-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, UJDUOM0avN2UDm2gCMkiIg2P3r4HiyfQNLDEmhZOb5zi+4CIVUOgRy0JWFQublfC t7K3ccV+GQXqQB+XgEIagQ== 0000899652-03-000017.txt : 20030414 0000899652-03-000017.hdr.sgml : 20030414 20030414105309 ACCESSION NUMBER: 0000899652-03-000017 CONFORMED SUBMISSION TYPE: U-13-60 PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20021231 FILED AS OF DATE: 20030414 EFFECTIVENESS DATE: 20030414 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CINERGY CORP CENTRAL INDEX KEY: 0000899652 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC & OTHER SERVICES COMBINED [4931] IRS NUMBER: 311385023 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: U-13-60 SEC ACT: 1935 Act SEC FILE NUMBER: 049-00123 FILM NUMBER: 03648025 BUSINESS ADDRESS: STREET 1: 139 E FOURTH ST CITY: CINCINNATI STATE: OH ZIP: 45202 BUSINESS PHONE: 5132872644 MAIL ADDRESS: STREET 1: 139 E FOURTH STREET STREET 2: P.O BOX 960 CITY: CINCINATI STATE: OH ZIP: 45202 U-13-60 1 formu1360_2002.htm 2002 FORM U-13-60 Form U-13-60 2002

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM U-13-60

ANNUAL REPORT

FOR THE PERIOD

Beginning January 1, 2002 and Ending December 31, 2002

TO THE

U.S. SECURITIES AND EXCHANGE COMMISSION

OF

Cinergy Services, Inc.
(Exact Name of Reporting Company)

A Subsidiary Service Company

Date of Incorporation: February 23, 1994

State or Sovereign Power under which Incorporated or Organized: Delaware

Location of Principal Executive Offices of Reporting Company: Cincinnati, Ohio

Name, title, and address of officer to whom correspondence concerning this report should be addressed:

Bernard F. Roberts, Vice President and Comptroller,
139 East Fourth Street, Cincinnati, Ohio 45202

        Name of Principal Holding Company Whose Subsidiaries are served by Reporting Company:

Cinergy Corp.


INSTRUCTIONS FOR USE OF FORM U-13-60

1.  Time of Filing. Rule 94 provides that on or before the first day of May in each calendar year, each mutual service company and each subsidiary service company as to which the Commission shall have made a favorable finding pursuant to Rule 88, and every service company whose application for approval or declaration pursuant to Rule 88 is pending shall file with the Commission an annual report on Form U-13-60 and in accordance with the Instructions for that form.

2.  Number of Copies. Each annual report shall be filed in duplicate. The company should prepare and retain at least one extra copy for itself in case correspondence with reference to the report becomes necessary.

3.  Period Covered by Report. The first report filed by any company shall cover the period from the date the Uniform System of Accounts was required to be made effective as to that company under Rules 82 and 93 to the end of that calendar year. Subsequent reports should cover a calendar year.

4.  Report Format. Reports shall be submitted on the forms prepared by the Commission. If the space provided on any sheet of such form is inadequate, additional sheets may be inserted of the same size as a sheet of the form or folded to each size.

5.  Money Amounts Displayed. All money amounts required to be shown in financial statements may be expressed in whole dollars, in thousands of dollars or in hundred thousands of dollars, as appropriate and subject to provisions of Regulation S-X (210.3-01(b)).

6.  Deficits Displayed. Deficits and other like entries shall be indicated by the use of either brackets or a parenthesis with corresponding reference in footnotes. (Regulation S-X, 210.3-01(c)).

7.  Major Amendments or Corrections. Any company desiring to amend or correct a major omission or error in a report after it has been filed with the Commission shall submit an amended report including only those pages, schedules, and entries that are to be amended or corrected. A cover letter shall be submitted requesting the Commission to incorporate the amended report changes and shall be signed by a duly authorized officer of the company.

8.  Definitions. Definitions contained in Instruction 01-8 to the Uniform System of Accounts for Mutual Service Companies and Subsidiary Service Companies, Public Utility Holding Company Act of 1935, as amended February 2, 1979 shall be applicable to words or terms used specifically within this Form U-13-60.

9.  Organization Chart. The service company shall submit with each annual report a copy of its current organization chart.

10.  Methods of Allocation. The service company shall submit with each annual report a listing of the currently effective methods of allocation being used by the service company and on file with the Securities and Exchange Commission pursuant to the Public Utility Holding Company Act of 1935.

11.  Annual Statement of Compensation for Use of Capital Billed. The service company shall submit with each annual report a copy of the annual statement supplied to each associate company in support of the amount of compensation for use of capital billed during the calendar year.


ANNUAL REPORT OF CINERGY SERVICES, INC.
For the Year Ended December 31, 2002

LISTING OF SCHEDULES AND ANALYSIS OF ACCOUNTS


Description of Schedules and Accounts

Comparative Balance Sheets - Assets
Comparative Balance Sheets - Liabilities
 Service Company Property
 Accumulated Provision for Depreciation and
    Amortization of Service Company Property

Investments
Accounts Receivable from Associate Companies
Fuel Stock Expenses Undistributed
Stores Expense Undistributed
Miscellaneous Current and Accrued Assets
Miscellaneous Deferred Debits
Research, Development, or Demonstration Expenditures
Proprietary Capital
Long-term Debt
Current and Accrued Liabilities
Notes to Financial Statements
Comparative Income Statements
Analysis of Billing - Associate Companies
Analysis of Billing - Nonassociate Companies
Analysis of Charges for Service - Associate
    and Nonassociate Companies

Schedule of Expense Distribution by Department
    or Service Function

Departmental Analysis of Salaries
Outside Services Employed
Employee Pensions and Benefits
General Advertising Expenses
Miscellaneous General Expenses
Rents
Taxes Other Than Income Taxes
Donations
Other Deductions
Notes to Statements of Income

Schedule or
Account No.

Schedule I
Schedule I
Schedule II

Schedule III
Schedule IV
Schedule V
Schedule VI
Schedule VII
Schedule VIII
Schedule IX
Schedule X
Schedule XI
Schedule XII
Schedule XIII
Schedule XIV
Schedule XV
Account 457
Account 458

Schedule XVI

Schedule XVII
Account 920
Account 923
Account 926
Account 930.1
Account 930.2
Account 931
Account 408
Account 426.1
Account 426.5
Schedule XVIII
LISTING OF INSTRUCTIONAL FILING REQUIREMENTS

Description of Reports or Statements

Organization Chart
Methods of Allocation
Annual Statement of Compensation for Use of Capital Billed
 

Annual Report of Cinergy Services, Inc.
As of December 31, 2002 and 2001

Schedule I - COMPARATIVE BALANCE SHEETS

Give balance sheet of the Company as of December 31 of the current and prior year

    REF December  
ACCOUNT
ASSETS AND OTHER DEBITS
SCHED
2002
2001
      (unaudited)  
    
101
107
    

108
    
    

    

123
124
    
    


131
134
135
136
141
143
144
145
146
152
154
163
165
174
    
    


181
184
186
188
190
    
    

    
SERVICE COMPANY PROPERTY
Service Company Property
Construction Work in Progress

         Total Property
Accumulated Provision for Depreciation and
     Amortization of Service Company Property

         Net Service Company Property

INVESTMENTS
Investments in Associate Companies
Other Investments

         Total Investments

CURRENT AND ACCRUED ASSETS
Cash
Special Deposits
Working Funds
Temporary Cash Investments
Notes Receivable
Accounts Receivable
Accumulated Provision for Uncollectible Accounts
Notes Receivable from Associate Companies (Note 3)
Accounts Receivable from Associate Companies
Fuel Stock Expenses Undistributed
Materials and Supplies
Stores Expense Undistributed
Prepayments
Miscellaneous Current and Accrued Assets

         Total Current and Accrued Assets

DEFERRED DEBITS
Unamortized Debt Expense
Clearing Accounts
Miscellaneous Deferred Debits
Research, Development, or Demonstration Expenditures
Accumulated Deferred Income Taxes (Note 6)

         Total Deferred Debits

TOTAL ASSETS AND OTHER DEBITS
                                                    

 II
 II
        
        

III
        
        


 IV
 IV
        
        


        
        
        
 IV
        
        
        
        
 V
 VI
        
VII
        
VIII
        
        


        
        
 IX
 X
        
        
        

        
        

$ 43,330,345
   5,109,966
- -------------
  48,440,311

 (29,366,318)
- -------------
  19,073,993


           -
  11,062,286
- -------------
  11,062,286


  41,806,423
           -
         636
           -
           -
   2,823,568
           -
  79,597,852
  29,720,434
           -
           -
           -
   6,583,726
           -
- -------------
 160,532,639


           -
           -
  20,070,285
           -
  18,907,504
- -------------
  38,977,789

$229,646,707

=============

$ 33,347,395
   4,657,478
- ---------------
  38,004,873

 (22,372,999)
- ---------------
  15,631,874


           -
  11,563,416
- ---------------
  11,563,416


   1,347,867
           -
       1,852
           -
           -
     292,405
           -
  69,901,076
  55,133,409
           -
           -
           -
   8,676,217
           -
- ---------------
 135,352,826


           -
           -
   8,756,153
           -
  11,755,852
- ---------------
  20,512,005

$183,060,121
===============

Annual Report of Cinergy Services, Inc.
As of December 31, 2002 and 2001

Schedule I - COMPARATIVE BALANCE SHEETS (Continued)

    REF December  
ACCOUNT
LIABILITIES AND PROPRIETARY CAPITAL
SCHED
2002
2001
      (unaudited)
            
201
208
211
215
216
219
            
            

            
223
224
225
226
            
            

            
231
232
233
234
235
236
237
238
241
242
            
            

            
228
253
255
            
            

282
            

            
PROPRIETARY CAPITAL
Common Stock Issued (Note 2)
Donations Received from Stockholders
Miscellaneous Paid-In-Capital
Appropriated Retained Earnings
Unappropriated Retained Earnings
Accumulated Other Comprehensive Income (Loss) (Note 7)
                                                          
