XML 104 R87.htm IDEA: XBRL DOCUMENT v3.20.2
(Loss) Income Per Share/(Loss) Income Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Numerator:        
(Loss) income from continuing operations, net of income attributable to noncontrolling interests in consolidated subsidiaries $ (185,220) $ 2,412,671 $ (167,726) $ 2,606,821
Income (loss) from discontinued operations 0 56 0 (72)
Net (loss) income attributable to Vornado / Vornado Realty L.P. (185,220) 2,412,727 (167,726) 2,606,749
Preferred share dividends / unit distributions (12,530) (12,532) (25,061) (25,066)
NET (LOSS) INCOME attributable to common shareholders / Class A unitholders (197,750) 2,400,195 (192,787) 2,581,683
Earnings allocated to unvested participating securities (18) (239) (69) (258)
Numerator for basic income (loss) per share / per Class A unit (197,768) 2,399,956 (192,856) 2,581,425
Convertible preferred share dividends / unit distributions 0 14 0 29
Earnings allocated to Out-Performance Plan units 0 0 0 9
Numerator for diluted (loss) income per share $ (197,768) $ 2,399,970 $ (192,856) $ 2,581,463
Denominator:        
Denominator for basic (loss) income per share - weighted average shares (in shares) 191,104 190,781 191,071 190,735
Vornado employee stock options and restricted share / unit awards (in shares) 0 243 0 256
Convertible preferred shares/units 0 34 0 35
Out-Performance Plan units 0 0 0 4
Denominator for diluted (loss) income per share - weighted average shares and assumed conversions (in shares) 191,104 191,058 191,071 191,030
(LOSS) INCOME PER COMMON SHARE - BASIC:        
Net (loss) income per common share (in dollars per share) $ (1.03) $ 12.58 $ (1.01) $ 13.53
(LOSS) INCOME PER COMMON SHARE - DILUTED:        
Net (loss) income per common share (in dollars per share) $ (1.03) $ 12.56 $ (1.01) $ 13.51
Vornado Realty L.P.        
Numerator:        
(Loss) income from continuing operations, net of income attributable to noncontrolling interests in consolidated subsidiaries $ (199,584) $ 2,575,182 $ (181,700) $ 2,781,543
Income (loss) from discontinued operations 0 60 0 (77)
Net (loss) income attributable to Vornado / Vornado Realty L.P. (199,584) 2,575,242 (181,700) 2,781,466
Preferred share dividends / unit distributions (12,571) (12,573) (25,143) (25,148)
NET (LOSS) INCOME attributable to common shareholders / Class A unitholders (212,155) 2,562,669 (206,843) 2,756,318
Earnings allocated to unvested participating securities (1,439) (10,162) (6,357) (10,860)
Numerator for basic income (loss) per share / per Class A unit (213,594) 2,552,507 (213,200) 2,745,458
Convertible preferred share dividends / unit distributions 0 14 0 29
Numerator for diluted (loss) income per Class A unit $ (213,594) $ 2,552,521 $ (213,200) $ 2,745,487
Denominator:        
Denominator for basic (loss) income per Class A unit – weighted average units (in shares) 203,512 202,924 203,441 202,848
Vornado employee stock options and restricted share / unit awards (in shares) 0 522 0 508
Convertible preferred shares/units 0 34 0 35
Denominator for diluted (loss) income per Class A unit - weighted average units and assumed conversions 203,512 203,480 203,441 203,391
(LOSS) INCOME PER CLASS A UNIT - BASIC:        
Net (loss) income per Class A unit (in dollars per unit) $ (1.05) $ 12.58 $ (1.05) $ 13.53
(LOSS) INCOME PER CLASS A UNIT - DILUTED:        
Net (loss) income per Class A unit (in dollars per unit) $ (1.05) $ 12.54 $ (1.05) $ 13.50