XML 55 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of Assets and Liabilities in Connection With Acquisitions of Leasehold Interests

The Company recorded the following assets and liabilities in connection with acquisitions of leasehold interests:

 

 

 

Year Ended December 31,

2020

 

 

Year Ended December 31,

2019

 

 

 

 

 

 

 

 

 

 

Amounts recorded upon acquisition of leasehold interests:

 

 

 

 

 

 

 

 

Right of use asset - operating lease

 

$

 

 

$

50,147

 

Right of use asset - finance lease

 

 

 

 

 

19,422

 

Leasehold improvements

 

 

 

 

 

13,354

 

Lease intangibles (Note 6)

 

 

 

 

 

1,760

 

Lease liability - operating lease

 

 

 

 

 

(45,293

)

Acquisition-related intangible liabilities (Note 6)

 

 

 

 

 

(359

)

Cash paid upon acquisition of leasehold interests

 

$

 

 

$

39,031

 

 

 

 

 

 

 

 

 

 

Schedule of Lease Cost

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

Lease Cost

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

 

$

1,595

 

 

$

1,603

 

   Interest on lease liabilities

 

 

1,635

 

 

 

2,755

 

   Subtotal

 

 

3,230

 

 

 

4,358

 

Operating lease cost

 

 

7,661

 

 

 

3,037

 

Variable lease cost

 

 

143

 

 

 

119

 

Total lease cost

 

$

11,034

 

 

$

7,514

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

33.4

 

 

 

42.5

 

Weighted-average remaining lease term - operating leases (years)

 

 

26.4

 

 

 

34.1

 

Weighted-average discount rate - finance leases

 

 

6.2

%

 

 

4.5

%

Weighted-average discount rate - operating leases

 

 

5.6

%

 

 

5.8

%

 

Schedule of Future Minimum Rental Revenues and Payments for Operating and Capital Leases

The scheduled future minimum (i) rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) and (ii) rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land and equipment, as of December 31, 2020, are summarized as follows (in thousands):

 

 

 

 

 

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Minimum Rental

Revenues (a)

 

 

Operating Leases (b)

 

 

Finance

Leases (b)

 

2021

 

$

206,451

 

 

$

8,531

 

 

$

134

 

2022

 

 

196,633

 

 

 

7,779

 

 

 

95

 

2023

 

 

174,947

 

 

 

7,801

 

 

 

69

 

2024

 

 

149,532

 

 

 

7,983

 

 

 

47

 

2025

 

 

119,738

 

 

 

8,020

 

 

 

 

Thereafter

 

 

525,288

 

 

 

150,435

 

 

 

12,289

 

Total

 

$

1,372,589

 

 

$

190,549

 

 

$

12,634

 

 

 

(a)

Amount represents contractual lease maturities at December 31, 2020 including any extension options that management determined were reasonably certain of exercise. During the end of March 2020, numerous tenants were forced to suspend operations by government mandate as a result of the COVID-19 Pandemic. The Company has negotiated payment agreements with selected tenants which resulted in rent concessions or deferral of rents as discussed further in Note 1.

 

(b)

Minimum rental payments include $101.8 million of interest related to operating leases and $6.4 million related to finance leases and exclude options or renewals not reasonably certain of exercise.