XML 52 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Debt Guaranteed by the Company (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
The Operating Partnership had the following principal amounts outstanding on the debt guaranteed by the Company (in thousands):
As of
March 31, 2023December 31, 2022
Unsecured lines of credit$— $— 
Unsecured term loan$325,000 $325,000 
The debt of the Operating Partnership consisted of the following (in thousands):
As ofAs of
March 31, 2023December 31, 2022
Stated Interest Rate(s)Maturity DatePrincipal
Book Value(1)
Principal
Book Value(1)
Senior, unsecured notes: 
Senior notes3.125 %September 2026$350,000 $348,037 $350,000 $347,894 
Senior notes3.875 %July 2027300,000 298,242 300,000 298,142 
Senior notes2.750 %September 2031400,000 392,177 400,000 391,962 
Mortgages payable:
Atlantic City (2) (3)
6.44 %-7.65%December 2024- December 202615,948 16,396 17,109 17,625 
     SouthavenAdj SOFR+2.00%October 202651,700 51,353 51,700 51,346 
Unsecured term loan Adj SOFR+1.20%January 2027325,000 321,736 325,000 321,525 
Unsecured lines of creditAdj SOFR+1.20%July 2025 — — — — 
 $1,442,648 $1,427,941 $1,443,809 $1,428,494 
(1)Including premiums and net of debt discount and debt origination costs. Excludes $3.1 million and $3.5 million of unamortized debt origination costs related to the unsecured lines of credit for the periods ended March 31, 2023 and December 31, 2022 respectively, recorded in prepaids and other assets in the Consolidated Balance Sheet.
(2)The effective interest rate assigned during the purchase price allocation to the Atlantic City mortgages assumed during the acquisition in 2011 was 5.05%.
(3)Principal and interest due monthly with remaining principal due at maturity.