           Total Proprietary Capital

LONG-TERM DEBT
Advances From Associate Companies
Other Long-Term Debt
Unamortized Premium on Long-Term Debt
Unamortized Discount on Long-Term Debt
                                                          
           Total Long-Term Debt

CURRENT AND ACCRUED LIABILITIES
Notes Payable
Accounts Payable
Notes Payable To Associate Companies
Accounts Payable to Associate Companies
Customer Deposits
Taxes Accrued (Note 6)
Interest Accrued
Dividends Declared
Tax Collections Payable (Note 6)
Miscellaneous Current and Accrued Liabilities
                                                          
           Total Current and Accrued Liabilities

DEFERRED CREDITS
Accumulated Provisions for Pensions and Benefits (Note 5)
Other Deferred Credits (Pensions and Benefits) (Note 5)
Accumulated Deferred Investment Tax Credits
                                                          
           Total Deferred Credits

ACCUMULATED DEFERRED INCOME TAXES
                                                          

TOTAL LIABILITIES AND PROPRIETARY CAPITAL
                                                          

  XI
  XI
  XI
  XI
  XI
  XI
         
         


  XII
  XII
         
         
         
         


         
         
 XIII
 XIII
         
         
         
         
         
 XIII
         
         


         
         
         
         
         

         
         

         
         

 $                      4
     155,346
         999
           -
           -
 (15,968,865)
- -------------
 (15,812,516)


           -
           -
           -
           -
- -------------
           -


           -
  25,549,475
           -
   2,796,053
           -
   1,885,473
           -
           -
   1,881,288
   2,699,476
- -------------
  34,811,765


  52,829,674
 158,548,206
           -
- -------------
 211,377,880

    (730,422)
- -------------

$229,646,707

=============

   $                      4
       155,346
    (5,087,606)
             -
             -
            -
  -------------
    (4,932,256)


             -
             -
             -
             -
  -------------
             -


             -
    28,466,860
             -
     4,728,069
             -
    (1,438,724)
             -
             -
     1,904,318
     1,746,960
  -------------
    35,407,483


    45,678,463
   107,015,484
             -
  -------------
   152,693,947

      (109,053)
  -------------

  $183,060,121
  =============

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule II — SERVICE COMPANY PROPERTY

ACCOUNT
DESCRIPTION
BALANCE AT
BEGINNING
OF YEAR

ADDITIONS
RETIREMENTS
OR
SALES

OTHER
CHANGES(1)

BALANCE
AT CLOSE
OF YEAR



301
303
304
305
306
307
308
309
   
310
311




107
   

   
   
SERVICE COMPANY PROPERTY

Organization
Miscellaneous Intangible Plant
Land and Land Rights
Structures and Improvements
Leasehold Improvements
Equipment (2)
Office Furniture and Equipment
Automobiles, Other Vehicles and
   Related Garage Equipment
Aircraft and Airport Equipment
Other Service Company Property (3)
                                       

           Sub-Total

Construction Work in Progress (4)
                                       

           TOTAL
                                       


$                     -
          -
          -
          -
    620,477
          -
  2,405,833

          -
          -
 30,321,085
- ------------

 33,347,395

  4,657,478
- ------------

$38,004,873
============


       $                     -            -
           -
           -
   4,831,978
           -
      35,464

           -
           -
   2,124,358
  -----------

   6,991,800

   7,493,122
  -----------

  $14,484,922
  ===========


       $                     -        -
       -
       -
       -
       -
       -

       -
       -
       -
   ---------

       -

       -
   ---------

$                   -
   =========


         $                      -          -
         -
         -
         -
         -
 2,991,150(a)

         -
         -
         -
 -------------

 2,991,150

(7,040,634)(b)
 -------------

$  (4,049,484)
 =============


 $                      -
            -
            -
            -
    5,452,455
            -
    5,432,447

            -
            -
   32,445,443
 ------------

   43,330,345

    5,109,966
 ------------

 $ 48,440,311

 ============

    NOTES:
    (1)        Provide an explanation of those changes considered material:

(a)       Represents office furniture transferred from an affiliate to be used in Cinergy’s new energy trading office.
(b)       Transferred to Plant-in-Service

    (2)        Subaccounts are required for each class of equipment owned.     None

    (3)        Describe Other Service Company Property: Computer Software $32,445,443

    (4)        Describe Construction Work in Progress: Computer Software $5,109,966


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule III — ACCUMULATED PROVISION FOR DEPRECIATION AND AMORTIZATION OF SERVICE COMPANY PROPERTY

ACCOUNT
DESCRIPTION
BALANCE AT
BEGINNING
OF YEAR

ADDITIONS
RETIREMENTS
OTHER
CHANGES
ADD (DEDUCT)(1)

BALANCE
AT CLOSE
OF YEAR



 301
 303
 304
 305
 306
 307
 308
 309

 310
 311
    

    
    
SERVICE COMPANY PROPERTY

Organization
Miscellaneous Intangible Plant
Land and Land Rights
Structures and Improvements
Leasehold Improvements
Equipment
Office Furniture and Equipment
Automobiles, Other Vehicles and
    Related Garage Equipment
Aircraft and Airport Equipment
Other Service Company Property
                                     

            TOTAL
                                     


         $                      -
           -
           -
           -
    (333,764)
           -
  (1,571,356)

           -
           -
 (20,467,879)
- ---------------

$(22,372,999)
===============


$                    -
          -
          -
          -
   (298,452)
          -
   (366,380)

          -
          -
 (5,865,586)
 -----------

$(6,530,418)
 ===========


       $               -
        -
        -
        -
        -
        -
        -

        -
        -
        -
  -----------

       $               -
  ===========


   $                 -
           -
           -
           -
           -
           -
    (462,901)

           -
           -
           -
  -------------

   $(462,901)
  =============


 $                      -
            -
            -
            -
     (632,216)
            -
   (2,400,637)

            -
            -
  (26,333,465)
 ------------

 $(29,366,318)
 ============

NOTES:

    (1)        Provide an explanation of those changes considered material: Reserve associated with transfer of assets from affiliate $(462,901)


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule IV —INVESTMENTS

INSTRUCTIONS:            Complete the following schedule concerning investments.

Under Account 124,  “Other Investments”, state each investment separately, with description, including the name of issuing company, number of shares or principal amount, etc.

Under Account 136, “Temporary Cash Investments”, list each investment separately.

DESCRIPTION
BALANCE AT
BEGINNING
OF YEAR

BALANCE AT
CLOSE
OF YEAR

Account 123 - Investments in Associate Companies $                -         $                -        


                                    TOTAL $                -         $                -        


Account 124 - Other Investments
Rabbi Trust $  8,403,728        $  7,899,383       
Voluntary Employee's Beneficiary Association (VEBA) -        3,215       
Cash Surrender Value of Executive
   Life Insurance Policies 3,159,688        3,159,688       


                                    TOTAL $11,563,416        $11,062,286       


Account 136 - Temporary Cash Investments $                -    $                -   


                                    TOTAL $                -    $                -   



Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule V — ACCOUNTS RECEIVABLE FROM ASSOCIATE COMPANIES

INSTRUCTIONS:            Complete the following schedule listing accounts receivable from each associate company. Where the service company has provided accommodation or convenience payments for associate companies, a separate listing of total payments for each associate company by subaccount should be provided.

DESCRIPTION
BALANCE AT
BEGINNING
OF YEAR

BALANCE AT
CLOSE
OF YEAR

Account 146 - Accounts Receivable from Associate Companies    
Cinergy Corp. $              -  $  3,842,022 
The Cincinnati Gas & Electric Company 24,952,151  5,844,118 
The Union Light, Heat and Power Company 2,259,926  1,637,774 
Lawrenceburg Gas Company 95,380  67,470 
KO Transmission Company 1,650  68 
PSI Energy, Inc. 25,671,417  15,920,698 
CinTec LLC 2,010,000  - 
Cinergy Wholesale Energy, Inc. 142,885  2,408,284 


                                    TOTAL $55,133,409  $29,720,434 


  Analysis Of Convenience Or Accommodation Payments: None


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule VI — FUEL STOCK EXPENSES UNDISTRIBUTED

INSTRUCTIONS:      Report the amount of labor and expenses incurred with respect to fuel stock expenses during the year and indicate amount attributable to each associate company. Under the section headed “Summary” listed below give an overall report of the fuel functions performed by the service company.

DESCRIPTION
LABOR
EXPENSES
TOTAL
Account 152 - Fuel Stock Expenses Undistributed $- $- $-



                                              TOTAL $- $- $-



  Summary: None


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule VII — STORES EXPENSE UNDISTRIBUTED

INSTRUCTIONS:            Report the amount of labor and expenses incurred with respect to stores expense during the year and indicate amount attributable to each associate company.

DESCRIPTION
LABOR
EXPENSES
TOTAL
Account 163 - Stores Expense Undistributed $ - $ - $ -



                                          TOTAL $ - $ - $ -




Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule VIII — MISCELLANEOUS CURRENT AND ACCRUED ASSETS

INSTRUCTIONS:            Provide detail of items in this account. Items less than $10,000 may be grouped, showing the number of items in each group.

DESCRIPTION
BALANCE AT
BEGINNING
OF YEAR

BALANCE AT
CLOSE
OF YEAR

Account 174 - Miscellaneous Current    
         and Accrued Assets $ - $ -


                                           TOTAL $ - $ -



Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule IX- MISCELLANEOUS DEFERRED DEBITS

INSTRUCTIONS:            Provide detail of items in this account. Items less than $10,000 may be grouped by class showing the number of items in each class.

DESCRIPTION
BALANCE AT
BEGINNING
OF YEAR

BALANCE AT
CLOSE
OF YEAR

Account 186 - Miscellaneous Deferred Debits    
Intangible Asset Associated with Non-qualified Pension Plans $ 9,002,409   $12,439,839 
Intangible Asset Associated with Qualified Pension Plans -   7,607,967 
Other Miscellaneous Deferred Debits (246,256) 22,479 


                                                    TOTAL $ 8,756,153   $20,070,285 



Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule X — RESEARCH, DEVELOPMENT, OR DEMONSTRATION EXPENDITURES

INSTRUCTIONS:            Provide a description of each material research, development, or demonstration project which incurred costs by the service corporation during the year.

