XML 29 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Cumulative Redeemable Preferred Unit
Series J
JBGS
Real estate fund investments
Other
Preferred Shares / Units
Preferred Shares / Units
Cumulative Redeemable Preferred Unit
Preferred Shares / Units
Series J
Common Shares
Additional Capital
Earnings Less Than Distributions
Earnings Less Than Distributions
Series J
Earnings Less Than Distributions
JBGS
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interests in Consolidated Subsidiaries
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non- controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Cumulative Redeemable Preferred Unit
Vornado Realty L.P.
Series J
Vornado Realty L.P.
JBGS
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares / Units
Vornado Realty L.P.
Preferred Shares / Units
Cumulative Redeemable Preferred Unit
Vornado Realty L.P.
Preferred Shares / Units
Series J
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Additional Capital
Series J
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Earnings Less Than Distributions
JBGS
Vornado Realty L.P.
Accumulated Other Comprehensive Income (Loss)
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non- controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Shares at Dec. 31, 2015             52,677     188,577                             52,677     188,577              
Beginning balance, Value at Dec. 31, 2015 $ 7,476,078           $ 1,276,954     $ 7,521 $ 7,132,979 $ (1,766,780)     $ 46,921 $ 778,483     $ 7,476,078           $ 1,276,954     $ 7,140,500   $ (1,766,780)   $ 46,921 $ 778,483    
Net income attributable to Vornado / Vornado Realty L.P. 906,917                     906,917             960,571                     960,571          
Net income attributable to redeemable partnership units (53,654)                                   (53,654)                     (53,654)          
Net (loss) income attributable to noncontrolling interests in consolidated subsidiaries 21,351       $ (2,560)                     21,351     21,351                           21,351    
Dividends on common shares (475,961)                     (475,961)                                              
Distributions to Vornado                                     (475,961)                     (475,961)          
Dividends on preferred shares / Distributions to preferred unitholders (75,903)                     (75,903)             (75,903)                     (75,903)          
Redemption of preferred shares, Shares / Units                 (9,850)                                   (9,850)                
Redemption of preferred shares, Value     $ (246,250)           $ (238,842)       $ (7,408)               $ (246,250)           $ (238,842)   $ (7,408)            
Common shares issued:                                                                      
Upon redemption of Class A units, at redemption value, Shares                   376                                   376              
Upon redemption of Class A units, at redemption value, Value 36,510                 $ 15 36,495               36,510                 $ 36,510              
Under Vornado's employees' share option plan, Shares                   123                                   123              
Under Vornado's employees' share option plan, Value 6,825                 $ 5 6,820               6,825                 $ 6,825   0          
Under dividend reinvestment plan, Shares                   16                                   16              
Under dividend reinvestment plan, Value 1,444                 $ 1 1,443               1,444                 $ 1,444              
Contributions                                                                      
Contributions 19,749                             19,749     19,749                           19,749    
Distributions:                                                                      
Distributions         (62,444) $ (36,804)                     $ (62,444) $ (36,804)         $ (62,444) $ (36,804)                   $ (62,444) $ (36,804)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units             (2)     3                             (2)     3              
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value 0           $ (56)     $ 0 56                           $ (56)     $ 56              
Deferred compensation shares / units and options, Shares                   7                                   7              
Deferred compensation shares / units and options, Value 1,602                 $ 0 1,788 (186)             1,602                 $ 1,788   (186)          
(Reduction) increase in unrealized net gain on available-for-sale securities 52,057                           52,057       52,057                         52,057      
Pro rata share of other comprehensive income (loss) of nonconsolidated subsidiaries (2,739)                           (2,739)       (2,739)                         (2,739)      
Increase/(reduction) in value of interest rate swaps 27,434                           27,434       27,434                         27,434      
Adjustments to carry redeemable Class A units at redemption value (26,251)                   (26,251)               (26,251)                 $ (26,251)              
Redeemable noncontrolling interests' share of above adjustments (4,699)                           (4,699)       (4,699)                         (4,699)      
Other, Shares                   (1)                             0     (1)              
Other (420)           $ (1)     $ 0 2 (61)     (2) (358)     (420)           $ (1)     $ 2   (61)   (2) (358)    
Ending balance, Shares at Dec. 31, 2016             42,825     189,101                             42,825     189,101              
Ending balance, Value at Dec. 31, 2016 7,618,496           $ 1,038,055     $ 7,542 7,153,332 (1,419,382)     118,972 719,977     7,618,496           $ 1,038,055     $ 7,160,874   (1,419,382)   118,972 719,977    
Net income attributable to Vornado / Vornado Realty L.P. 227,416                     227,416             238,326                     238,326          
Net income attributable to redeemable partnership units (10,910)                                   (10,910)                     (10,910)          
Net (loss) income attributable to noncontrolling interests in consolidated subsidiaries 25,802       14,044                     25,802     25,802                           25,802    
Dividends on common shares (496,490)                     (496,490)                                              
Distributions to Vornado                                     (496,490)                     (496,490)          
Dividends on preferred shares / Distributions to preferred unitholders (65,399)                     (65,399)             (65,399)                     (65,399)          
Common shares issued:                                                                      
Upon redemption of Class A units, at redemption value, Shares                   403                                   403              
Upon redemption of Class A units, at redemption value, Value 38,747                 $ 16 38,731               38,747                 $ 38,747              
Under Vornado's employees' share option plan, Shares                   449                                   449              
Under Vornado's employees' share option plan, Value 28,253                 $ 18 28,235 0             28,253                 $ 28,253              
Under dividend reinvestment plan, Shares                   17                                   17              
Under dividend reinvestment plan, Value 1,459                 $ 1 1,458               1,459                 $ 1,459              
