EX-99.1 2 exhibit991thirdquarter2019.htm EXHIBIT 99.1 Exhibit

Carla Baca
Associate Vice President, Investor Relations
P: 615.269.8175

News Release
 
HEALTHCARE REALTY TRUST REPORTS RESULTS FOR THE THIRD QUARTER

NASHVILLE, Tennessee, November 4, 2019 - Healthcare Realty Trust Incorporated (NYSE:HR) today announced results for the third quarter ended September 30, 2019. The Company reported net income of $2.6 million, or $0.02 per diluted common share for the quarter ended September 30, 2019. Normalized FFO for the three months ended September 30, 2019 totaled $51.7 million, or $0.40 per diluted common share.

Salient quarterly highlights include:
  
Normalized FFO per share increased 3.2% over the third quarter of 2018.
For the trailing twelve months ended September 30, 2019, same store cash NOI grew 3.3%.
Revenues increased 2.8% and revenue per average occupied square foot increased 2.9%.
Operating expenses increased 2.0%.
Average occupancy was stable at 89.0%.
Predictive growth measures in the same store multi-tenant portfolio include:
Average in-place rent increases of 2.93%, up from 2.88% a year ago, partially attributable to future annual contractual increases of 3.06% for leases commencing in the quarter.
Weighted average cash leasing spreads of 3.3% on 671,000 square feet renewed:
12% (<0% spread)
3% (0-3%)
64% (3-4%)
21% (>4%)
Tenant retention of 90.2%.
Portfolio leasing activity in the third quarter totaled 862,000 square feet related to 205 leases:
756,000 square feet of renewals
106,000 square feet of new and expansion leases
During the third quarter, the Company acquired four medical office buildings for $78.7 million totaling 175,000 square feet that were 87% leased. Acquisitions included:
In Houston, a 30,000 square foot building on the campus of AA rated Houston Methodist's Sugar Land Hospital for $13.5 million.
In Oklahoma City, a 29,000 square foot building adjacent to A+ rated Integris Health's Baptist Medical Center for $4.1 million.
In Los Angeles, two medical office buildings totaling 116,000 square feet adjacent to A- rated Huntington Hospital for $61.1 million.
Subsequent to the end of the quarter, the Company acquired two medical office buildings for $41.7 million totaling 106,000 square feet that were 98% leased. Acquisitions included:
In Raleigh, a 58,000 square foot building adjacent to A2 rated WakeMed's North Hospital for $21.6 million.
In Dallas, a 48,000 square foot building adjacent to AA- rated Baylor Scott & White Health's Medical Center of Plano for $20.1 million.



image2a36.gif
HEALTHCAREREALTY.COM | PAGE 1 OF 6


In October, the Company initiated the redevelopment of a 111,000 square foot medical office building in Memphis. The building will have initial leasing commitments totaling 81% and will be anchored by BBB+ rated Baptist Memorial Health Care. The property is expected to generate a stabilized yield of 7.6% on a redevelopment budget totaling $28 million, which includes the approximate $9 million acquisition of the property from the hospital.
Since the end of the second quarter, dispositions totaled $16.2 million including two medical office buildings located in Virginia Beach and San Antonio as well as an inpatient rehab facility in Erie, PA.
Through its at-the-market equity program, the Company raised $72 million during the third quarter and an additional $78 million in October.
Net debt to adjusted EBITDA was 5.2 times at the end of the quarter.
A dividend of $0.30 per common share was declared for the third quarter. Dividends paid for the quarter equaled 75.2% of normalized FFO and 91.3% of FAD.

Healthcare Realty Trust is a real estate investment trust that integrates owning, managing, financing and developing income-producing real estate properties associated primarily with the delivery of outpatient healthcare services throughout the United States. As of September 30, 2019, the Company owned 204 real estate properties in 26 states totaling 15.4 million square feet and was valued at approximately $5.9 billion. The Company provided leasing and property management services to 11.2 million square feet nationwide.

