XML 97 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt Guaranteed by the Company (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
The Operating Partnership had the following principal amounts outstanding on the debt guaranteed by the Company (in thousands):
As of
March 31, 2024December 31, 2023
Unsecured lines of credit$46,000 $13,000 
Unsecured term loan$325,000 $325,000 
The debt of the Operating Partnership consisted of the following (in thousands):
As ofAs of
March 31, 2024December 31, 2023
Stated Interest Rate(s)Maturity DatePrincipal
Book Value(1)
Principal
Book Value(1)
Senior, unsecured notes: 
Senior notes3.125%September 2026$350,000 $348,613 $350,000 $348,467 
Senior notes3.875%July 2027300,000 298,649 300,000 298,546 
Senior notes2.750%September 2031400,000 393,048 400,000 392,827 
Unsecured term loanAdj SOFR +0.95%January 2027325,000 322,537 325,000 322,322 
Mortgages payable:
Atlantic City (2) (3)
6.44 %-7.65%December 2024- December 202611,088 11,320 12,336 12,613 
     SouthavenAdj SOFR+2.00%October 202651,700 51,452 51,700 51,428 
Unsecured lines of credit (4)
Adj SOFR+1.00%July 2025 46,000 46,000 13,000 13,000 
Total
$1,483,788 $1,471,619 $1,452,036 $1,439,203 
(1)Includes premiums, discounts and unamortized debt origination costs. These costs were $12.2 million and $12.8 million as of March 31, 2024 and December 31, 2023, respectively. This excludes $1.8 million and $2.1 million of unamortized debt origination costs related to the unsecured lines of credit for the periods ended March 31, 2024 and December 31, 2023, respectively, recorded in prepaids and other assets in the consolidated balance sheet.
(2)The effective interest rate assigned during the purchase price allocation to the Atlantic City mortgages assumed during the acquisition in 2011 was 5.05%.
(3)Principal and interest due monthly with remaining principal due at maturity.
(4)See Note 18 to the consolidated financial statements for further details of our unsecured lines of credit.