XML 27 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Real Estate Joint Ventures
 6 Months Ended
Jun. 30, 2021
Investments In Unconsolidated Real Estate Joint Ventures [Abstract]  
Investments in Unconsolidated Real Estate Joint Ventures Investments in Unconsolidated Real Estate Joint Ventures
The equity method of accounting is used to account for each of the individual joint ventures. We have an ownership interest in the following unconsolidated real estate joint ventures:
As of June 30, 2021
Joint VentureOutlet Center LocationOwnership %Square Feet
(in 000’s)		Carrying Value of Investment (in millions)
Total Joint Venture Debt, Net
(in millions)(1)
Investments included in investments in unconsolidated joint ventures:
ColumbusColumbus, OH50.0 %355 $1.5 $70.8 
RioCan CanadaVarious50.0 %665 87.4 — 
$88.9 
Investments included in other liabilities:
Charlotte(2)
Charlotte, NC50.0 %399 $(16.2)$99.6 
National Harbor(2)
National Harbor, MD50.0 %341 (10.3)94.5 
Galveston/Houston (2)
Texas City, TX50.0 %353 (12.8)64.3 
$(39.3)
As of December 31, 2020
Joint VentureOutlet Center LocationOwnership %Square Feet
(in 000’s)		Carrying Value of Investment (in millions)
Total Joint Venture Debt, Net
(in millions)(1)
Investments included in investments in unconsolidated joint ventures:
ColumbusColumbus, OH50.0 %355 $2.0 $70.8 
RioCan CanadaVarious50.0 %765 92.6 $— 
$94.6 
Investments included in other liabilities:
Charlotte(2)
Charlotte, NC50.0 %399 (12.8)99.6 
National Harbor(2)
National Harbor, MD50.0 %341 (8.4)94.5 
Galveston/Houston (2)
Texas City, TX50.0 %353 (19.5)80.0 
$(40.7)
(1)Net of debt origination costs of $1.2 million as of June 30, 2021 and $1.1 million as of December 31, 2020.
(2)The negative carrying value is due to distributions exceeding contributions and increases or decreases from our equity in earnings of the joint venture.

Fees we received for various services provided to our unconsolidated joint ventures were recognized in management, leasing and other services as follows (in thousands):
Three months endedSix months ended
June 30,June 30,
 2021202020212020
Fee:  
Management and marketing$537 $144 $1,045 $685 
Leasing and other fees103 15 159 35 
Expense reimbursements from unconsolidated joint ventures719 566 1,527 1,448 
Total Fees$1,359 $725 $2,731 $2,168 

Our investments in real estate joint ventures are reduced by the percentage of the profits earned for leasing and development services associated with our ownership interest in each joint venture. Our carrying value of investments in unconsolidated joint ventures differs from our share of the assets reported in the “Summary Balance Sheets - Unconsolidated Joint Ventures” shown below due to adjustments to the book basis, including intercompany profits on sales of services that are capitalized by the unconsolidated joint ventures. The differences in basis (totaling $3.4 million and $3.6 million as of June 30, 2021 and December 31, 2020, respectively) are amortized over the various useful lives of the related assets.

Galveston/Houston

In February 2021, the Galveston/Houston joint venture amended its mortgage loan to extend the maturity to July 2023, which required a reduction in principal balance from $80.0 million to $64.5 million. The amendment also changed the interest rate from LIBOR + 1.65% to LIBOR + 1.85%. We are providing property management, marketing and leasing services to the outlet center.

RioCan Canada

In March 2021, the RioCan joint venture closed on the sale of its outlet center in Saint-Sauveur, for net proceeds of approximately $9.4 million. Our share of the proceeds was approximately $4.7 million. As a result of this transaction, we recorded a loss on the sale of $3.7 million. This includes a $3.6 million charge related to the foreign currency effect of the sale recorded in other income (expense), which had been previously recorded in other comprehensive income.
During June 2020, the Rio-Can joint venture recognized an impairment charge related to its Saint-Sauveur property in Quebec. The impairment charge was primarily driven by deterioration of net operating income caused by market competition and the COVID-19 pandemic.

The table below summarizes the impairment charge taken during the second quarter of 2020 (in thousands):
Impairment Charge(1)
Outlet CenterTotalOur Share
2020Saint-Sauveur$6,181 $3,091 
(1)The fair value was determined using an income approach considering the prevailing market income capitalization rates for similar assets.

Condensed combined summary financial information of unconsolidated joint ventures accounted for using the equity method is as follows (in thousands):
Condensed Combined Balance Sheets - Unconsolidated Joint VenturesJune 30, 2021December 31, 2020
Assets  
Land$84,114 $86,861 
Buildings, improvements and fixtures470,374 471,798 
Construction in progress871 2,976 
555,359 561,635 
Accumulated depreciation(157,134)(145,810)
Total rental property, net398,225 415,825 
Cash and cash equivalents25,932 21,471 
Deferred lease costs and other intangibles, net4,172 4,849 
Prepaids and other assets14,377 20,478 
Total assets$442,706 $462,623 
Liabilities and Owners’ Equity  
Mortgages payable, net $329,314 $344,856 
Accounts payable and other liabilities12,752 17,427 
Total liabilities342,066 362,283 
Owners’ equity100,640 100,340 
Total liabilities and owners’ equity$442,706 $462,623 
 Three months endedSix months ended
Condensed Combined Statements of Operations June 30,June 30,
 - Unconsolidated Joint Ventures2021202020212020
Revenues $22,601 $16,475 $43,594 $38,512 
Expenses: 
Property operating8,448 6,860 16,862 15,989 
General and administrative58 123 86 262 
Asset impairment— 6,181 — 6,181 
Depreciation and amortization5,763 5,903 11,664 11,809 
Total expenses14,269 19,067 28,612 34,241 
Other income (expense):
Interest expense(2,910)(3,232)(5,855)(6,967)
Gain on sale of assets— — 503 — 
Other income96 6 154 61 
Total other expense(2,814)(3,226)(5,198)(6,906)
Net income (loss)$5,518 $(5,818)$9,784 $(2,635)
The Company and Operating Partnership’s share of:  
Net income (loss)$2,728 $(2,975)$4,497 $(1,448)
Depreciation and amortization (real estate related)$2,913 $3,017 $5,909 $6,035