XML 90 R74.htm IDEA: XBRL DOCUMENT v3.20.4
Debt - Summary of Consolidated Indebtedness (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Long-term debt, gross $ 1,770,054 $ 1,717,928
Net unamortized debt issuance costs (6,763) (10,383)
Unamortized fair market value of assumed debt 548 651
Mortgage and other notes payable, net 1,125,356 1,170,076
Unsecured notes payable, net 500,083 477,320
Total Indebtedness 1,763,839 1,708,196
Mortgages    
Debt Instrument [Line Items]    
Net unamortized debt issuance costs (6,507) (10,078)
Unamortized fair market value of assumed debt 548 651
Mortgage and other notes payable, net 1,125,356 $ 1,170,076
Mortgages | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate   1.70%
Unsecured Debt    
Debt Instrument [Line Items]    
Net unamortized debt issuance costs (256) $ (305)
Unsecured notes payable, net $ 500,083 477,320
Core Portfolio | Variable Rate Debt | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.50%  
Core Portfolio | Variable Rate Debt | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90%  
Core Portfolio | Unsecured Notes Payable | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.25%  
Core Portfolio | Mortgages    
Debt Instrument [Line Items]    
Long-term debt, gross $ 228,310 257,735
Core Portfolio | Mortgages | Fixed Rate    
Debt Instrument [Line Items]    
Long-term debt, gross $ 147,810 $ 176,176
Core Portfolio | Mortgages | Fixed Rate | Minimum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 3.88% 3.88%
Maturity Date 2024-02  
Core Portfolio | Mortgages | Fixed Rate | Maximum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 5.89% 6.00%
Maturity Date 2035-04  
Core Portfolio | Mortgages | Variable Rate - Swapped    
Debt Instrument [Line Items]    
Long-term debt, gross $ 80,500 $ 81,559
Core Portfolio | Mortgages | Variable Rate - Swapped | Minimum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 3.41% 3.41%
Maturity Date 2023-01  
Core Portfolio | Mortgages | Variable Rate - Swapped | Maximum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 4.54% 4.54%
Maturity Date 2028-11  
Core Portfolio | Unsecured Debt    
Debt Instrument [Line Items]    
Long-term debt, gross $ 380,000 $ 350,000
Core Portfolio | Unsecured Debt | Variable Rate Unsecured Term Loans - Swapped    
Debt Instrument [Line Items]    
Maturity Date 2023-03  
Long-term debt, gross $ 350,000 $ 350,000
Core Portfolio | Unsecured Debt | Variable Rate Unsecured Term Loans - Swapped | Minimum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 2.49% 2.49%
Core Portfolio | Unsecured Debt | Variable Rate Unsecured Term Loans - Swapped | Maximum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 5.02% 5.02%
Core Portfolio | Unsecured Debt | Variable Rate Unsecured Term Loans - Swapped | LIBOR    
Debt Instrument [Line Items]    
Interest rate, stated percentage 2.55%  
Maturity Date 2021-06  
Core Portfolio | Unsecured Debt | Unsecured Line of Credit - Swapped    
Debt Instrument [Line Items]    
Maturity Date 2022-03  
Core Portfolio | Unsecured Debt | Variable Rate Unsecured Term Loans    
Debt Instrument [Line Items]    
Long-term debt, gross $ 30,000  
Core Portfolio | Line of Credit | Unsecured Line of Credit - Swapped    
Debt Instrument [Line Items]    
Long-term debt, gross $ 138,400 $ 60,800
Core Portfolio | Line of Credit | Unsecured Line of Credit - Swapped | Minimum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 2.49% 2.49%
Core Portfolio | Line of Credit | Unsecured Line of Credit - Swapped | Maximum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 5.02% 5.02%
Fixed Rate    
Debt Instrument [Line Items]    
Long-term debt, gross $ 1,143,152 $ 1,403,324
Variable Rate    
Debt Instrument [Line Items]    
Long-term debt, gross 626,902 314,604
Fund II | Fund Portfolio    
Debt Instrument [Line Items]    
Long-term debt, gross $ 228,282 24,225
Fund II | Fund Portfolio | Variable Rate Debt | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.39%  
Fund II | Fund Portfolio | Mortgages    
Debt Instrument [Line Items]    
Long-term debt, gross $ 247,085 $ 243,298
Fund II | Fund Portfolio | Mortgages | Fixed Rate    
Debt Instrument [Line Items]    
Interest rate, stated percentage   4.75%
Long-term debt, gross   $ 200,000
Fund II | Fund Portfolio | Mortgages | Variable Rate - Swapped    
Debt Instrument [Line Items]    
Interest rate, stated percentage 2.88% 2.88%
Maturity Date 2021-11  
Long-term debt, gross $ 18,803 $ 19,073
Fund II | Fund Portfolio | Mortgages | Variable Rate Debt | Minimum    
Debt Instrument [Line Items]    
Maturity Date 2022-03  
Fund II | Fund Portfolio | Mortgages | Variable Rate Debt | Maximum    
Debt Instrument [Line Items]    
Maturity Date 2022-05  
Fund II | Fund Portfolio | Mortgages | Variable Rate Debt | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.00% 3.00%