DESCRIPTION
AMOUNT
Account 188 - Research, Development, or  
Demonstration Expenditures $ -

                                               Total $ -


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule XI - PROPRIETARY CAPITAL

ACCOUNT
NUMBER

CLASS OF STOCK
NUMBER
OF SHARES
AUTHORIZED

PAR OR
STATED VALUE
PER SHARE

OUTSTANDING
NO. OF SHARES

CLOSE OF
PERIOD
TOTAL AMOUNT

201 Common Stock Issued 100 $ 0.05 70 $ 4

INSTRUCTIONS:                Classify amounts in each account with brief explanation, disclosing the general nature of transactions which gave rise to the reported amounts.

  DESCRIPTION
AMOUNT
208
211
215
216
219
Donations Received from Stockholders
Miscellaneous Paid-In-Capital
Appropriated Retained Earnings
Unappropriated Retained Earnings
Accumulated Other Comprehensive Income (Loss)
$ 155,346     
         999     
           -     
           -     
 (15,968,865)(1)
- ------------------        
$(15,812,520)    
============

(1)     Prior to 2002, Account 219 information was classified in Account 211. These amounts were reclassified to Account 219 in 2002 in accordance with Federal Energy Regulatory Commission (FERC) reporting requirements. See Note 7 of the Notes to Financial Statements for further explanation.


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule XII — LONG-TERM DEBT

INSTRUCTIONS:            Advances from associate companies should be reported separately for advances on notes and advances on open account. Names of associate companies from which advances were received shall be shown under the class and series of obligation column. For Account 224 —Other Long-Term Debt, provide the name of creditor company or organization, terms of the obligation, date of maturity, interest rate, and the amount authorized and outstanding.

NAME OF CREDITOR
TERMS OF OBLIGATION
CLASS & SERIES
OF OBLIGATION

DATE OF
MATURITY

INTEREST
RATE

AMOUNT
AUTHORIZED

BALANCE AT
BEGINNING
OF YEAR

ADDITIONS
DEDUCTIONS(1)
BALANCE
AT CLOSE
OF YEAR

Account 223 - Advances from Associate Companies
                                               

                TOTAL



Account 224 - Other Long-Term Debt
                                               

                TOTAL

None
    

    




None
    
   
$ -
- ----------------

$ -




$ -
- ----------------

$ -

 $ -
- --------------

 $ -




 $ -
- --------------

 $ -

  $ -
- -------------

  $ -




  $ -
- --------------

  $ -

  $ -
- --------------

  $ -




  $ -
- --------------

  $ -

 $ -
- ------------

 $ -




 $ -
- ----------

 $ -

NOTES:

(1)     Give an explanation of deductions: None


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule XIII — CURRENT AND ACCRUED LIABILITIES

INSTRUCTIONS:            Provide balance of notes and accounts payable to each associate company. Give description and amount of miscellaneous current and accrued liabilities. Items less than $10,000 may be grouped, showing the numberof items in each group.

DESCRIPTION BALANCE AT
BEGINNING
OF YEAR
BALANCE AT
CLOSE
OF YEAR

Account 233 - Notes Payable to
     
     Associate Companies   $             -   
----------   
  $             -   
----------   
 

                                    Total
  $             -      $             -     



Account 234 - Accounts Payable to
 
     Associate Companies  
Cinergy Corp.   $ 2,107,016      $             -     
Cinergy Power Generation Services, LLC   2,621,053      2,621,053     
Tri-State Improvement                   -   
----------   
        175,000   
----------   
 

                                    Total
  $ 4,728,069      2,796,053     


Account 242 - Miscellaneous Current and
 
     Accrued Liabilities  
Transaction Fees   $  (106,595)  $  (106,756) 
Reserve for Medical/Dental Costs   1,850,588      2,805,156     
Other Miscellaneous Current and Accrued Liabilities (1)             2,967   
----------   
            1,076   
----------   
 

                                    Total
  $ 1,746,960      $ 2,699,476     

(1)  

The beginning balance for the Other Miscellaneous Current and Accrued Liabilities is made up of a grouping of two items. The balance at the close of the year is made up of a grouping of four items.



Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule XIV — NOTES TO FINANCIAL STATEMENTS

INSTRUCTIONS:                    The space below is provided for important notes regarding the financial statements or any account thereof. Furnish particulars as to any significant contingent assets or liabilities existing at the end of the year. Notes relating to financial statements shown elsewhere in this report may be indicated here by reference.

1. Summary of Significant Accounting Policies

(a) Nature of Operations

Cinergy Corp. (Cinergy), a Delaware corporation created in October 1994, owns all outstanding common stock of The Cincinnati Gas & Electric Company (CG&E) and PSI Energy, Inc. (PSI), both of which are public utility subsidiaries. As a result of this ownership, we are considered a utility holding company. Because we are a holding company with material utility subsidiaries operating in multiple states, we are registered with and are subject to regulation by the Securities and Exchange Commission (SEC) under the Public Utility Holding Company Act of 1935, as amended (PUHCA). Cinergy Services, Inc. (Services) is a wholly-owned subsidiary of Cinergy. In addition to those listed above, Cinergy’s other principal subsidiaries are Cinergy Investments, Inc., Cinergy Global Resources, Inc., and Cinergy Wholesale Energy, Inc.

Services, a Delaware corporation, is the service company for the Cinergy consolidated group, providing member companies with a variety of centralized administrative, management, and support services.

(b) Presentation

Management makes estimates and assumptions when preparing financial statements under generally accepted accounting principles (GAAP). Actual results could differ, as these estimates and assumptions involve judgment. These estimates and assumptions affect various matters, including:

  • the reported amounts of assets and liabilities in the Comparative Balance Sheets at the dates of the financial statements;
• the disclosure of contingent assets and liabilities at the dates of the financial statements; and
• the reported amounts of revenues and expenses in the Comparative Income Statements during the reporting periods.

(c) Regulation

Services is subject to regulation by the SEC under the PUHCA. The accounting policies of Services conform to GAAP and follow the Uniform System of Accounts for Mutual Service Companies and Subsidiary Service Companies prescribed by the SEC pursuant to the PUHCA.

(d) Service Company Property

Services’ property includes property and equipment that is in use or under construction and is recorded at its original cost, which includes:

  • materials;
• salaries;
• payroll taxes;
• fringe benefits; and
• other miscellaneous amounts.


(e) Depreciation

Provisions for depreciation are determined by using the straight-line method applied to the cost of depreciable plant in service. The effective annual depreciation rate for 2002 was 10.41% and for 2001 was 12.5%. Software is amortized over a five-year period at an annual rate of 20%.

(f) Federal and State Income Taxes

Statement of Financial Accounting Standards No. 109, Accounting for Income Taxes, requires an asset and liability approach for financial accounting and reporting of income taxes. The tax effects of differences between the financial reporting and tax basis of accounting are reported as Accumulated Deferred Income Taxes in the Comparative Balance Sheets and are based on currently enacted income tax rates.

(g) Income and Expenses

The services provided to affiliated companies are provided at cost and in accordance with the SEC regulations under the PUHCA. Services provides to the affiliated companies a variety of centralized administrative, management, and support services in accordance with agreements approved by the SEC under the PUHCA. The costs of these services are charged on a direct basis or, for general costs which cannot be directly attributed, based on predetermined allocation factors defined in the service agreements between Services and the client companies. (See Methods of Allocation.)

2. Common Stock

Services is authorized to issue 100 shares of Common Stock at a par value of five cents ($.05) per share and had 70 shares outstanding at December 31, 2002 and December 31, 2001. Cinergy holds all of Services’ outstanding common stock.

3. Notes Receivable from Associate Companies

Cinergy, Services, and Cinergy’s utility companies participate in a money pool arrangement to better manage cash and working capital requirements. Under this arrangement, the companies with surplus short-term funds provide short-term loans to affiliates (other than Cinergy) participating under this arrangement. This surplus cash may be from internal or external sources. The amounts outstanding under this money pool arrangement are shown as Notes Receivables from Associate Companies on Services Comparative Balance Sheets.

4. Leases

Cinergy and its subsidiaries, including Services, have entered into operating lease agreements for various facilities and properties, such as computer, communication and transportation equipment, and office space. Total rental payments on operating leases for each of the past two years are detailed below. This table also shows future minimum lease payments required for operating leases with remaining non-cancelable lease terms in excess of one year as of December 31, 2002 for services:

  Actual Payments Estimated Minimum Payments
  2001
2002
2003
2004
2005
2006
2007
After
2007

Total
  (in millions)

Cinergy   $61   $64   $43   $33   $26   $22   $18   $52   $194  

5. Pension and Other Postretirement Benefits

Cinergy’s qualified defined benefit pension plans, of which Services is a participant, cover substantially all of our United States (U.S.) employees meeting certain minimum age and service requirements. A final average pay formula determines plan benefits. These plan benefits are based on (1) years of participation, (2) age at retirement, and (3) the applicable average Social Security wage base or benefit amount.

Cinergy’s pension plan funding policy for our U.S. employees is to contribute at least the amount required by the Employee Retirement Income Security Act of 1974, and up to the amount deductible for income tax purposes. The pension plans’ assets consist of investments in equity and fixed income securities.

Cinergy, including Services, provides certain health care and life insurance benefits to our retired U.S. employees and their eligible dependents. These benefits are subject to minimum age and service requirements. The health care benefits include medical coverage, dental coverage, and prescription drugs and are subject to certain limitations, such as deductibles and co-payments.

