XML 48 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Real Estate Joint Ventures (Tables)
9 Months Ended
Sep. 30, 2012
Investments In Unconsolidated Real Estate Joint Ventures [Abstract]  
Schedule of Equity Method Investments
At September 30, 2012, we were members of the following unconsolidated real estate joint ventures:
Joint Venture
 
Center Location
 
Ownership %
 
Square Feet
 
Carrying Value of Investment
 (in millions)
 
Total Joint Venture Debt
 (in millions)
Deer Park
 
Deer Park, Long Island NY
 
33.3
%
 
741,981

 
$
3.5

 
$
246.9

Deer Park Warehouse
 
Deer Park, Long Island NY
 
33.3
%
 
29,253

 

 
1.8

Galveston/Houston (1)
 
Texas City, Texas
 
50.0
%
 
352,705

 
28.5

 

National Harbor
 
Washington D.C. Metro Area
 
50.0
%
 

 
1.2

 

RioCan Canada
 
Various
 
50.0
%
 
155,522

 
25.9

 

Westgate
 
Glendale, Arizona
 
58.0
%
 

 
19.5

 
15.9

Wisconsin Dells
 
Wisconsin Dells, Wisconsin
 
50.0
%
 
265,086

 
3.9

 
24.3

Other
 
 
 


 

 
0.2

 

Total
 
 
 
 
 
 
 
$
82.7

 
$
288.9

Schedule of Management, Leasing, and Marketing Fees Paid By Unconsolidated JVs
Management, leasing and marketing fees earned from services provided to our unconsolidated joint ventures were recognized in other income as follows (in thousands):
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2012
 
2011
 
2012
 
2011
Fee:
 
 
 
 
 
 

 
 

Management and leasing
 
$
571

 
$
716

 
$
1,524

 
$
1,689

Marketing
 
61

 
37

 
161

 
125

Total Fees
 
$
632

 
$
753

 
$
1,685

 
$
1,814

Summary Financial Information of Unconsolidated JVs Balance Sheet

Condensed combined summary financial information of unconsolidated joint ventures accounted for using the equity method is as follows (in thousands):
Summary Balance Sheets - Unconsolidated Joint Ventures
 
As of September 30, 2012
 
As of
December 31,
2011
Assets
 
 

 
 

Land
 
$
78,531

 
$
77,864

Buildings, improvements and fixtures
 
295,593

 
288,934

Construction in progress, including land
 
113,169

 
23,545

 
 
487,293

 
390,343

Accumulated depreciation
 
(57,067
)
 
(46,245
)
Total rental property, net
 
430,226

 
344,098

Assets held for sale (1)
 
1,821

 

Cash and cash equivalents
 
10,778

 
7,582

Deferred lease costs, net
 
13,586

 
14,815

Deferred debt origination costs, net
 
5,773

 
7,566

Prepaids and other assets
 
21,396

 
11,687

Total assets
 
$
483,580

 
$
385,748

Liabilities and Owners' Equity
 
 

 
 

Mortgages payable
 
$
288,978

 
$
303,230

Construction trade payables
 
14,506

 
2,669

Accounts payable and other liabilities
 
26,125

 
27,246

Total liabilities
 
329,609

 
333,145

Owners' equity
 
153,971

 
52,603

Total liabilities and owners' equity
 
$
483,580

 
$
385,748

(1) Assets related to our Deer Park Warehouse joint venture, which is currently under contract to be sold.
Summary Financial Information Of Unconsolidated JVs Statements of Operations
 
 
Three months ended
 
Nine months ended
Summary Statements of Operations
 
September 30,
 
September 30,
 - Unconsolidated Joint Ventures
 
2012
 
2011
 
2012
 
2011
Revenues
 
$
11,985

 
$
9,488

 
$
35,249

 
$
28,802

Expenses
 
 
 


 
 

 
 

Property operating
 
5,521

 
4,718

 
15,495

 
13,292

General and administrative
 
365

 
58

 
765

 
114

Acquisition costs
 

 

 
704

 

Abandoned development costs
 

 

 
1,390

 

Impairment charge
 

 

 
420

 

Depreciation and amortization
 
4,283

 
3,534

 
13,191

 
10,772

Total expenses
 
10,169

 
8,310

 
31,965

 
24,178

Operating income
 
1,816

 
1,178

 
3,284

 
4,624

Interest expense
 
3,540

 
1,381

 
10,967

 
7,310

Net loss
 
$
(1,724
)
 
$
(203
)
 
$
(7,683
)
 
$
(2,686
)
 
 
 
 
 
 
 
 
 
The Company and Operating Partnership's share of:
 
 

 
 

Net loss
 
$
(555
)
 
$
(27
)
 
$
(2,874
)
 
$
(823
)
Depreciation and impairment charge (real estate related)
 
$
1,641

 
$
1,280

 
$
5,249

 
$
3,922