 
Additional information regarding the Company, including this quarter's operations, can be found at www.healthcarerealty.com. Please contact the Company at 615.269.8175 to request a printed copy of this information.

In addition to the historical information contained within, the matters discussed in this press release may contain forward-looking statements that involve risks and uncertainties. These risks are discussed in filings with the Securities and Exchange Commission by Healthcare Realty Trust, including its Annual Report on Form 10-K for the year ended December 31, 2018 under the heading "Risk Factors," and as updated in its Quarterly Reports on Form 10-Q filed thereafter. Forward-looking statements represent the Company's judgment as of the date of this release. The Company disclaims any obligation to update forward-looking statements. A reconciliation of all non-GAAP financial measures in this release is included herein.










 
 
HEALTHCARE REALTY TRUST INCORPORATED
HEALTHCAREREALTY.COM | PAGE 2 OF 6



Condensed Consolidated Balance Sheets 1
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA
 
ASSETS
 
 
 
 
SEPTEMBER 30, 2019

 
DECEMBER 31, 2018

Real estate properties
 
 
 
Land

$267,803

 

$230,206

Buildings, improvements and lease intangibles
3,915,308

 
3,675,415

Personal property
10,899

 
10,696

Construction in progress
44,041

 
33,107

Land held for development
24,647

 
24,647

Total real estate properties
4,262,698

 
3,974,071

Less accumulated depreciation and amortization
(1,106,387
)
 
(1,015,174
)
Total real estate properties, net
3,156,311

 
2,958,897

Cash and cash equivalents
11,809

 
8,381

Assets held for sale, net
5,289

 
9,272

Operating lease right-of-use assets
126,711

 

Financing lease right-of-use assets
9,063

 

Other assets, net
181,975

 
214,697

Total assets

$3,491,158

 

$3,191,247

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
SEPTEMBER 30, 2019

 
DECEMBER 31, 2018

Liabilities
 
 
 
Notes and bonds payable

$1,443,919

 

$1,345,984

Accounts payable and accrued liabilities
75,094

 
80,411

Liabilities of properties held for sale
300

 
587

Operating lease liabilities
91,356

 

Financing lease liabilities
14,305

 

Other liabilities
61,023

 
47,623

Total liabilities
1,685,997

 
1,474,605

Commitments and contingencies
 
 
 
Stockholders' equity
 
 
 
Preferred stock, $.01 par value; 50,000 shares authorized; none issued and outstanding

 

Common stock, $.01 par value; 300,000 shares authorized; 131,368 and 125,279 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively
1,314

 
1,253

Additional paid-in capital
3,379,572

 
3,180,284

Accumulated other comprehensive loss
(8,470
)
 
(902
)
Cumulative net income attributable to common stockholders
1,100,094

 
1,088,119

Cumulative dividends
(2,667,349
)
 
(2,552,112
)
Total stockholders' equity
1,805,161

 
1,716,642

Total liabilities and stockholders' equity

$3,491,158

 

$3,191,247




 
1
The Condensed Consolidated Balance Sheets do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

 
 
HEALTHCARE REALTY TRUST INCORPORATED
HEALTHCAREREALTY.COM | PAGE 3 OF 6



Condensed Consolidated Statements of Income 1
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA
 
 
 
 
 
 
 
 
THREE MONTHS ENDED SEPTEMBER 30,
NINE MONTHS ENDED SEPTEMBER 30,
 
2019

2018

 
2019

2018

Revenues
 
 
 
 
 
Rental income 2

$117,740


$111,452

 

$342,787


$331,247

Other operating
2,059

2,010

 
5,987

5,973

 
119,799

113,462

 
348,774

337,220

Expenses
 
 
 
 
 
Property operating
46,777

44,135

 
133,790

127,691

General and administrative
10,802

8,504

 
27,157

25,977

Acquisition and pursuit costs
501

141

 
1,227

538

Depreciation and amortization
45,137

42,061

 
131,725

121,764

Bad debts, net of recoveries2

(62
)
 

42

 
103,217

94,779

 
293,899

276,012

Other income (expense)
 
