XML 25 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Real estate fund investments
Other
Preferred Shares / Units
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income
Non-controlling Interests in Consolidated Subsidiaries
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Non-controlling Interests in Consolidated Subsidiaries
Other
Vornado Realty L.P.
Vornado Realty L.P.
Real estate fund investments
Vornado Realty L.P.
Other
Vornado Realty L.P.
Preferred Shares / Units
Vornado Realty L.P.
Class A Units Owned by Vornado
Vornado Realty L.P.
Earnings Less Than Distributions
Vornado Realty L.P.
Accumulated Other Comprehensive Income
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Real estate fund investments
Vornado Realty L.P.
Non-controlling Interests in Consolidated Subsidiaries
Other
Beginning balance, Shares / Units at Dec. 31, 2015       52,677 188,577                   52,677 188,577          
Beginning balance, Value at Dec. 31, 2015 $ 7,476,078     $ 1,276,954 $ 7,521 $ 7,132,979 $ (1,766,780) $ 46,921 $ 778,483     $ 7,476,078     $ 1,276,954 $ 7,140,500 $ (1,766,780) $ 46,921 $ 778,483    
Net income (loss) attributable to Vornado / Vornado Realty L.P. (93,799)           (93,799)         (101,286)         (101,286)        
Net income (loss) attributable to redeemable partnership units (7,487)                     7,487         7,487        
Net income attributable to noncontrolling interests in consolidated subsidiaries 9,678               9,678     9,678             9,678    
Dividends on common shares (118,867)           (118,867)                            
Distributions to Vornado                       (118,867)         (118,867)        
Dividends on preferred shares / Distributions to preferred unitholders (20,364)           (20,364)         (20,364)         (20,364)        
Class A Units issued to Vornado / Common shares issued:                                          
Upon redemption of Class A units, at redemption value, Shares         157                     157          
Upon redemption of Class A units, at redemption value, Value 14,482       $ 6 14,476           14,482       $ 14,482          
Under Vornado's employees' share option plan, Shares         26                     26          
Under Vornado's employees' share option plan, Value 2,166       $ 1 2,165 0         2,166       $ 2,166          
Under Vornado's dividend reinvestment plan, Shares         4                     4          
Under Vornado's dividend reinvestment plan, Value 357       $ 0 357           357       $ 357          
Distributions:                                          
Distributions (7,835) $ (13,487) $ (152)             $ (13,487) $ (152)   $ (13,487) $ (152)           $ (13,487) $ (152)
Deferred compensation shares / units and options, Shares         7                     7          
Deferred compensation shares / units and options, Value 350       $ 1 535 (186)         350       $ 536 (186)        
(Reduction) increase in unrealized net gain on available-for-sale securities 11,094             11,094       11,094           11,094      
Pro rata share of amounts reclassified related to a nonconsolidated subsidiary 0                     0                  
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries 6             6       6           6      
Reduction in value of interest rate swap (4,195)             (4,195)       (4,195)           (4,195)      
Adjustments to carry redeemable Class A units at redemption value 36,524         36,524           36,524       $ 36,524          
Redeemable noncontrolling interests' / parnership units' share of above adjustments (427)             (427)       (427)           (427)      
Other 112           2 0 110     112         2   110    
Ending balance, Shares / Units at Mar. 31, 2016       52,677 188,771                   52,677 188,771          
Ending balance, Value at Mar. 31, 2016 7,299,556     $ 1,276,954 $ 7,529 7,187,036 (1,999,994) 53,399 774,632     7,299,556     $ 1,276,954 $ 7,194,565 (1,999,994) 53,399 774,632    
Beginning balance, Shares / Units at Dec. 31, 2016       42,825 189,101                   42,825 189,101          
Beginning balance, Value at Dec. 31, 2016 7,618,496     $ 1,038,055 $ 7,542 7,153,332 (1,419,382) 118,972 719,977     7,618,496     $ 1,038,055 $ 7,160,874 (1,419,382) 118,972 719,977    
Net income (loss) attributable to Vornado / Vornado Realty L.P. 63,881           63,881         67,110         67,110        
Net income (loss) attributable to redeemable partnership units 3,229                     (3,229)         (3,229)        
Net income attributable to noncontrolling interests in consolidated subsidiaries 6,737               6,737     6,737             6,737    
Dividends on common shares (134,332)           (134,332)                            
Distributions to Vornado                       (134,332)         (134,332)        
Dividends on preferred shares / Distributions to preferred unitholders (16,129)           (16,129)         (16,129)         (16,129)        
Class A Units issued to Vornado / Common shares issued:                                          
Upon redemption of Class A units, at redemption value, Shares         140                     140          
Upon redemption of Class A units, at redemption value, Value 14,739       $ 6 14,733           14,739       $ 14,739          
Under Vornado's employees' share option plan, Shares         96                     96          
Under Vornado's employees' share option plan, Value 8,097       $ 3 8,094           8,097       $ 8,097          
Under Vornado's dividend reinvestment plan, Shares         3                     3          
Under Vornado's dividend reinvestment plan, Value 387       $ 0 387           387       $ 387          
Contributions:                                          
Contributions 75               75     75             75    
Distributions:                                          
Distributions (9,163) $ (4,528) $ (590)             $ (4,528) $ (590)   $ (4,528) $ (590)           $ (4,528) $ (590)
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units       0                     0 0          
Conversion of Series A preferred shares to common shares / Conversion of Series A preferred units to Class A units, Value 0     $ (6)   6           0     $ (6) $ 6          
Deferred compensation shares / units and options, Shares         3                     3          
Deferred compensation shares / units and options, Value 311       $ 0 575 (264)         311       $ 575 (264)        
(Reduction) increase in unrealized net gain on available-for-sale securities (15,009)             (15,009)       (15,009)           (15,009)      
Pro rata share of amounts reclassified related to a nonconsolidated subsidiary 9,268             9,268       9,268           9,268      
Pro rata share of other comprehensive (loss) income of nonconsolidated subsidiaries (51)             (51)       (51)           (51)      
Reduction in value of interest rate swap 5,842             5,842       5,842           5,842      
Adjustments to carry redeemable Class A units at redemption value 6,197         6,197           6,197       $ 6,197          
Redeemable noncontrolling interests' / parnership units' share of above adjustments (3)             (3)       (3)           (3)      
Other, Shares         0                                
Other (61)     $ 0 $ 0 0 (10)   (51)     (61)         (10)   (51)    
Ending balance, Shares / Units at Mar. 31, 2017       42,825 189,343                   42,825 189,343          
Ending balance, Value at Mar. 31, 2017 $ 7,563,327     $ 1,038,049 $ 7,551 $ 7,183,324 $ (1,506,236) $ 119,019 $ 721,620     $ 7,563,327     $ 1,038,049 $ 7,190,875 $ (1,506,236) $ 119,019 $ 721,620