XML 92 R115.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Per Share / Income Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Numerator:                      
Income from continuing operations, net of income attributable to noncontrolling interests                 $ 3,147,965 $ 449,356 $ 239,824
(Loss) income from discontinued operations, net of income attributable to noncontrolling interests                 (28) 598 (12,408)
Net income attributable to Vornado / Vornado Realty L.P.                 3,147,937 449,954 227,416
Preferred share dividends / unit distributions                 (50,131) (50,636) (65,399)
Preferred share / unit issuance cost                 0 (14,486) 0
NET INCOME attributable to common shareholders / Class A unitholders $ 193,217 $ 322,906 $ 2,400,195 $ 181,488 $ 100,494 $ 190,645 $ 111,534 $ (17,841) 3,097,806 384,832 162,017
Earnings allocated to unvested participating securities                 (309) (44) (46)
Numerator for basic income per share / per Class A unit                 3,097,497 384,788 161,971
Convertible preferred share dividends / unit distributions                 57 62 0
Earnings allocated to Out-Performance Plan units                 9 174 230
Numerator for diluted income per share / per Class A unit                 $ 3,097,563 $ 385,024 $ 162,201
Weighted Average Number of Shares Outstanding Reconciliation [Abstract]                      
Denominator for basic income per share - weighted average shares (in shares)                 190,801 190,219 189,526
Vornado stock options and restricted share awards (in shares)                 216 933 1,448
Employee stock options and restricted stock awards                 34 37 0
Out-Performance Plan units                 2 101 284
Denominator for diluted income per share - weighted average shares and assumed conversions (in shares)                 191,053 191,290 191,258
INCOME PER COMMON SHARE - BASIC:                      
Income from continuing operations, net (in dollars per share)                 $ 16.23 $ 2.02 $ 0.92
Loss from discontinued operations, net (in dollars per share)                 0 0 (0.07)
Net income per common share (in dollars per share) $ 1.01 $ 1.69 $ 12.58 $ 0.95 $ 0.53 $ 1.00 $ 0.59 $ (0.09) 16.23 2.02 0.85
INCOME PER COMMON SHARE - DILUTED:                      
Income (loss) from continuing operations, net (in dollars per share)                 16.21 2.01 0.91
Loss from discontinued operations, net (in dollars per share)                 0 0 (0.06)
Net income per common share (in dollars per share) $ 1.01 $ 1.69 $ 12.56 $ 0.95 $ 0.53 $ 1.00 $ 0.58 $ (0.09) $ 16.21 $ 2.01 $ 0.85
Vornado Realty L.P.                      
Numerator:                      
Income from continuing operations, net of income attributable to noncontrolling interests                 $ 3,358,839 $ 474,988 $ 251,554
(Loss) income from discontinued operations, net of income attributable to noncontrolling interests                 (30) 638 (13,228)
Net income attributable to Vornado / Vornado Realty L.P.                 3,358,809 475,626 238,326
Preferred share dividends / unit distributions                 (50,296) (50,830) (65,593)
Preferred share / unit issuance cost                 0 (14,486) 0
NET INCOME attributable to common shareholders / Class A unitholders $ 206,694 $ 345,501 $ 2,562,669 $ 193,649 $ 107,125 $ 203,268 $ 118,931 $ (19,014) 3,308,513 410,310 172,733
Earnings allocated to unvested participating securities                 (17,296) (2,973) (3,232)
Numerator for basic income per share / per Class A unit                 3,291,217 407,337 169,501
Convertible preferred share dividends / unit distributions                 57 62 0
Numerator for diluted income per share / per Class A unit                 $ 3,291,274 $ 407,399 $ 169,501
Weighted Average Number of Shares Outstanding Reconciliation [Abstract]                      
Denominator for basic income per Class A unit - weighted average units and assumed conversions                 202,947 202,068 201,214
Vornado stock options and restricted share awards (in shares)                 267 1,307 2,086
Employee stock options and restricted stock awards                 34 37 0
Denominator for diluted income per Class A unit - weighted average units and assumed conversions                 203,248 203,412 203,300
INCOME PER CLASS A UNIT - BASIC:                      
Income from continuing operations, net (in dollars per share)                 $ 16.22 $ 2.01 $ 0.91
Income (loss) from discontinued operations, net (in dollars per share)                 0 0.01 (0.07)
Net income per Class A unit (in dollars per share) $ 1.01 $ 1.69 $ 12.58 $ 0.95 $ 0.53 $ 1.00 $ 0.58 $ (0.10) 16.22 2.02 0.84
INCOME PER CLASS A UNIT - DILUTED:                      
Income from continuing operations, net (in dollars per share)                 16.19 2.00 0.90
Loss from discontinued operations, net (in dollars per share)                 0 0 (0.07)
Net income per Class A unit (in dollars per share) $ 1.01 $ 1.69 $ 12.54 $ 0.95 $ 0.52 $ 0.99 $ 0.58 $ (0.10) $ 16.19 $ 2.00 $ 0.83