 
 
 
 
Gain on sales of real estate assets
200

1,288

 
5,065

30,879

Interest expense
(14,181
)
(13,464
)
 
(41,619
)
(39,202
)
Impairment of real estate assets


 
(5,610
)

Interest and other income (expense), net

41

 
(736
)
571

 
(13,981
)
(12,135
)
 
(42,900
)
(7,752
)
Net Income

$2,601


$6,548

 

$11,975


$53,456

 
 
 
 
 
 
Basic earnings per common share - Net income

$0.02


$0.05

 

$0.08


$0.42

Diluted earnings per common share - Net income

$0.02


$0.05

 

$0.08


$0.42

 
 
 
 
 
 
Weighted average common shares outstanding - basic
128,090

123,300

 
126,571

123,281

Weighted average common shares outstanding - diluted
128,169

123,352

 
126,657

123,336




1
The Condensed Consolidated Statements of Income do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
2
Beginning in the first quarter of 2019 with the adoption of Accounting Standards Codification Topic 842, bad debts, net of recoveries associated with lease revenue was recorded within rental income.

 
 
HEALTHCARE REALTY TRUST INCORPORATED
HEALTHCAREREALTY.COM | PAGE 4 OF 6



Reconciliation of FFO, Normalized FFO and FAD
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA - UNAUDITED
 
 
 
 
 
THREE MONTHS ENDED SEPTEMBER 30,
 
2019

2018

Net income

$2,601


$6,548

Gain on sales of real estate assets
(200
)
(1,288
)
Real estate depreciation and amortization
45,926

42,723

Funds from operations (FFO)

$48,327


$47,983

Acquisition and pursuit costs 1
501

141

Lease intangible amortization 2
5


Accelerated Stock Awards 3
2,854

70

Normalized FFO

$51,687


$48,194

Non-real estate depreciation and amortization
838

845

Non-cash interest expense amortization 4
727

661

Provision for bad debt, net
(32
)
(62
)
Straight-line rent income, net
(379
)
(413
)
Stock-based compensation
2,375

2,605

Normalized FFO adjusted for non-cash items
55,216

51,830

2nd generation TI
(6,114
)
(6,950
)
Leasing commissions paid
(3,017
)
(1,139
)
Capital additions
(3,543
)
(6,229
)
Funds available for distribution (FAD)

$42,542


$37,512

FFO per common share - diluted

$0.37


$0.39

Normalized FFO per common share - diluted

$0.40


$0.39

FFO weighted average common shares outstanding - diluted 5
129,015

124,192























1
Acquisition and pursuit costs include third party and travel costs related to the pursuit of acquisitions and developments.
2
The Company adopted the 2018 NAREIT FFO White Paper Restatement during the first quarter of 2019. This amended definition specifically includes the impact of acquisition related market lease intangible amortization in the calculation of NAREIT FFO.  The Company historically included this amortization in the real estate depreciation and amortization line item which is added back in the calculation of NAREIT FFO.  Prior periods were not restated for the adoption.
3
The Company's former Executive Chairman, David R. Emery, died on September 30, 2019 resulting in $2.9 million of expenses associated with the acceleration of his outstanding non-vested share-based awards. The third quarter of 2018 includes a revaluation adjustment recorded in connection with an officer retirement.
4
Includes the amortization of deferred financing costs and discounts and premiums.
5
Diluted weighted average common shares outstanding for the three months ended September 30, 2019 includes the dilutive effect of nonvested share-based awards outstanding of 846,327 shares.


 
 
HEALTHCARE REALTY TRUST INCORPORATED
HEALTHCAREREALTY.COM | PAGE 5 OF 6



Reconciliation of Non-GAAP Measures
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA - UNAUDITED
 
Management considers funds from operations ("FFO"), FFO per share, normalized FFO, normalized FFO per share, funds available for distribution ("FAD") to be useful non-GAAP measures of the Company's operating performance. A non-GAAP financial measure is generally defined as one that purports to measure historical financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. Set forth below are descriptions of the non-GAAP financial measures management considers relevant to the Company's business and useful to investors.