Fund II | Fund Portfolio | Mortgages | Variable Rate Debt | Prime Rate    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.00%  
Fund II | Fund Portfolio | Unsecured Debt | Variable Rate Debt | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.65% 1.65%
Fund II | Fund Portfolio | Unsecured Debt | Unsecured Notes Payable    
Debt Instrument [Line Items]    
Long-term debt, gross $ 40,000 $ 40,000
Fund II | Fund Portfolio | Unsecured Debt | Unsecured Notes Payable | LIBOR    
Debt Instrument [Line Items]    
Maturity Date 2021-09  
Fund III | Fund Portfolio | Variable Rate Debt | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.75%  
Fund III | Fund Portfolio | Variable Rate Debt | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.10%  
Fund III | Fund Portfolio | Mortgages | Variable Rate Debt    
Debt Instrument [Line Items]    
Long-term debt, gross $ 71,918 $ 74,554
Fund III | Fund Portfolio | Mortgages | Variable Rate Debt | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.75% 2.75%
Maturity Date 2021-06  
Fund III | Fund Portfolio | Mortgages | Variable Rate Debt | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.10% 3.10%
Maturity Date 2022-07  
Fund IV | Fund Portfolio | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.75%  
Fund IV | Fund Portfolio | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.25%  
Fund IV | Fund Portfolio | Mortgages    
Debt Instrument [Line Items]    
Long-term debt, gross $ 248,325 $ 267,903
Fund IV | Fund Portfolio | Mortgages | Fixed Rate    
Debt Instrument [Line Items]    
Long-term debt, gross $ 6,726 $ 8,189
Fund IV | Fund Portfolio | Mortgages | Fixed Rate | Minimum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 3.40% 3.40%
Maturity Date 2025-10  
Fund IV | Fund Portfolio | Mortgages | Fixed Rate | Maximum    
Debt Instrument [Line Items]    
Interest rate, stated percentage 4.50% 4.50%
Maturity Date 2026-06  
Fund IV | Fund Portfolio | Mortgages | Variable Rate - Swapped    
Debt Instrument [Line Items]    
Long-term debt, gross $ 66,590 $ 102,699
Fund IV | Fund Portfolio | Mortgages | Variable Rate - Swapped | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.48% 3.48%
Maturity Date 2022-04  
Fund IV | Fund Portfolio | Mortgages | Variable Rate - Swapped | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.61% 4.61%
Maturity Date 2022-12  
Fund IV | Fund Portfolio | Mortgages | Variable Rate Debt    
Debt Instrument [Line Items]    
Long-term debt, gross $ 175,009 $ 157,015
Fund IV | Fund Portfolio | Mortgages | Variable Rate Debt | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.60% 1.60%
Maturity Date 2021-02  
Fund IV | Fund Portfolio | Mortgages | Variable Rate Debt | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 3.40% 3.40%
Maturity Date 2025-10  
Fund IV | Fund Portfolio | Unsecured Debt | Term Loan / Subscription Facility    
Debt Instrument [Line Items]    
Long-term debt, gross $ 80,089 $ 87,625
Fund IV | Fund Portfolio | Unsecured Debt | Term Loan / Subscription Facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.90% 1.65%
Maturity Date 2021-06  
Fund IV | Fund Portfolio | Unsecured Debt | Term Loan / Subscription Facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.00% 2.00%
Maturity Date 2021-12  
Fund V | Fund Portfolio | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.50%  
Fund V | Fund Portfolio | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.20%  
Fund V | Fund Portfolio | Mortgages    
Debt Instrument [Line Items]    
Long-term debt, gross $ 335,677 $ 336,013
Fund V | Fund Portfolio | Mortgages | Variable Rate - Swapped    
Debt Instrument [Line Items]    
Long-term debt, gross $ 334,323 $ 334,626
Fund V | Fund Portfolio | Mortgages | Variable Rate - Swapped | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.95% 2.95%
Maturity Date 2021-02  
Fund V | Fund Portfolio | Mortgages | Variable Rate - Swapped | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 4.78% 4.78%
Maturity Date 2024-12  
Fund V | Fund Portfolio | Mortgages | Variable Rate Debt    
Debt Instrument [Line Items]    
Long-term debt, gross $ 1,354 $ 1,387
Fund V | Fund Portfolio | Mortgages | Variable Rate Debt | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.50% 1.50%
Maturity Date 2021-02  
Fund V | Fund Portfolio | Mortgages | Variable Rate Debt | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on variable rate 2.20% 2.20%
Maturity Date 2024-12  
Fund V | Fund Portfolio | Unsecured Debt | Subscription Line    
Debt Instrument [Line Items]    
Long-term debt, gross $ 250 $ 0
Fund V | Fund Portfolio | Unsecured Debt | Subscription Line | LIBOR    
Debt Instrument [Line Items]    
Basis spread on variable rate 1.60%  
Maturity Date 2021-05