarters.
Any recently acquired property will be included in the same store pool once the Company has owned the property for eight full quarters. Newly developed properties will be included in the same store pool eight full quarters after substantial completion. Any additional square footage created by redevelopment projects at a same store property is included in the same store pool immediately upon completion. Any property included in the reposition property group will be included in the same store analysis once occupancy has increased to 60% or greater with positive net operating income and has remained at that level for eight full quarters.
HEALTHCARE REALTY TRUST INCORPORATED | HEALTHCAREREALTY.COM | PAGE 6 OF 6 |