In addition, Cinergy sponsors non-qualified pension plans (plans that do not meet the criteria for tax benefits) that cover officers, certain other key employees, and non-employee directors. Cinergy began funding certain of these non-qualified plans through a rabbi trust in 1999. This trust, which consists of equity and fixed income securities, is not restricted to the payment of plan benefits and therefore, not considered plan assets under Statement of Financial Accounting Standards No. 87, Employers’ Accounting for Pensions. At December 31, 2002 and 2001, trust assets were approximately $8 million and are reflected in Cinergy’s Balance Sheets as Other investments.

In 2002, Cinergy offered voluntary early retirement programs to certain individuals. In accordance with Statement of Financial Accounting Standards No. 88, Employers’ Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits (Statement 88), Cinergy recognized an expense of $39.1 million in 2002.

Cinergy’s benefit plans’ costs for the past two years, as well as the actuarial assumptions used in determining these costs, included the following components:


  Qualified Pension
Benefits
Non-Qualified Pension
Benefits
Other
Postretirement
Benefits

  2002
2001
2002
2001
2002
2001
  (in millions)
Service cost   $     27 .3 $     27 .9 $     2 .7 $   2 .1 $      3 .5 $     3 .8
Interest cost  79 .2 77 .5 5 .1 4 .8 19 .6 17 .9
Expected return on plans' assets  (86 .3) (81 .9) -   -   (0 .3) -  
Amortization of transition (asset) obligation  (1 .3) (1 .3) 0 .1 0 .1 5 .0 5 .0
Amortization of prior service cost  6 .2 4 .6 0 .9 1 .1 -   -  
Recognized actuarial (gain) loss  (5 .4) (3 .2) 0 .8 0 .6 1 .1 0 .1
Voluntary early retirement costs (Statement 88)  38 .6 -   0 .5 -   -   -  
Net periodic benefit cost  $     58 .3 $     23 .6 $    10 .1 $   8 .7 $     28 .9 $    26 .8

The net periodic benefit cost for Services was as follows:


  Qualified Pension
Benefits
Non-Qualified Pension
Benefits
Other
Postretirement
Benefits

  2002
2001
2002
2001
2002
2001
  (in millions)
Services   $    20 .2 $   9 .6 $   8 .0 $   2 .9 $   4 .2 $   4 .2

The following table provides a reconciliation of the changes in the plans' benefit obligations and fair value of assets over the two-year period ended December 31, 2002, and a statement of the funded status as of December 31 of both years.


  Qualified
Pension Benefits
Non-Qualified Pension
Benefits
Other Postretirement
Benefits

  2002
2001
2002
2001
2002
2001
  (in millions)
Change in benefit obligation              

Benefit obligation at beginning of period
  $    1,083 .5 $    1,064 .5 $       70 .9 $       67 .0 $     270 .4 $     247 .1

Service cost
  27 .3 27 .9 2 .7 2 .1 3 .5 3 .8
Interest cost  79 .2 77 .5 5 .1 4 .8 19 .6 17 .9
Amendments(1)  43 .3 18 .0 4 .5 (1 .8) (12 .3) -  
Actuarial (gain) loss  156 .5 (43 .6) 20 .6 4 .3 80 .2 17 .9
Benefits paid  (74 .9) (60 .8) (6 .0) (5 .5) (18 .2) (16 .3)
 

Benefit obligation at end of period
  1,314 .9 1,083 .5 97 .8 70 .9 343 .2 270 .4

Change in plan assets 

Fair value of plan assets at beginning of period
  875 .4 1,043 .6 -   -   -   -  
Actual return on plan assets  (48 .0) (108 .1) -   -   -   -  
Employer contribution  4 .0 0 .7 6 .0 5 .5 18 .2 16 .3
Benefits paid  (74 .9) (60 .8) (6 .0) (5 .5) (18 .2) (16 .3)
 

Fair value of plan assets at end of period
  756 .5 875 .4 -   -   -   -  

Funded status   (558 .4) (208 .1) (97 .8) (70 .9) (343 .2) (270 .4)
 

Unrecognized prior service cost
  48 .4 50 .0 13 .5 10 .2 -   -  
Unrecognized net actuarial (gain) loss  196 .2 (100 .1) 37 .6 17 .7 125 .5 45 .7
Unrecognized net transition (asset) obligation  (1 .9) (3 .2) 0 .1 0 .1 33 .5 50 .8
 

Benefit cost at December 31
  $     (315 .7) $     (261 .4) $    (46 .6) $    (42 .9) $  (184 .2) $  (173 .9)

Amounts recognized in balance sheets
 

Accrued benefit liability
  $     (353 .0) $     (261 .4) $    (89 .0) $    (63 .3) $  (184 .2) $  (173 .9)
Intangible asset  32 .6 -   13 .6 10 .3 -   -  
Accumulated other comprehensive income (pre-tax)  4 .7 -   28 .8 10 .1 -   -  
 

Net recognized at end of period
  $     (315 .7) $     (261 .4) $    (46 .6) $    (42 .9) $  (184 .2) $  (173 .9)

(1) For 2002, the amount of $43.3 million and $4.5 million includes $38.6 million and $0.5 million, respectively of voluntary early retirement expenses in accordance with Statement 88, as previously discussed.


The following table provides the weighted-average actuarial assumptions.


  Qualified
Pension Benefits
Non-Qualified
Pension Benefits
Other
Postretirement
Benefits

  2002
2001
2002
2001
2002
2001
Actuarial assumptions:                          

Discount rate
  6 .75% 7 .50% 6 .75% 7 .50% 6 .75% 7 .50%
Rate of future compensation increase  4 .00 4 .50 4 .00 4 .00 N/A     N/A    
Rate of return on plans' assets  9 .00 9 .25 N/A     N/A     N/A     3 .00

For measurement purposes, Cinergy assumed a seven percent annual rate of increase in the per capita cost of covered health care benefits for 2002. It was assumed that the rate would decrease gradually to five percent in 2008 and remain at that level thereafter.

Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans. A one-percentage-point change in assumed health care cost trend rates would have the following effects:


  One-Percentage-
Point Increase
One-Percentage-Point
Decrease

  (in millions)

Effect on total of service and interest cost components
$     3 .4 $    (2 .9)
           
Effect on postretirement benefit obligation  44 .3 (38 .7)

During 2002, eligible employees were offered the opportunity to make a one-time election, effective January 1, 2003, to either continue to have their pension benefit determined by the current defined benefit pension formula or to have their benefit determined using a cash balance formula. Participants in the cash balance plan may request a lump-sum cash payment based upon termination of their employment which may result in increased cash requirements from pension plan assets.

Since 85 percent of eligible employees chose to continue with the traditional pension formula, we do not believe the cash balance features will have a material effect on our financial position or results of operations.

6. Income Taxes

Services’ net deferred income tax asset at December 31, 2002, and 2001, is as follows:


  2002
2001
Deferred Income Tax Liability   $    (730,422 ) $    (109,053 )

Deferred Income Tax Asset
 
  Accrued pension and other benefit costs  18,907,504   11,755,852  
 


Net Deferred Income Tax Asset
  $ 19,637,926   $ 11,864,905  

Services will participate in the filing of a consolidated federal income tax return with Cinergy for the year ended December 31, 2002. The current tax liability is allocated among the members of the Cinergy consolidated group pursuant to a tax sharing agreement consistent with Rule 45(c) of the PUHCA.


A summary of federal and state income taxes charged (credited) to income and the allocation of such amounts is as follows:


  2002
2001
Current Income Taxes      
    Federal  $ 196,754   $(1,519,833 )
    State  585,169   (480,517 )
   
         Total current income taxes  781,923   (2,000,350 )

Deferred Income Taxes
 
    Federal 
      Pension and other benefit costs  76,119   2,066,576  
    State 
      Pension and other benefit costs  (413,349 ) 943,843  
   
         Total deferred income taxes  (337,230 ) 3,010,419  
   

Total Income Taxes
  $ 444,693   $ 1,010,069  


7. Comprehensive Income

The elements of Comprehensive income and their related tax effects for the years ended 2002 and 2001 are as follows:

  Comprehensive Income
  2002
2001
  Before-tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax Before-Tax
Amount
Tax
(Expense)
Benefit
Net-of-Tax
Net income   $               -   $            -   $               -   $             -   $            -   $             -  

Other comprehensive income (loss):
 
  Minimum pension liability adjustment  (17,610,676 ) 7,156,295   (10,454,381 ) (2,571,762 ) 1,033,077   (1,538,685 )
  Unrealized gain (loss) on investment trusts  (709,774 ) 283,895   (425,879 ) (550,588 ) 274,891   (275,697 )
  
Total other comprehensive income (loss)  (18,320,450 ) 7,440,190   (10,880,260 ) (3,122,350 ) 1,307,968   (1,814,382 )
  

Total comprehensive income (loss)
  $(18,320,450 ) $7,440,190   $(10,880,260 ) $(3,122,350 ) $1,307,968   $(1,814,382 )
  

The after-tax components of Accumulated other comprehensive income (loss) as of December 31, 2002 and 2001 are as follows:


  Accumulated Other Comprehensive Income (Loss) Classification
  Minimum
Pension
Liability
Adjustment

Unrealized
Gain (Loss)
on Investment
Trusts

Total Accumulated
Other Comprehensive
Income (Loss)

Balance at December 31, 2000   $(3,045,984 ) $(228,239 ) $(3,274,223 )
    Current-period change  (1,538,685 ) (275,697 ) (1,814,382 )
  
Balance at December 31, 2001  $(4,584,669 ) $(503,936 ) $(5,088,605 )
    Current-period change  (10,454,381 ) (425,879 ) (10,880,260 )
  

Balance at December 31, 2002
  $(15,039,050 ) $(929,815 ) $(15,968,865 )
  


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule XV - COMPARATIVE INCOME STATEMENTS

    December 31
ACCOUNT
DESCRIPTION
2002
2001
    (unaudited)
        

  457
  458
  415
  419
        

        

        

  920
  921
  922
  923
  924
  925
  926
  928
 930.1
 930.2
  931
  932
403, 404
  408
  409
  410
  411
 411.5
  421
 426.1
 426.5
  427
  430
  431
        

        

        
        
INCOME

Services Rendered to Associate Companies
Services Rendered to Nonassociate Companies
Jobbing and Contract Work
Other Interest Income
                                               

