XML 82 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Unconsolidated Real Estate Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2014
Investments In Unconsolidated Real Estate Joint Ventures [Abstract]  
Schedule of Equity Method Investments
At March 31, 2014 and December 31, 2013, we were members of the following unconsolidated real estate joint ventures:
As of March 31, 2014
Joint Venture
 
Center Location
 
Ownership %
 
Square Feet
 
Carrying Value of Investment
 (in millions)
 
Total Joint Venture Debt
 (in millions)
Charlotte
 
Charlotte, NC
 
50.0
%
 

 
$
20.7

 
$

Galveston/Houston
 
Texas City, TX
 
50.0
%
 
352,705

 
7.2

 
65.0

National Harbor
 
Washington D.C. Metro Area
 
50.0
%
 
338,786

 
17.3

 
60.9

RioCan Canada
 
Various
 
50.0
%
 
432,448

 
86.7

 
17.1

Savannah (1)
 
Savannah, GA
 
50.0
%
 

 
20.8

 

Westgate
 
Glendale, AZ
 
58.0
%
 
331,739

 
15.8

 
43.6

Wisconsin Dells
 
Wisconsin Dells, WI
 
50.0
%
 
265,086

 
2.4

 
24.3

Other
 
 
 


 

 
0.1

 

 
 
 
 
 
 
 
 
$
171.0

 
$
210.9

(1)
Based on capital contribution and distribution provisions in the joint venture agreement, we expect our economic interest in the venture's cash flow to be greater than indicated in the Tanger Share column, which in this case, states our legal interest in this venture. Our economic interest may fluctuate based on a number of factors,including mortgage financing, partnership capital contributions and distributions, and proceeds from gains or losses of asset sales.

As of December 31, 2013
Joint Venture
 
Center Location
 
Ownership %
 
Square Feet
 
Carrying Value of Investment
(in millions)
 
Total Joint Venture Debt
(in millions)
Charlotte
 
Charlotte, NC
 
50.0
%
 

 
$
11.6

 
$

Galveston/Houston
 
Texas City, TX
 
50.0
%
 
352,705

 
7.4

 
65.0

National Harbor
 
Washington D.C. Metro Area
 
50.0
%
 
336,286

 
16.7

 
52.4

RioCan Canada
 
Various
 
50.0
%
 
432,836

 
85.7

 
17.9

Westgate
 
Glendale, AZ
 
58.0
%
 
331,739

 
16.1

 
43.1

Wisconsin Dells
 
Wisconsin Dells, WI
 
50.0
%
 
265,086

 
2.5

 
24.3

Other
 
 
 
 
 

 
0.2

 

 
 
 
 
 
 
 
 
$
140.2

 
$
202.7


Schedule of Development, Loan Guarantee, Management, Leasing, and Marketing Fees Paid By Unconsolidated JVs
Fees we received for various services provided to our unconsolidated joint ventures were recognized as follows (in thousands):
 
 
Three months ended
 
 
March 31,
 
 
2014
 
2013
Fee:
 
 
 
 
Development and leasing
 
$
8

 
$
69

Loan guarantee
 
40

 
40

Management
 
409

 
496

Marketing
 
109

 
110

Total Fees
 
$
566

 
$
715

Summary Financial Information of Unconsolidated JVs Balance Sheet

Condensed combined summary financial information of unconsolidated joint ventures accounted for using the equity method is as follows (in thousands):
Condensed Combined Balance Sheets - Unconsolidated Joint Ventures
 
March 31,
2014
 
December 31,
2013
Assets
 
 

 
 

Land
 
$
65,242

 
$
66,020

Buildings, improvements and fixtures
 
325,115

 
327,972

Construction in progress, including land
 
147,099

 
86,880

 
 
537,456

 
480,872

Accumulated depreciation
 
(33,487
)
 
(29,523
)
Total rental property, net
 
503,969

 
451,349

Cash and cash equivalents
 
22,678

 
22,704

Deferred lease costs, net
 
21,839

 
19,281

Deferred debt origination costs, net
 
1,834

 
1,737

Prepaids and other assets
 
9,898

 
9,107

Total assets
 
$
560,218

 
$
504,178

Liabilities and Owners' Equity
 
 

 
 

Mortgages payable
 
$
210,932

 
$
202,688

Construction trade payables
 
20,295

 
19,370

Accounts payable and other liabilities
 
10,221

 
8,540

Total liabilities
 
241,448

 
230,598

Owners' equity
 
318,770

 
273,580

Total liabilities and owners' equity
 
$
560,218

 
$
504,178



Summary Financial Information Of Unconsolidated JVs Statements of Operations
 
 
Three months ended
Condensed Combined Statements of Operations
 
March 31,
 - Unconsolidated Joint Ventures
 
2014
 
2013
Revenues
 
$
16,755

 
$
21,395

Expenses
 
 
 
 
Property operating
 
6,646

 
8,803

General and administrative
 
129

 
485

Acquisition costs
 

 
421

Depreciation and amortization
 
4,974

 
7,384

Total expenses
 
11,749

 
17,093

Operating income
 
5,006

 
4,302

Interest expense
 
(1,226
)
 
(4,052
)
Net income
 
$
3,780

 
$
250

 
 
 
 
 
The Company and Operating Partnership's share of:
Net income
 
$
1,933

 
$
590

Depreciation and impairment charge (real estate related)
 
$
2,605

 
$
3,173