XML 85 R69.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Income Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Combined and Condensed Statements of Operations      
Total revenues $ 255,484 $ 295,327 $ 259,681
Depreciation and amortization (149,793) (125,443) (117,549)
Company’s equity in (losses) earnings of unconsolidated affiliates (1,237) 8,922 9,302
Unconsolidated Affiliates      
Combined and Condensed Statements of Operations      
Total revenues 73,478 88,893 79,555
Operating and other expenses (26,389) (24,932) (22,957)
Interest expense (20,172) (21,874) (19,954)
Depreciation and amortization (28,102) (25,358) (22,228)
Loss on disposition of properties     (1,673)
Net (loss) income attributable to unconsolidated affiliates (1,185) 16,729 12,743
Company’s share of equity in net (loss) income of unconsolidated affiliates 965 11,772 12,345
Operating Partnership, as General Partner or Managing Member      
Combined and Condensed Statements of Operations      
Basis differential amortization $ (2,202) $ (2,850) $ (3,043)