                     Total Income

EXPENSE

Salaries and Wages
Office Supplies and Expenses
Administrative Expenses Transferred - Credit
Outside Services Employed
Property Insurance
Injuries and Damages
Employee Pensions and Benefits
Regulatory Commission Expense
General Advertising Expenses
Miscellaneous General Expenses
Rents
Maintenance of Structures and Equipment
Depreciation and Amortization Expense
Taxes Other Than Income Taxes
Income Taxes
Provision for Deferred Income Taxes
Provision for Deferred Income Taxes - Credit
Investment Tax Credit
Miscellaneous (Income) or Loss
Donations
Other Deductions
Interest on Long-term Debt
Interest on Debt to Associate Companies
Other Interest Expense
                                               

                     Total Expense

                     NET INCOME or (LOSS)
                                               


$ 472,222,568                    
              -                    
              -                    
      1,692,511                    
- -----------------                    

    473,915,079                     



    254,658,308                    
     48,203,526                    
            193                    
     45,717,402                    
        262,760                    
         41,490                    
     43,246,117                    
      2,204,802                    
              -                    
     23,847,556                    
     33,248,508                    
      5,445,800                    
      6,530,617                    
     10,351,605                    
        781,923                    
       (337,230)                  
              -                    
              -                    
       (288,298)                  
              -                    
         -                    
              -                    
              -                    
        -                    
- -----------------                    

    473,915,079                    

  $                      -                    
===============                    


$ 483,480,030                    
             -                    
             -                    
     2,113,872                    
- ---------------                    

   485,593,902                    



   262,734,362                    
    60,158,048                    
    (1,525,842)                  
    42,175,401                    
       352,331                    
       760,406                    
    37,927,024                    
       988,296                    
         3,967                    
    24,552,969                    
    34,790,180                    
     5,896,335                    
     6,344,169                    
     9,126,902                    
    (2,000,350)                          408,056                    
     2,602,363                    
             -                    
             -                    
             -                    
             -                    
             -                    
           932                    
       298,353                    
- ---------------                    

   485,593,902                    

  $                      -                    
===============                    

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

ANALYSIS OF BILLING

ASSOCIATE COMPANIES - ACCOUNT 457

NAME OF ASSOCIATE COMPANY
DIRECT
COSTS
CHARGED
457-1

INDIRECT
COSTS
CHARGED
457-2

COMPENSATION
FOR USE
OF CAPITAL
457-3

TOTAL
AMOUNT
BILLED

Cinergy Corp.   $    4,699,578   $     1,691,834   $          -   $     6,391,412  
The Cincinnati Gas & Electric Company  55,743,073   126,115,552   -  181,858,625  
The Union Light, Heat and Power Company  7,929,849   15,084,836   -  23,014,685  
Tri-State Improvement Company  78,590   24,187   -  102,777  
Lawrenceburg Gas Company  216,116   519,659   -  735,775  
Miami Power Corporation  3,186   -   -  3,186  
KO Transmission Company  7,147   (121 ) -  7,026  
PSI Energy, Inc.  69,978,495   119,529,807   -  189,508,302  
Cinergy Investments, Inc.  23,892   15,308   -  39,200  
Cinergy Capital & Trading, Inc.  1,376,012   13,164,927   -  14,540,939  
Brownsville Power I, LLC  7,235   -   -  7,235  
Caledonia Power I, LLC  8,126   -   -  8,126  
CinCap VII, LLC  12,858   -   -  12,858  
CinCap Madison, LLC  8,064   (848 ) -  7,216  
Cinergy Marketing & Trading, LLC  10,551,869   13,517,214   -  24,069,083  
Oak Mountain Products, LLC  1,151   -   -  1,151  
LH1, LLC  43,493   -   -  43,493  
Cinergy Telecommunications Holding Company, Inc.  9,496   (848 ) -  8,648  
Cinergy Engineering, Inc.  756   -   -  756  
Cinergy-Centrus, Inc.  -   (485 ) -  (485 )
Cinergy Solutions Holding Company, Inc.  4,353,619   49,802   -  4,403,421  
Vestar, Inc.  56,622   633,868   -  690,490  
Cinergy EPCOM, LLC  290,574   -   -  290,574  
Cinergy EPCOM College Park, LLC  188,777   -   -  188,777  
Cinergy Solutions, Inc.  2,846,355   402,295   -  3,248,650  
Cinergy Solutions of Philadelphia, LLC  80,420   -   -  80,420  
CSGP of Southeast Texas, LLC  144,857   7,614   -  152,471  
Lansing Grand River Utilities, LLC  -   145,984   -  145,984  
Cinergy Solutions of Tuscola, Inc.  35,767   178,387   -  214,154  
Cinergy Supply Network, Inc.  18,726   -   -  18,726  
Cinergy Technology, Inc.  42,566   (1,091 ) -  41,475  
Cinergy Global Resources, Inc.  1,348,623   640,387   -  1,989,010  
Cinergy UK, Inc.  75   (121 ) -  (46 )
Cinergy Global Power, Inc.  1,675,452   (4,904 ) -  1,670,548  
Cinergy Ventures, LLC  1,127,146   (4,726 ) -  1,122,420  
Cinergy One, Inc.  1,697,777   1,817   -  1,699,594  
Cinergy Two, Inc.  143   -   -  143  
Cinergy Wholesale Energy, Inc.  48,241   -   -  48,241  
Cinergy Power Generation Services, LLC  5,107   15,851,825   -  15,856,932  
CinCap MVC OpCo, LLC  576   -   -  576  
  
                                  TOTAL  $164,660,409   $ 307,562,159   $          -  $ 472,222,568  
  

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

ANALYSIS OF BILLING

NONASSOCIATE COMPANIES — ACCOUNT 458

Instructions:            Provide a brief description of the services rendered to each nonassociate company.

NAME OF ASSOCIATE COMPANY
DIRECT
COSTS
CHARGED
458-1

INDIRECT
COSTS
CHARGED
458-2

COMPENSATION
FOR USE
OF CAPITAL
458-3

TOTAL
COST

EXCESS
OR
DEFICIENCY
458-4

TOTAL
AMOUNT
BILLED

    $ - $ - $ - $ - $ - $ -
  
          TOTAL   $ - $ - $ - $ - $ - $ -
  

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule XVI — ANALYSIS OF CHARGES FOR SERVICE — ASSOCIATE AND NONASSOCIATE COMPANIES

INSTRUCTIONS:            Total cost of service will equal for associate and nonassociate companies the total amount billed under their separate analysis of billing schedules.

Account Description Of Items Associate Company Charges Nonassociate Company Charges Total Charges for Service

       Direct
   Cost
   Indirect
   Cost
   Total Direct
Cost
Indirect
Cost
Total Direct
Cost
Indirect
Cost
Total

 920
 921
 922
 923
 924
 925
 926
 928
930.1
930.2
 931
 932
 403
 404
 408
 409
 410
 411
 421
426.1
426.5
 427
 430
 431
     

     
     
Salaries and Wages
Office Supplies and Expenses
Administrative Expense Transferred - Credit
Outside Services Employed
Property Insurance
Injuries and Damages
Employee Pensions and Benefits
Regulatory Commission Expense
General Advertising Expenses
Miscellaneous General Expenses
Rents
Maintenance of Structures and Equipment
Depreciation
Amortization Expense
Taxes Other Than Income Taxes
Income Taxes
Provision for Deferred Income Taxes
Provision for Deferred Income Taxes - Credit
Miscellaneous Income or Loss
Donations
Other Deductions
Interest on Long-term Debt
Interest on Debt to Associate Companies
Other Interest Expense
                                                
                                                
                          TOTAL EXPENSES
                                                
$104,696,745
  14,132,660
         193
  10,791,068
     262,760
       9,792
  16,759,290
   2,204,802
           -
   9,431,237
   3,730,263
     215,547
           -
       7,389
   2,210,124
           -
           -
           -
           -
           -
      -
           -
           -
           -
 

$164,451,870
$149,961,563     34,070,866  
           -  
  34,926,334  
           -  
      31,698  
  26,486,827  
           -  
           -  
  14,416,319  
  29,518,245  
   5,230,253  
     659,712  
   5,863,516  
   8,141,481  
     781,923  
    (337,230) 
           -  
    (288,298) 
           -  
           -  
           -  
           -  
    -  


$309,463,209  
$254,658,308   
48,203,526   
         193   
  45,717,402   
     262,760   
      41,490   
  43,246,117   
   2,204,802   
           -   
  23,847,556   
  33,248,508   
   5,445,800   
     659,712   
   5,870,905   
  10,351,605   
     781,923   
    (337,230)  
    -    
    (288,298)  
           -    
           -    
           -    
           -    
    -    


$473,915,079   
$ -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -


$ -
$ -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -


$ -
$ -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -


$ -
$104,696,745
  14,132,660
         193
  10,791,068
     262,760
       9,792
  16,759,290
   2,204,802
           -
   9,431,237
   3,730,263
     215,547
           -
       7,389
   2,210,124
           -
           -
           -
           -
           -
      -
           -
           -
           -


$164,451,870
$149,961,563     34,070,866  
           -  
  34,926,334  
           -  
      31,698  
  26,486,827  
           -  
           -  
  14,416,319  
  29,518,245  
   5,230,253  
     659,712  
   5,863,516  
   8,141,481  
     781,923  
    (337,230) 
           -  
    (288,298) 
           -  
           -  
           -  
           -  
     -  


$309,463,209  
$254,658,308  
  48,203,526  
         193  
  45,717,402  
     262,760  
      41,490  
  43,246,117  
   2,204,802  
           -  
  23,847,556  
  33,248,508  
   5,445,800  
     659,712  
   5,870,905  
  10,351,605  
     781,923  
    (337,230) 
           -  
    (288,298) 
           -  
      -  
           -  
           -  
     -  


$473,915,079  
  

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule XVII - SCHEDULE OF EXPENSE DISTRIBUTION BY DEPARTMENT OR SERVICE FUNCTION