The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income (determined in accordance with GAAP), as indicators of the Company's financial performance, or as alternatives to cash flow from operating activities (determined in accordance with GAAP) as measures of the Company's liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company's needs.

FFO and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”). NAREIT defines FFO as “net income (computed in accordance with GAAP) excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.” The Company defines Normalized FFO as FFO excluding acquisition-related expenses, lease intangible amortization and other normalizing items that are unusual and infrequent in nature. FAD is presented by adding to Normalized FFO non-real estate depreciation and amortization, deferred financing fees amortization, share-based compensation expense and provision for bad debts, net; and subtracting maintenance capital expenditures, including second generation tenant improvements and leasing commissions paid and straight-line rent income, net of expense. The Company's definition of these terms may not be comparable to that of other real estate companies as they may have different methodologies for computing these amounts. FFO, Normalized FFO and FAD do not represent cash generated from operating activities determined in accordance with accounting principles generally accepted in the United States of America and is not necessarily indicative of cash available to fund cash needs. FFO, Normalized FFO and FAD should not be considered an alternative to net income as an indicator of the Company’s operating performance or as an alternative to cash flow as a measure of liquidity. FFO, Normalized FFO and FAD should be reviewed in connection with GAAP financial measures.

Management believes FFO, FFO per share, Normalized FFO, Normalized FFO per share, and FAD provide an understanding of the operating performance of the Company’s properties without giving effect to certain significant non-cash items, including depreciation and amortization expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen with market conditions. The Company believes that by excluding the effect of depreciation, amortization, gains or losses from sales of real estate, and other normalizing items that are unusual and infrequent, FFO, FFO per share, Normalized FFO, Normalized FFO per share and FAD can facilitate comparisons of operating performance between periods. The Company reports these measures because they have been observed by management to be the predominant measures used by the REIT industry and by industry analysts to evaluate REITs and because these measures are consistently reported, discussed, and compared by research analysts in their notes and publications about REITs.

Cash NOI and Same Store Cash NOI are key performance indicators. Management considers these to be supplemental measures that allow investors, analysts and Company management to measure unlevered property-level operating results. The Company defines Cash NOI as rental income and property lease guaranty income less property operating expenses. Cash NOI excludes non-cash items such as above and below market lease intangibles, straight-line rent, lease inducements, lease terminations, tenant improvement amortization and leasing commission amortization. Cash NOI is historical and not necessarily indicative of future results.

Same Store Cash NOI compares Cash NOI for stabilized properties. Stabilized properties are properties that have been included in operations for the duration of the year-over-year comparison period presented and include redevelopment projects. Accordingly, stabilized properties exclude properties that were recently acquired or disposed of, properties classified as held for sale, reposition properties and newly developed properties. The Company utilizes the reposition classification for properties experiencing a shift in strategic direction. Such a shift can occur for a variety of reasons, including a substantial change in the use of the asset, a change in strategy or closure of a neighboring hospital, or significant property damage. Such properties may require enhanced management, leasing, capital needs or a disposition strategy that differs from the rest of the portfolio. To identify properties exhibiting these reposition characteristics, the Company applies the following Company-defined criteria:

Properties having less than 60% occupancy that is expected to last at least two quarters;
Properties that experience a loss of occupancy over 30% in a single quarter; or
Properties with negative net operating income that is expected to last at least two quarters.

Any recently acquired property will be included in the same store pool once the Company has owned the property for eight full quarters. Newly developed properties will be included in the same store pool eight full quarters after substantial completion. Any additional square footage created by redevelopment projects at a same store property is included in the same store pool immediately upon completion. Any property included in the reposition property group will be included in the same store analysis once occupancy has increased to 60% or greater with positive net operating income and has remained at that level for eight full quarters.

 
 
HEALTHCARE REALTY TRUST INCORPORATED
HEALTHCAREREALTY.COM | PAGE 6 OF 6