XML 58 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table sets forth our assets and liabilities that are measured at fair value within the fair value hierarchy (in thousands):
Level 1Level 2Level 3
Quoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Observable InputsSignificant Unobservable Inputs
Total
Fair value as of December 31, 2021:
Asset:
Short-term government securities (cash and cash equivalents)$158,197 $158,197 $— $— 
Interest rate swaps (prepaids and other assets)2,485 — 2,485 — 
Total assets$160,682 $158,197 $2,485 $— 
Liabilities:
Interest rate swaps (other liabilities)$459 $— $459 $— 
Total liabilities$459 $— $459 $— 


Level 1Level 2Level 3
Quoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Observable InputsSignificant Unobservable Inputs
Total
Fair value as of December 31, 2020:
Assets:
Short-term government securities (cash and cash equivalents)$87,081 $87,081 $— $— 
Total assets$87,081 $87,081 $— $— 
Liabilities:
Interest rate swaps (other liabilities)$3,358 $— $3,358 $— 
Total liabilities$3,358 $— $3,358 $— 
Fair Value Measurements, Nonrecurring
The following table sets forth our assets that are measured at fair value on a nonrecurring basis within the fair value hierarchy (in thousands):
Level 1Level 2Level 3
Quoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Observable InputsSignificant Unobservable Inputs
Total
Fair value as of December 31, 2021:
Asset:
Long-lived assets$29,460 $— $— $29,460 
Fair value as of December 31, 2020:
Asset:
Long-lived assets$46,950 $— $— $46,950 
Fair value as of March 31, 2020:
Asset:
Long-lived assets$60,000 $— $— $60,000 
Fair value as of December 31, 2019:
Asset:
Long-lived assets$10,000 $— $— $10,000 
Fair Value Measurement Inputs and Valuation Techniques
The table below summarizes the terminal capitalization rate and discount rate used:
December 31, 2021December 31, 2020March 31, 2020
Terminal capitalization rate8.3 %7.8 %7.8 %
Discount rate9.3 %8.5 %8.5 %
The table below summarizes the terminal capitalization rate and discount rate used:
December 31, 2019
Terminal capitalization rate12.0 %
Discount rate13.0 %
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The estimated fair value and recorded value of our debt as of December 31, 2021 and 2020 were as follows (in thousands):
20212020
Level 1 Quoted Prices in Active Markets for Identical Assets or Liabilities$— $— 
Level 2 Significant Observable Inputs1,079,234 1,207,531 
Level 3 Significant Unobservable Inputs366,103 432,272 
Total fair value of debt$1,445,337 $1,639,803 
Recorded value of debt$1,397,076 $1,567,886