INSTRUCTIONS:            Indicate each department or service function. (See Instruction 01-3 General Structure of Accounting System: Uniform System of Account(s))

Account Description Of Items DEPARTMENT OR SERVICE FUNCTION

    TOTAL
AMOUNT
OVERHEAD INFORMATION
SYSTEMS
METERS AND
TRANSPORTATION
ELEC. SYSTEM
 MAINTENANCE
INTERNAL
AUDITING
ELEC. TRANS.
& DISTRIBUTION
ACCOUNTING

  920
  921
  922
  923
  924
  925
  926
  928
 930.1
 930.2
  931
  932
  403
  404
  408
  409
  410
  411
 411.5
  421
 426.1
 426.5
  427
  430
  431


       
Salaries and Wages
Office Supplies and Expenses
Administrative Expense Transferred - Credit
Outside Services Employed
Property Insurance
Injuries and Damages
Employee Pensions and Benefits
Regulatory Commission Expense
General Advertising Expense
Miscellaneous General Expenses
Rents
Maintenance of Structures and Equipment
Depreciation
Amortization Expense
Taxes Other Than Income Taxes
Income Taxes
Provision for Deferred Income Taxes
Provision for Deferred Income Taxes - Credit
Investment Tax Credit
Miscellaneous (Income) or Loss
Donations
Other Deductions
Interest on Long-term Debt
Interest on Debt to Associate Companies
Other Interest Expense


           Total Expenses
$254,658,308
  48,203,526
         193
  45,717,402
     262,760
      41,490
  43,246,117
   2,204,802
           -
  23,847,556
  33,248,508
   5,445,800
     659,712
   5,870,905
  10,351,605
     781,923
    (337,230)
           -
           -
    (288,298)
           -
      -
           -
           -
     -
---------------

$473,915,079
$ -
         -
         -
         -
         -
         -
         -
         -
         -
         -
         -
         -
   659,712
 5,870,905
    31,782
   781,923
  (337,230)
         -
         -
  (288,298)
         -
    -
         -
         -
   -
---------------

$6,718,794
$30,847,519
 13,234,510
        158
 18,575,997
          -
          -
  5,708,936
          -
          -
    139,740
 13,737,608
  3,066,552
          -
          -
  1,402,124
          -
          -
          -
          -
          -
          -
          -
          -
          -
          -
---------------

$86,713,144
$14,747,073
  1,118,950
          -
     29,879
    274,760
          -
  1,221,195
          -
          -
    111,160
    136,921
      1,086
          -
          -
    311,496
          -
          -
          -
          -
          -
          -
          -
          -
          -
          -
---------------

$17,952,520
$ 7,649,965
  1,819,891
          -
    (22,580)
          -
          -
  1,344,090
          -
          -
     81,142
    179,298
     11,836
          -
          -
    343,761
          -
          -
          -
          -
          -
          -
          -
          -
          -
          -
---------------

$11,407,403
$          3,864
   356,187
         -
 1,872,549
         -
         -
       781
         -
         -
         -
    11,668
         -
         -
         -
       195
         -
         -
         -
         -
         -
         -
         -
         -
         -
         -
---------------

$2,245,244
$29,544,234
  1,427,645
          -
  1,554,838
          -
          -
  1,034,075
          -
          -
  1,300,849
    137,261
      9,671
          -
          -
    310,351
          -
          -
          -
          -
          -
          -
          -
          -
          -
          -
---------------

$35,318,924
$ 6,476,749
    984,178
          -
  3,639,068
    (12,000)
          -
  1,920,921
      7,559
          -
    593,092
 10,400,348
          -
          -
          -
  1,347,404
          -
          -
          -
          -
          -
          -
          -
          -
          -
          -
---------------

$25,357,319
  

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule XVII — SCHEDULE OF EXPENSE DISTRIBUTION BY DEPARTMENT OR SERVICE FUNCTION

INSTRUCTIONS:            Indicate each department or service function. (See Instruction 01-3 General Structure of Accounting System:Uniform System of Account(s))

Account Description Of Items DEPARTMENT OR SERVICE FUNCTION

HUMAN
RESOURCES
MATERIALS
MANAGEMENT
FACILITIES MARKETING &
CUST. RELATIONS
ENVIRONMENTAL
AFFAIRS
PUBLIC
AFFAIRS
POWER ENG. &
CONSTRUCTION
INVESTOR
 RELATIONS

  920
  921
  922
  923
  924
  925
  926
  928
 930.1
 930.2
  931
  932
  403
  404
  408
  409
  410
  411
 411.5
  421
 426.1
 426.5
  427
  430
  431
Salaries and Wages
Office Supplies and Expenses
Administrative Expense Transferred - Credit
Outside Services Employed
Property Insurance
Injuries and Damages
Employee Pensions and Benefits
Regulatory Commission Expense
General Advertising Expense
Miscellaneous General Expenses
Rents
Maintenance of Structures and Equipment
Depreciation
Amortization Expense
Taxes Other Than Income Taxes
Income Taxes
Provision for Deferred Income Taxes
Provision for Deferred Income Taxes - Credit
Investment Tax Credit
Miscellaneous (Income) or Loss
Donations
Other Deductions
Interest on Long-term Debt
Interest on Debt to Associate Companies
Other Interest Expense
                                        

              Total Expenses
$39,911,469
  1,225,347
          -
  2,199,324
          -
          -
  1,441,652
          -
          -
 12,219,188
    145,078
          -
          -
          -
    566,870
          -
          -

          -
          -
          -
          -
          -
          -
          -
          -
- -----------

$57,708,928
$11,501,139
  2,184,194
          -
    476,231
          -
          -
    935,038
          -
          -
    109,495
    115,472
         90
          -
          -
    258,339
          -
          -

          -
          -
          -
          -
          -
          -
          -
          -
- -----------

$15,579,998
$ 3,175,441  
  4,615,664  
          -  
    169,178  
          -  
          -  
  1,092,077  
          -  
          -  
     (1,816)
  4,443,596  
  2,278,726 
          -  
          -  
    284,313  
          -  
          -  

          -  
          -  
          -  
          -  
          -  
          -  
          -  
          -  
- -----------  

$16,057,179
$16,118,472
  3,033,768
          -
  2,981,113
          -
          -
  4,120,883
          -
          -
    998,414
    730,165
     75,019
          -
          -
  1,083,909
          -
          -

          -
          -
          -
          -
          -
          -
          -
          -
- -----------

$29,141,743
$1,430,799          
 1,134,920          
         -          
   510,863          
         -          
         -          
   359,906          
         -          
         -          
   397,064          
    22,860          
         -          
         -          
         -          
    98,454          
         -          
         -          

         -          
         -          
         -          
         -          
         -          
         -          
         -          
         -          
- ----------          

$3,954,866          
$3,585,587    708,783
         -
   254,162
         -
         -
   842,076
         -
         -
   361,184
   317,549
         -
         -
         -
   256,203
         -
         -

         -
         -
         -
         -
         -
         -
         -
         -
- -----------

$6,325,544
$15,195,503
    715,181
          -
     28,692
          -
      7,949
    645,728
          -
          -
    785,410
     69,552
      1,805
          -
          -
    174,401
          -
          -

          -
          -
          -
          -
          -
          -
          -
          -
- -----------

$17,624,221
$ 838,460
   643,516
         -
   550,756
         -
         -
   230,560
         -
         -
     2,798
    28,061
         -
         -
         -
    59,340
         -
         -

         -
         -
         -
         -
         -
         -
         -
         -
- -----------

$2,353,491
  

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule XVII —SCHEDULE OF EXPENSE DISTRIBUTION BY DEPARTMENT OR SERVICE FUNCTION

INSTRUCTIONS:            Indicate each department or service function. (See Instruction 01-3 General Structure of Accounting System: Uniform System of Account(s))

Account Description Of Items DEPARTMENT OR SERVICE FUNCTION

    LEGAL RATES FINANCE RIGHT OF WAY FUELS PLANNING EXECUTIVE POWER
PLANNING


 920
 921
 922
 923
 924
 925
 926
 928
930.1
930.2
 931
 932
 403
 404
 408
 409
 410
 411
411.5
 421
426.1
426.5
 427
 430
 431
     
     
     
     

Salaries and Wages
Office Supplies and Expenses
Administrative Expense Transferred - Credit
Outside Services Employed
Property Insurance
Injuries and Damages
Employee Pensions and Benefits
Regulatory Commission Expense
General Advertising Expense
Miscellaneous General Expenses
Rents
Maintenance of Structures and Equipment
Depreciation
Amortization Expense
Taxes Other Than Income Taxes
Income Taxes
Provision for Deferred Income Taxes
Provision for Deferred Income Taxes - Credit
Investment Tax Credit
Miscellaneous (Income) or Loss
Donations
Other Deductions
Interest on Long-term Debt
Interest on Debt to Associate Companies
Other Interest Expense
                                            
                                      
             Total Expenses
                                            

$ 9,026,667
  1,942,737
          -
  5,381,042
          -
        797
  2,116,780
     14,295
          -
  2,144,118
    228,584
          -
          -
          -
    667,940
          -
          -
          -
          -
          -
          -
          -
          -
          -
          -
- -----------

$21,522,960

$2,115,184
   123,226
         -
   659,279
         -
         -
   637,261
     4,405
         -
    14,247
    46,782
         -
         -
         -
   159,942
         -
         -
         -
         -
         -
         -
         -
         -
         -
         -
- -----------

$3,760,326

$30,246,663
  4,048,853
          -
  3,785,269
          -
     31,618
  8,971,210
  2,157,968
          -
  1,093,643
    322,199
          -
          -
          -
  1,217,717
          -
          -
          -
          -
          -
          -
          -
          -
          -
          -
- -----------

$51,875,140

$1,051,974
    28,019
         -
       301
         -
         -
   205,392
         -
         -
   371,560
    20,427
         -
         -
         -
    56,624
         -
         -
         -
         -
         -
         -
         -
         -
         -
         -
- -----------

