EX-99.3 5 a03-1432_1ex993.htm EX-99.3

Exhibit 99.3

 

CINERGY CORP.
CONSOLIDATED BALANCE SHEETS

(unaudited)
(in thousands)

 

 

 

June 30
2003

 

December 31
2002

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash and temporary cash investments

 

$

249,016

 

$

200,112

 

Restricted deposits

 

3,609

 

3,092

 

Notes receivable

 

78,112

 

135,873

 

Accounts receivable less accumulated provision for doubtful accounts of $11,447 at June 30, 2003, and $16,368 at December 31, 2002

 

1,163,652

 

1,280,810

 

Materials, supplies and fuel - at average cost

 

321,247

 

319,454

 

Prepayments and other

 

121,168

 

107,086

 

Energy risk management current assets

 

401,054

 

464,028

 

Total current assets

 

2,337,858

 

2,510,455

 

 

 

 

 

 

 

Property, Plant, and Equipment - at Cost

 

 

 

 

 

Utility plant in service

 

9,374,785

 

8,641,351

 

Construction work in progress

 

349,212

 

469,300

 

Total utility plant

 

9,723,997

 

9,110,651

 

Non-regulated property, plant, and equipment

 

4,310,498

 

4,616,754

 

Accumulated depreciation

 

5,246,376

 

5,157,040

 

Net property, plant, and equipment

 

8,788,119

 

8,570,365

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

Regulatory assets

 

1,015,024

 

1,022,696

 

Investments in unconsolidated subsidiaries

 

453,906

 

417,188

 

Energy risk management non-current assets

 

151,159

 

162,773

 

Other investments

 

173,203

 

163,851

 

Other

 

361,902

 

312,435

 

Total other assets

 

2,155,194

 

2,078,943

 

 

 

 

 

 

 

Assets of Discontinued Operations

 

7,187

 

147,265

 

 

 

 

 

 

 

Total Assets

 

$

13,288,358

 

$

13,307,028

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts payable

 

$

1,102,251

 

$

1,318,379

 

Accrued taxes

 

191,864

 

258,613

 

Accrued interest

 

69,767

 

62,244

 

Notes payable and other short-term obligations

 

409,269

 

667,973

 

Long-term debt due within one year

 

387,038

 

176,000

 

Energy risk management current liabilities

 

384,885

 

407,710

 

Other

 

130,165

 

105,026

 

Total current liabilities

 

2,675,239

 

2,995,945

 

 

 

 

 

 

 

Non-current Liabilities

 

 

 

 

 

Long-term debt

 

3,977,446

 

4,011,568

 

Deferred income taxes

 

1,508,123

 

1,458,171

 

Unamortized investment tax credits

 

113,489

 

118,095

 

Accrued pension and other post-retirement benefit costs

 

660,922

 

626,167

 

Energy risk management non-current liabilities

 

156,946

 

143,991

 

Other

 

206,466

 

179,767

 

Total non-current liabilities

 

6,623,392

 

6,537,759

 

 

 

 

 

 

 

Liabilities of Discontinued Operations

 

8,877

 

108,833

 

 

 

 

 

 

 

Total Liabilities

 

9,307,508

 

9,642,537

 

 

 

 

 

 

 

Preferred Trust Securities

 

 

 

 

 

Company obligated mandatorily redeemable preferred trust securities of subsidiary holding solely debt securities of the company

 

309,216

 

308,187

 

 

 

 

 

 

 

Cumulative Preferred Stock of Subsidiaries

 

 

 

 

 

Not subject to mandatory redemption

 

62,818

 

62,828

 

 

 

 

 

 

 

Common Stock Equity

 

 

 

 

 

Common stock - $0.01 par value;
authorized shares - 600,000,000;
outstanding shares - 176,947,118 at June 30, 2003,
and 168,663,115 at December 31, 2002

 

1,769

 

1,687

 

Paid-in capital

 

2,135,968

 

1,918,136

 

Retained earnings

 

1,495,502

 

1,403,453

 

Accumulated other comprehensive income

 

(24,423

)

(29,800

)

Total common stock equity

 

3,608,816

 

3,293,476

 

 

 

 

 

 

 

Total Liabilities and Equity

 

$

13,288,358

 

$

13,307,028

 

 

Note: Prior year’s data has been reclassified to conform with current year’s presentation.