EX-99.1 3 tfoc8k07012009ex99-1.htm EXHIBIT 99.1 tfoc8k07012009ex99-1.htm

Exhibit 99.1

Note: As discussed in Note 2 to the consolidated financial statements, effective January 1, 2009, the Company adopted FSP APB 14-1, “Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)”,  FASB No. 160, “No. 160 “Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51” and FASB Staff Position EITF 03-6-1, “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities”.  These accounting pronouncements all required retrospective application.

Item 6.  Selected Financial Data

 
2008
2007
2006        
 2005
2004
 
(As adjusted)
(As adjusted)
(As adjusted)        
(As adjusted)
(As adjusted)
 
(in thousands, except per share and center data)
OPERATING DATA
         
 
Total revenues
$    245,391
$    228,765
$    210,962
$    197,949
$   189,651
 
Operating income
78,901
71,565
68,942
73,769
68,961
 
Income from continuing operations
29,718
30,438
28,501
7,678
7,742
 
Net income
29,718
30,556
42,699
6,077
8,626
SHARE DATA
         
 
Basic:
         
   
Income from continuing operations
$           .63
$           .65
$            .61
$            .06
$           .23
   
Net income available to common
         
      shareholders
$           .63
$           .65
$          1.00
$            .15
$           .25
   
Weighted average common shares
 31,084
 30,821
 30,599
 28,380
 27,044
 
Diluted:
         
   
Income from continuing operations
$           .62
$           .64
$            .61
$            .06
$           .23
   
Net income available to common
         
      shareholders
$           .62
$           .64
$            .99
$            .15
$           .25
   
Weighted average common shares
 31,220
 31,513
 30,956
 28,573
 27,231
 
Common dividends paid
$         1.50
$         1.42
$          1.34
$          1.28
$         1.25
BALANCE SHEET DATA
         
 
Real estate assets, before depreciation
$ 1,399,755
$ 1,287,241
$ 1,216,859
$ 1,152,866
$1,077,393
 
Total assets
  1,121,925
  1,060,148
  1,040,561
  1,000,605
936,378
 
Debt
786,863
695,002
664,518
663,607
488,007
 
Tanger Factory Outlet Centers, Inc.
         
    shareholders’ equity
235,211
258,596
286,174
250,214
161,133
 
Total equity
265,903
294,148
327,445
299,580
196,754
           
OTHER DATA
         
 
Cash flows provided by (used in):
         
   
Operating activities
$     96,970
       $    98,588
        $   88,390
$     83,902
$    84,816
   
Investing activities
$ (133,483)
$ (84,803)
$ (63,336)
$ (336,563)
$      2,607
   
Financing activities
$     39,078
$ (19,826)
$ (19,531)
$   251,488
$  (93,156)
           
 
Gross Leasable Area Open:
         
   
Wholly-owned
8,820
8,398
8,388
8,261
5,066
   
Partially-owned (consolidated)
  ---
  ---
  ---
  ---
3,271
   
Partially-owned (unconsolidated)
1,352
667
667
402
402
   
Managed
  ---
  ---
  293
  64
105
           
 
Number of outlet centers:
         
   
Wholly-owned
30
29
30
31
23
   
Partially-owned (consolidated)
            ---
            ---
            ---
            ---
9
   
Partially-owned (unconsolidated)
3
2
2
1
1
   
Managed
---
---
3
1
3
           
 
      In December 2003, COROC Holdings, LLC, or COROC, a joint venture in which we initially had a one-third ownership interest and consolidated for financial reporting purposes under the provisions of FIN 46R, purchased the 3.3 million square foot Charter Oak portfolio of outlet center properties for $491.0 million.  In November 2005, we purchased for $286.0 million (including acquisition costs) the remaining two-thirds interest in this joint venture.  The transaction was funded with a combination of common and preferred shares and senior unsecured notes.