$1,734,297

$ 534,678
    72,155
         -
     5,065
         -
         -
   578,638
         -
         -
 2,166,221
         6
         -
         -
         -
   151,455
         -
         -
         -
         -
         -
         -
         -
         -
         -
         -
- ----------

$3,508,218

$325,132
  50,571
       -
 136,752
       -
       -
  94,557
       -
       -
       -
  10,396
       -
       -
       -
  24,463
       -
       -
       -
       -
       -
       -
       -
       -
       -
       -
- --------

$641,871

$14,927,261
  4,212,521
          -
  1,874,014
          -
      1,126
  5,706,073
     20,575
          -
    562,475
    123,715
          -
          -
          -
    399,806
          -
          -
          -
          -
          -
          -
          -
          -
          -
          -
- ------------

$27,827,566

$15,404,475
  4,522,710
         35
  1,055,610
          -
          -
  4,038,288
          -
          -
    397,572
  2,020,962
      1,015
          -
          -
  1,144,716
          -
          -
          -
          -
          -
          -
          -
          -
          -
          -
- ------------

$28,585,383
  

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

DEPARTMENTAL ANALYSIS OF SALARIES - ACCOUNT 920

  DEPARTMENTAL SALARY EXPENSE
NAME OF DEPARTMENT   INCLUDED IN AMOUNTS BILLED TO
NUMBER
PERSONNEL

INDICATE EACH DEPARTMENT
OR SERVICE FUNCTION

TOTAL
AMOUNT

PARENT
COMPANY

OTHER
ASSOCIATES

NON-
ASSOCIATES

END OF
YEAR

Information Systems   $  30,847,519   $  87,363   $  30,760,156   $ - 341  
Meters and Transportation  14,747,073   -   14,747,073    - 182  
Electric System Maintenance  7,649,965   -   7,649,965    - 104  
Marketing and Customer Relations  16,118,472   -   16,118,472    - 333  
Electric Transmission and Distribution 
   Engineering and Construction  29,544,234   -   29,544,234    - 310  
Power Engineering and Construction  15,195,503   -   15,195,503    - 179  
Human Resources  39,911,469   7   39,911,462    - 52  
Materials Management  11,501,139   23,651   11,477,488    - 146  
Facilities  3,175,441   1,911   3,173,530    - 82  
Accounting  6,476,749   77,648   6,399,101    - 126  
Power Planning  15,404,475   -   15,404,475    - 192  
Public Affairs  3,585,587   30,564   3,555,023    - 47  
Legal  9,026,667   10,084   9,016,583    - 79  
Rates  2,115,184   15   2,115,169    - 27  
Finance  30,246,663   111,530   30,135,133    - 149  
Right of Way  1,051,974   -   1,051,974    - 14  
Internal Auditing  3,864   107   3,757    - -  
Environmental Affairs  1,430,799   -   1,430,799    - 16  
Fuels  534,678   -   534,678    - 23  
Investor Relations  838,460   24,651   813,809    - 8  
Planning  325,132   9,559   315,573    - 6  
Executive  14,927,261   99,931   14,827,330    - 69  
 
               Total  $254,658,308   $477,021   $254,181,287   $  - 2,485  
 

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

OUTSIDE SERVICES EMPLOYED — ACCOUNT 923

INSTRUCTIONS:      Provide a breakdown by subaccount of outside services employed. If the aggregate amounts paid to any one payee and included within one subaccount is less than $100,000, only the aggregate number and amount of all such payments included within the subaccount need be shown. Provide a subtotal for each type of service.

FROM WHOM PURCHASED (1)
DESCRIPTION
AMOUNT

Auditing Services:
     Arthur Andersen LLP
     Deloitte & Touche LLP
                                              
                                              
Legal Services:
     AEMS LLC
     Hogan & Hartson
     Hunton & Williams
     Latham & Watkins
     Mayer, Brown, Rowe & Maw
     Plews, Shadley, Racher & Braun
     Skadden, Arps, Slate, Meagher & Flom, LLP
     Special Counsel
     Taft, Stettinius & Hollister LLP
     Thompson Hine & Flory LLP
                                              
                                              

Other Services:
     Accenture LLP
     Alpine Group
     Analysts International Corporation
     Balancing
     BEA Systems, Inc.
     Bell Tech.Logix, Inc.
     Cambridge Energy Research
     Cap Gemini Ernst & Young
     CIBER, Inc.
     Compaq Computer Corporation
     Competitive Business Association, Inc.
     Convergent Group
     Corestaff Services
     Craig Cooper
     CSC Consulting, Inc.
     Cyberdyne Systems, Inc.
     dbaDIRECT, Inc.
     divine, Inc.
     e-Acumen


Audit and Financial Consulting Services
Audit and Financial Consulting Services
                                                             
   Sub-Total

Legal Services
Legal Services
Legal Services
Legal Services
Legal Services
Legal Services
Legal Services
Legal Services
Legal Services
Legal Services
                                                             
   Sub-Total


Project Consulting Services for Energy Merchant Business Unit
Government Relations Consulting Services
Information Technology Consulting Services
Human Resources Form Development Services
Information Technology Consulting Services
Information Technology Consulting Services
Energy Market Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Share Saver Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Data Storage Support Services
Information Technology Consulting Services
Subscription Fees & Security Deposit Expenses


$ 1,141,498
  4,057,566
- -----------
  5,199,064

    239,706
    769,909
    406,576
    139,264
    600,464
    343,282
    1,024,337
    133,648
    150,340
    562,518
- --------------
  4,370,044


  2,009,048
    255,000
    110,129
    101,182
    163,060
    896,112
    197,657
    865,138
    653,806
    169,543
    739,053
  1,380,114
  2,687,554
    119,501
  1,673,044
    128,686
    973,805
    142,638
    165,550

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

OUTSIDE SERVICES EMPLOYED - ACCOUNT 923 (Continued)

FROM WHOM PURCHASED (1)
DESCRIPTION
AMOUNT
Other Services (Continued):
     EMC Corporation
     Fusion Technologies LLC
     G.A. Sullivan
     Gerald Stewart
     Gontero and Associates
     The Hennegan Company
     Hewitt & Associates LLC
     Howard Systems International
     ICF Resources, Inc.
     Lucrum, Inc.
     Manpower, Inc.
     Microsoft Corporation
     National Economic Research Associates, Inc.
     Natsource
     PA Consulting Group
     Personnel Decisions International
     PriceWaterhouseCoopers LLP
     Professional Computer Center, Inc.
     Professional Computer Consultants, Inc.
     Professional Contracting Solutions, Inc.
     Professional Data Resources, Inc.
     RHR International Company
     Richard F. Hohlt
     Richard S Consulting, Inc.
     Risk Capital Management Partners LLC
     Risk Management Alternatives
     Risk Management Services
     Scott Madden & Associates, Inc.
     Spencer Stuart
     Structure Consulting Group LLC
     T.C. Modeling Systems, Inc
     Technology & Business Integrators
      Technology Partners
     Towers Perrin, Inc.
     Triple Point Technology, Inc.
     YCA
     Other (2)
                                            
                                            
                                            
                                            
                                            

Data Storage Services
Information Technology Consulting Services
Information Technology Consulting Services
Market Analysis Consulting Services
Information Technology Consulting Services
Creative Design Consulting
Benefit Consulting and Administration Services
Information Technology Consulting Services
Asset Valuation Consulting Services
Information Technology Consulting Services
Contract Labor Services
Information Technology Consulting Services
Economic Consulting Services
Consulting, Brokering and Legal Services
Market Research Consulting Services
Human Resources Consulting Services
Internal Audit Services
Information Technology Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Organizational Development Consulting Services
Federal Legislation Consulting Services
Information Technology Consulting Services
Risk Management Consulting Services
Risk Management Consulting Services
Risk Management Consulting Services
Human Resources Consulting Services
Human Resources Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Information Technology Consulting Services
Actuarial Consulting Services
Information Technology Consulting Services
Project Consulting Services
                                              
                                              
   Sub-Total
                                              
 Total Outside Services
                                              

    212,000
    290,431
    107,536
    125,146
    105,186
    231,628
    426,405
    182,084
    196,336
    164,123
    109,172
    651,236
    612,709
    106,000
    118,622
    419,025
  2,965,436
    519,147
    389,791
    286,200
    108,051
    239,575
    187,477
    114,742
  1,084,067
  1,713,664
    159,254
    864,400
    275,732
    284,698
    877,060
  1,396,172
  1,205,898
    245,498
  3,532,565
    429,775
  1,780,833
- --------------
 36,148,294
- --------------
$45,717,402
===========

    (1)        All companies from which Services purchased outside services were non-associated companies, unless otherwise noted.

    (2)        Outside services performed that did not meet the $100,000 amount are totaled in this line item.


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

EMPLOYEE PENSIONS AND BENEFITS — ACCOUNT 926

INSTRUCTIONS:            Provide a listing of each pension plan and benefit program provided by the service company. Such listing should be limited to $25,000.

DESCRIPTION
AMOUNT
Pension   $12,478,624  
Post Retirement  2,825,553  
Medical/Dental insurance  18,980,925  
401(k) contributions  4,926,445  
Life insurance  691,520  
Work Life Programs  1,418,149  
Wellness Programs  142,506  
Employee Assistance Programs  182,041  
Tuition Reimbursement  1,005,194  
Long-Term Disability  262,046  
Other  333,114  
  
 
                  TOTAL  $43,246,117  
  
 

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

GENERAL ADVERTISING EXPENSES — ACCOUNT 930.1

INSTRUCTIONS:             Provide a listing of the amount included in Account 930.1, “General Advertising Expenses”, classifying the items according to the nature of the advertising and as defined in the account definition. If a particular class includes an amount in excess of $3,000 applicable to a single payee, show separately the name of the payee and the aggregate amount applicable thereto.

