EX-12.1 2 skt10q9302014ex121.htm EXHIBIT 12.1 SKT 10Q 9.30.2014 EX 12.1
Exhibit 12.1

TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
Ratio of Earnings to Fixed Charges
(in thousands, except ratios)
 
Nine months ended September 30,
 
2014
 
2013
Earnings:
 
 
 
Income before equity in earnings of unconsolidated joint ventures and noncontrolling interests 
$
53,432

 
$
80,078

Add:
 
 
 
Distributed income of unconsolidated joint ventures
4,166

 
4,415

Amortization of capitalized interest
385

 
384

Interest expense
43,404

 
37,826

Portion of rent expense - interest factor
1,583

 
1,527

Total earnings
102,970

 
124,230

 
 
 
 
Fixed charges:
 
 
 
Interest expense
43,404

 
37,826

Capitalized interest and capitalized amortization of debt issue costs
3,897

 
976

Portion of rent expense - interest factor
1,583

 
1,527

Total fixed charges
$
48,884

 
$
40,329

 
 
 
 
Ratio of earnings to fixed charges
2.1

 
3.1