XML 92 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Per Share / Income Per Class A Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Numerator:        
Income from continuing operations, net of income attributable to noncontrolling interests $ 32,050 $ 69,037 $ 196,684 $ 337,339
(Loss) income from discontinued operations, net of income attributable to noncontrolling interests (44,948) 23,543 (13,600) (97,732)
Net (loss) income attributable to Vornado / Vornado Realty L.P. (12,898) 92,580 183,084 239,607
Preferred share dividends / unit distributions (16,128) (19,047) (48,386) (59,774)
Preferred share / unit issuance costs (Series J redemption) 0 (7,408) 0 (7,408)
NET (LOSS) INCOME attributable to common shareholders & Class A unitholders (29,026) 66,125 134,698 172,425
Earnings allocated to unvested participating securities (9) (13) (37) (43)
Numerator for basic (loss) income per share / per Class A unit (29,035) 66,112 134,661 172,382
Earnings allocated to Out-Performance Plan units 0 0 195 96
Numerator for diluted (loss) income per share / per Class A unit $ (29,035) $ 66,112 $ 134,856 $ 172,478
Denominator:        
Denominator for basic income (loss) per share - weighted average shares (in shares) 189,593 188,901 189,401 188,778
Vornado employee stock options and restricted share / unit awards (in shares) 1,254 1,147 1,553 1,067
Out-Performance Plan units 0 0 303 241
Denominator for diluted (loss) income per share - weighted average shares and assumed conversions (in shares) 190,847 190,048 191,257 190,086
(LOSS) INCOME PER COMMON SHARE – BASIC:        
Income from continuing operations, net (in dollars per share) $ 0.09 $ 0.23 $ 0.78 $ 1.43
(Loss) income from discontinued operations, net (in dollars per share) (0.24) 0.12 (0.07) (0.52)
Net (loss) income per common share (in dollars per share) (0.15) 0.35 0.71 0.91
(LOSS) INCOME PER COMMON SHARE – DILUTED:        
Income from continuing operations, net (in dollars per share) 0.09 0.23 0.78 1.42
(Loss) income from discontinued operations, net (in dollars per share) (0.24) 0.12 (0.07) (0.51)
Net (loss) income per common share (in dollars per share) $ (0.15) $ 0.35 $ 0.71 $ 0.91
Vornado Realty L.P.        
Numerator:        
Income from continuing operations, net of income attributable to noncontrolling interests $ 33,154 $ 71,866 $ 206,642 $ 355,221
(Loss) income from discontinued operations, net of income attributable to noncontrolling interests (47,930) 25,080 (14,501) (104,204)
Net (loss) income attributable to Vornado / Vornado Realty L.P. (14,776) 96,946 192,141 251,017
Preferred share dividends / unit distributions (16,176) (19,096) (48,531) (59,920)
Preferred share / unit issuance costs (Series J redemption) 0 (7,408) 0 (7,408)
NET (LOSS) INCOME attributable to common shareholders & Class A unitholders (30,952) 70,442 143,610 183,689
Earnings allocated to unvested participating securities (740) (589) (2,499) (2,001)
Numerator for basic and diluted (loss) income per share / per Class A unit $ (31,692) $ 69,853 $ 141,111 $ 181,688
Denominator:        
Denominator for basic (loss) income per Class A unit – weighted average units 201,300 200,458 201,093 200,300
Vornado employee stock options and restricted share / unit awards (in shares) 1,813 1,683 2,218 1,632
Denominator for diluted (loss) income per Class A unit - weighted average units and assumed conversions 203,113 202,141 203,311 201,932
(LOSS) INCOME PER CLASS A UNIT – BASIC:        
Income from continuing operations, net (in dollars per unit) $ 0.08 $ 0.22 $ 0.77 $ 1.43
(Loss) income from discontinued operations, net (in dollars per unit) (0.24) 0.13 (0.07) (0.52)
Net (loss) income per Class A unit (in dollars per unit) (0.16) 0.35 0.70 0.91
(LOSS) INCOME PER CLASS A UNIT – DILUTED:        
Income from continuing operations, net (in dollars per unit) 0.08 0.22 0.76 1.42
(Loss) income from discontinued operations, net (in dollars per unit) (0.24) 0.13 (0.07) (0.52)
Net (loss) income per Class A unit (in dollars per unit) $ (0.16) $ 0.35 $ 0.69 $ 0.90