DESCRIPTION
NAME OF PAYEE
AMOUNT
 
      
      

              TOTAL
$     -
- -------

$     -
====

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

MISCELLANEOUS GENERAL EXPENSES — ACCOUNT 930.2

INSTRUCTIONS:            Provide a listing of the amount included in Account 930.2, “Miscellaneous General Expenses”, classifying such expenses according to their nature. Payments and expenses permitted by Section 321 (b)(2) of the Federal Election Campaign Act, as amended by Public Law 94-283 in 1976 (2 U.S.C. 441 (b)(2)) shall be separately classified.

DESCRIPTION
AMOUNT
  Information Systems Consulting and Services  $    860,847       
  Company Membership Fees and Dues  2,065,529       
  Directors' Fees  1,756,692       
  Relocation Expenses  44,658       
  Miscellaneous Stores and Transportation Expenses  2,015,564       
  Customer Records and Collections  480,717       
  Statement 88 Expenses(1)  12,223,807       
  Other Miscellaneous Items  4,399,742       
  
                              TOTAL  $23,847,556       
  

(1)    In 2002, Cinergy offered voluntary early retirement programs to certain individuals. Cinergy expensed the related costs in accordance with Statement of Financial Accounting Standards No. 88, Employers' Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits (Statement 88).


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

RENTS — ACCOUNT 931

INSTRUCTIONS:             Provide a listing of the amount included in Account 931, “Rents”, classifying such expenses by major groupings of property, as defined in the account definition of the Uniform System of Accounts.

TYPE OF PROPERTY
AMOUNT
    Transportation   $       74,919  
   Facilities  16,153,015  
   Telecommunication Equipment  15,275  
   Office Equipment  1,048,489  
   Computer Hardware and Software  15,614,959  
   Other  341,851  
      ----------------  
  
   TOTAL  $33,248,508  
     =========== 

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

TAXES OTHER THAN INCOME TAXES - ACCOUNT 408

INSTRUCTIONS:            Provide an analysis of Account 408, "Taxes Other Than Income Taxes". Separate the analysis into two groups: (1) Other than U.S. Government taxes, and (2) U.S. Government taxes. Specify each of the various kinds of taxes and show the amounts thereof. Provide a subtotal for each class of tax.

  KIND OF TAX
AMOUNT
         
   Other Than U.S. Government Taxes: 
  
        Ohio Property Tax  $        31,782  
        Delaware Franchise Tax  50  
        Ohio Franchise Tax  (25,120 )
        State Unemployment  163,324  
        Other Income and Deductions  4,025  
        General Tax  3,888  
      -----------  
  
    Sub-total 177,949  
   U.S. Government Taxes: 
  
        Social Security Taxes  10,051,680  
        Federal Unemployment  121,976  
      -----------  
  
    Sub-total 10,173,656  
      -----------  
  
    TOTAL $ 10,351,605  
     =========== 

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

DONATIONS — ACCOUNT 426.1

INSTRUCTIONS:     Provide a listing of the amount included in Account 426.1, "Donations", classifying such expenses by its purpose. The aggregate number and amount of all items of less than $3,000 may be shown in lieu of details.

NAME OF RECIPIENT
PURPOSE OF DONATION
AMOUNT
           
      $          -      
      ------------ 
  
   TOTAL  $          -      
     ======= 

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

OTHER DEDUCTIONS — ACCOUNT 426.5

INSTRUCTIONS:            Provide a listing of the amount included in Account 426.5, “Other Deductions”, classifying such expenses according to their nature.

DESCRIPTION
NAME OF PAYEE
AMOUNT

 
               

               
               

 
                      

                           TOTAL
                      

$     -
- --------------

$     -
=========

Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

Schedule XVIII - NOTES TO STATEMENTS OF INCOME

INSTRUCTIONS:           The space below is provided for important notes regarding the statement of income or any account thereof. Furnish particulars as to any significant increase in services rendered or expenses incurred during the year. Notes relating to financial statements shown elsewhere in this report may be indicated here by reference.

           See Schedule XIV - Notes to Financial Statements.



Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

ORGANIZATION CHART
|
Chairman of the Board, President, and Chief Executive Officer
- Executive
|

Executive Vice President
& Chief Financial
Officer
Executive Vice
President,
Corporate Services
Executive Vice
President & Chief
Administrative Officer
Executive Vice President &
Chief Executive Officer,
Regulated Businesses
Business Unit
Executive Vice
President & Chief
Executive Officer,
Energy Merchant
Business Unit
Executive Vice
President, Chief
Legal Officer &
Assistant Secretary

- -Accounting
- -Finance
- -Information Systems
- -Internal Audit
- -Investor Relations
- -Planning
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        


 -Environmental Affairs
 -Planning
 -Public Affairs
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        


- -Accounting
- -Human Resources
- -Information Systems
- -Materials Management
- -Planning
- -Public Affairs
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        
                        


- -Accounting
- - Electric System
    Maintenance
- - Electric Transmission
    & Distribution, Engineering
    & Construction
- -Environmental Affairs
- -Facilities
- -Finance
- -Human Resources
- -Information Systems
- -Legal
- -Marketing and
   Customer Relations
- -Materials Management
- -Meters and Transportation
- -Planning
- -Power Planning
- -Public Affairs
- -Rates
- -Right of Way


 -Accounting
 -Environmental Affairs
 -Facilities
 -Finance
 -Fuels
 -Human Resources
 -Information Systems
 -Legal
 -Materials Management
 -Planning
 -Power Engineering
    and Construction
 -Power Planning
 -Public Affairs









     -Legal






















Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

METHODS OF ALLOCATION

The allocation of expenses not directly attributable to a particular Client Company are based on the following factors:

1. Sales Ratio

  A ratio, based on domestic firm kilowatt-hour electric sales (and/or the equivalent cubic feet of gas sales, where applicable), excluding intra-system sales, for the immediately preceding twelve consecutive calendar months, the numerator of which is for a Client Company and the denominator of which is for all domestic utility Client Companies. This ratio will be determined annually, or at such times as may be required due to a significant change.

2. Electric Peak Load Ratio

  A ratio, based on the sum of the monthly domestic firm electric maximum system demands for the immediately preceding twelve consecutive calendar months, the numerator of which is for a Client Company and the denominator of which is for all domestic utility Client Companies. This ratio will be determined annually, or at such time as may be required due to a significant change.

3. Number of Customers Ratio

  A ratio, based on the sum of the firm domestic electric customers (and/or gas customers where applicable) at the end of each month for the immediately preceding twelve consecutive calendar months, the numerator of which is for a Client Company and the denominator of which is for all Client Companies. This ratio will be determined annually, or at such time as may be required due to a significant change.

4. Number of Employees Ratio

  A ratio, based on the sum of the number of employees at the end of each month for the immediately preceding twelve consecutive calendar months, the numerator of which is for a Client Company or Service Company Function and the denominator of which is for all Client Companies (including Cinergy Corp.‘s non-utility and non-domestic utility affiliates, where applicable) and/or the Service Company. This ratio will be determined annually, or at such time as may be required due to a significant change.

5. Construction Expenditures Ratio

  A ratio, based on construction expenditures, net of reimbursements, for the immediately preceding twelve consecutive calendar months, the numerator of which is for a Client Company and the denominator of which is for all Client Companies. Separate ratios will be computed for total construction expenditure and appropriate functional plant (i.e., production, transmission, distribution, and general) classifications. This ratio will be determined annually, or at such time as may be required due to a significant change.

6. Circuit Miles of Electric Distribution Lines Ratio

  A ratio, based on installed circuit miles of domestic electric distribution lines at the end of the immediately preceding calendar year, the numerator of which is for a Client Company and the denominator of which is for all domestic utility Client Companies. This ratio will be determined annually, or at such time as may be required due to a significant change.


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

METHODS OF ALLOCATION — continued

7. Number of Central Processing Unit Seconds Ratio

  A ratio, based on the sum of the number of central processing unit seconds expended to execute mainframe computer software applications for the immediately preceding twelve consecutive calendar months, the numerator of which is for a Client Company or Service Company Function, and the denominator of which is for all Client Companies, (including Cinergy Corp.‘s non-utility and non-domestic utility affiliates, where applicable) and/or the Service Company. This ratio will be determined annually, or at such time as may be required due to a significant change.

8. Revenues Ratio

  A ratio based on total revenues for the immediately preceding twelve calendar months, the numerator of which is for a nonutility Client Company or Service Company Function and the denominator of which is for all Client Companies and/or the Service Company. This ratio will be determined annually or at such time as may be required due to a significant change.

9. Direct Cost Ratio

  A ratio, based on the direct costs charged to the individual nonutility client companies divided by total direct costs charged to all client companies (both utility and nonutility). This ratio will be determined annually, or at such time as may be required due to a significant change.


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

ANNUAL STATEMENT OF COMPENSATION FOR USE OF CAPITAL BILLED

The following annual statement was supplied to each associate company in support of the amount of compensation for use of capital billed during 2002:

In accordance with Instruction 01-12 of the Securities and Exchange Commission’s Uniform System of Accounts for Mutual Service Companies and Subsidiary Service Companies, Services submits the following information on the billing of interest on borrowed funds to associated companies for the year 2002:

  A. Amount of interest billed to associate companies is contained on page 26, Analysis of Billing.

  B. The basis for billing of interest to the associated companies is based on the ratio of the total expenses charged to each associated company, exclusive of interest, to the total expenses charged to all associated companies, exclusive of interest during the previous year.


Annual Report of Cinergy Services, Inc.
For the Year Ended December 31, 2002

SIGNATURE CLAUSE

Pursuant to the requirements of the Public Utility Holding Company Act of 1935 and the rules and regulations of the Securities and Exchange Commission issued thereunder, the undersigned company has duly caused this report to be signed on its behalf by the undersigned officer thereunto duly authorized.

                      
                      
                      

                      
                      
                      
                      

                      
                      
                      


Date: April 14, 2003
                Cinergy Services, Inc.
            -------------------------------
             (Name of Reporting Company)

                By: /s/ Bernard F. Roberts
           ---------------------------------
            (Signature of Signing Officer)

 Bernard F. Roberts, Vice President and Comptroller
- ------------------------------------------------------------
     (Printed Name and Title of Signing Officer)
-----END PRIVACY-ENHANCED MESSAGE-----