XML 67 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table sets forth our assets and liabilities that are measured at fair value within the fair value hierarchy (in thousands):
Level 1Level 2Level 3
Quoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Observable InputsSignificant Unobservable Inputs
Total
Fair value as of December 31, 2020:
Asset:
Short-term government securities (cash and cash equivalents)$87,081 $87,081 $— $— 
Total assets$87,081 $87,081 $— $— 
Liabilities:
Interest rate swaps (other liabilities)$3,358 $— $3,358 $— 
Total liabilities$3,358 $— $3,358 $— 


Level 1Level 2Level 3
Quoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Observable InputsSignificant Unobservable Inputs
Total
Fair value as of December 31, 2019:
Assets:
Interest rate swaps (prepaids and other assets)$1,018 $— $1,018 $— 
Total assets$1,018 $— $1,018 $— 
Liabilities:
Interest rate swaps (other liabilities)$1,442 $— $1,442 $— 
Total liabilities$1,442 $— $1,442 $— 
Fair Value Measurements, Nonrecurring
The following table sets forth our assets that are measured at fair value on a nonrecurring basis within the fair value hierarchy (in thousands):
Level 1Level 2Level 3
Quoted Prices in Active Markets for Identical Assets or LiabilitiesSignificant Observable InputsSignificant Unobservable Inputs
Total
Fair value as of December 31, 2020:
Asset:
Long-lived assets$46,950 $— $— $46,950 
Fair value as of March 31, 2020:
Asset:
Long-lived assets$60,000 $— $— $60,000 
Fair value as of December 31, 2019:
Asset:
Long-lived assets$10,000 $— $— $10,000 
Fair value as of September 30, 2018:
Asset:
Long-lived assets$50,000 $— $— $50,000 
Fair Value Measurement Inputs and Valuation Techniques
The table below summarizes the terminal capitalization rate and discount rate used:
December 31, 2020March 31, 2020
Terminal capitalization rate7.8 %7.8 %
Discount rate8.5 %8.5 %
The table below summarizes the terminal capitalization rate and discount rate used:
December 31, 2019September 30, 2018
Terminal capitalization rate12.0 %10.0 %
Discount rate13.0 %10.0 %
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments
The estimated fair value and recorded value of our debt as of December 31, 2020 and 2019 were as follows (in thousands):
20202019
Level 1 Quoted Prices in Active Markets for Identical Assets or Liabilities$— $— 
Level 2 Significant Observable Inputs1,207,531 1,169,481 
Level 3 Significant Unobservable Inputs432,272 434,333 
Total fair value of debt$1,639,803 $1,603,814 
Recorded value of debt$1,567,886 $1,569,773