XML 100 R81.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Summary of net income and EBITDA reconciliation by segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Information        
Net income $ 105,338 $ 147,484 $ 105,620 $ 221,331
(Income) loss from partially owned entities (8,757) (46,021) 1,147 (47,379)
Loss (income) from real estate fund investments 28,976 (4,391) 37,783 (4,659)
Interest and other investment income, net (30,892) (8,541) (6,508) (15,236)
Net gains on disposition of wholly owned and partially owned assets (23,559) 0 (23,559) (501)
Income from discontinued operations (683) (18,111) (320) (33,429)
NOI attributable to noncontrolling interests in consolidated subsidiaries (17,160) (16,269) (34,472) (32,607)
Depreciation and amortization expense 111,846 105,123 220,532 210,251
General and administrative expense 34,427 35,405 76,960 81,580
Transaction related costs and other 1,017 260 14,173 1,012
NOI from partially owned entities 65,752 67,016 133,265 133,113
Interest and debt expense 87,657 84,789 175,823 167,513
Income tax expense (benefit) 467 (610) 3,021 2,303
NOI at share 354,429 346,134 703,465 683,292
Non-cash adjustments for straight-line rents, amortization of acquired below-market leases, net and other (12,481) (22,475) (30,429) (42,956)
NOI at share - cash basis 341,948 323,659 673,036 640,336
Real estate fund investments        
Segment Information        
Loss (income) from real estate fund investments $ 28,976 $ (4,391) $ 37,783 $ (4,659)