Contributions                                                                      
Contributions 1,044                             1,044     1,044                           1,044    
Distributions:                                                                      
Distributions (33,229)     $ (2,428,345) (73,850) (2,618)               $ (2,428,345)     (73,850) (2,618)       $ (2,428,345) (73,850) (2,618)             $ (2,428,345)     (73,850) (2,618)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units             (5)     10                             (5)     10              
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value 0           $ (162)     $ 0 162               0           $ (162)     $ 162              
Deferred compensation shares / units and options, Shares                   0                                   0              
Deferred compensation shares / units and options, Value 1,828                 $ 0 2,246 (418)             1,828                 $ 2,246   (418)          
(Reduction) increase in unrealized net gain on available-for-sale securities (20,951)                           (20,951)       (20,951)                         (20,951)      
Pro rata share of amounts reclassified related to a nonconsolidated subsidiary 14,402                           14,402       14,402                         14,402      
Pro rata share of other comprehensive income (loss) of nonconsolidated subsidiaries 1,425                           1,425       1,425                         1,425      
Increase/(reduction) in value of interest rate swaps 15,476                           15,476       15,476                         15,476      
Adjustments to carry redeemable Class A units at redemption value 268,494                   268,494               268,494                 $ 268,494              
Preferred shares issuance, Shares             12,780                                   12,780                    
Preferred shares issuance, Value 309,609           $ 309,609                       309,609           $ 309,609                    
Cumulative redeemable preferred shares called for redemption, units               (18,800)                                   (18,800)                  
Cumulative redeemable preferred shares called for redemption   $ (455,514)           $ (455,514)                       $ (455,514)           $ (455,514)                  
Redeemable noncontrolling interests' share of above adjustments (642)                           (642)       (642)                         (642)      
Other, Shares             0     4                                   4              
Other (941)           $ 0       0 (635)     0 (306)     (941)                     (635)     (306)    
Ending balance, Shares at Dec. 31, 2017             36,800     189,984                             36,800     189,984              
Ending balance, Value at Dec. 31, 2017 5,007,701           $ 891,988     $ 7,577 7,492,658 (4,183,253)     128,682 670,049     5,007,701           $ 891,988     $ 7,500,235   (4,183,253)   128,682 670,049    
Cumulative effect of accounting change (see Note 2)                                     14,519                     122,893   (108,374)      
Net income attributable to Vornado / Vornado Realty L.P. 449,954                     449,954             475,626                     475,626          
Net income attributable to redeemable partnership units (25,672)                                   (25,672)                     (25,672)          
Net (loss) income attributable to noncontrolling interests in consolidated subsidiaries (53,023)       (61,230)                     (53,023)     (53,023)                           (53,023)    
Dividends on common shares (479,348)                     (479,348)                                              
Distributions to Vornado                                     (479,348)                     (479,348)          
Dividends on preferred shares / Distributions to preferred unitholders (50,636)                     (50,636)             (50,636)                     (50,636)          
Common shares issued:                                                                      
Upon redemption of Class A units, at redemption value, Shares                   244                                   244              
Upon redemption of Class A units, at redemption value, Value 17,068                 $ 10 17,058               17,068                 $ 17,068              
Under Vornado's employees' share option plan, Shares                   279                                   279              
Under Vornado's employees' share option plan, Value (6,266)                 $ 12 5,907 (12,185)             (6,266)                 $ 5,919   (12,185)          
Under dividend reinvestment plan, Shares                   20                                   20              
Under dividend reinvestment plan, Value 1,390                 $ 1 1,389               1,390                 $ 1,390              
Contributions                                                                      
Contributions 62,657                             62,657     62,657                           62,657    
Distributions:                                                                      
Distributions (31,828)       $ (12,665) $ (33,250)                     $ (12,665) $ (33,250)         $ (12,665) $ (33,250)                   $ (12,665) $ (33,250)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units             0     2                             0     2              
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value (1)           $ (31)     $ 0 30               (1)           $ (31)     $ 30              
Deferred compensation shares / units and options, Shares                   6                                   6              
Deferred compensation shares / units and options, Value 1,036                 $ 0 1,157 (121)             1,036                 $ 1,157   (121)          
(Reduction) increase in unrealized net gain on available-for-sale securities 0                                   0                                
Pro rata share of other comprehensive income (loss) of nonconsolidated subsidiaries 1,155                           1,155       1,155                         1,155      
Increase/(reduction) in value of interest rate swaps (14,634)                           (14,634)       (14,634)                         (14,634)      
Unearned 2015 Out-Performance Plan awards acceleration 9,046                   9,046               9,046                 9,046              
Adjustments to carry redeemable Class A units at redemption value 198,064                   198,064               198,064                 198,064              
Preferred shares issuance, Shares             0                                                        
Preferred shares issuance, Value (15,149)           $ (663)         (14,486)             (15,149)           $ (663)         (14,486)          
Redeemable noncontrolling interests' share of above adjustments 836                           836       836                         836      
Consolidation of the Farley joint venture 8,720                             8,720     8,720                           8,720    
Other 709                   548 (2)     (1) 164     709                 $ 548   (2)   (1) 164    
Ending balance, Shares at Dec. 31, 2018             36,800     190,535                             36,800     190,535              
Ending balance, Value at Dec. 31, 2018 5,107,883           $ 891,294     $ 7,600 $ 7,725,857 (4,167,184)     7,664 $ 642,652     $ 5,107,883           $ 891,294     $ 7,733,457   $ (4,167,184)   $ 7,664 $ 642,652    
Cumulative effect of accounting change (see Note 2) $ 14,519                     $ 122,893     $ (108,374)