XML 46 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Organization, Basis of Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Operating Partnership's Equity Interest

The following table summarizes the general terms and Operating Partnership’s equity interests in the Funds and Mervyns II (dollars in millions):

 

Entity

 

Formation

Date

 

Operating

Partnership

Share of

Capital

 

 

Capital Called as of

December 31, 2020 (b)

 

 

Unfunded

Commitment (b, c)

 

 

Equity Interest

Held By

Operating

Partnership (a)

 

 

Preferred

Return

 

 

Total Distributions

as of

December 31,

2020 (b, c)

 

Fund II and Mervyns II (c)

 

6/2004

 

 

28.33

%

 

$

369.6

 

 

$

15.7

 

 

 

28.33

%

 

 

8

%

 

$

169.8

 

Fund III

 

5/2007

 

 

24.54

%

 

 

448.1

 

 

 

1.9

 

 

 

24.54

%

 

 

6

%

 

 

568.8

 

Fund IV

 

5/2012

 

 

23.12

%

 

 

469.5

 

 

 

60.5

 

 

 

23.12

%

 

 

6

%

 

 

193.1

 

Fund V

 

8/2016

 

 

20.10

%

 

 

217.1

 

 

 

302.9

 

 

 

20.10

%

 

 

6

%

 

 

24.6

 

 

 

(a)

Amount represents the current economic ownership at December 31, 2020, which could differ from the stated legal ownership based upon the cumulative preferred returns of the respective Fund.

(b)

Represents the total for the Funds, including the Operating Partnership and noncontrolling interests’ shares.

(c)

During April 2018, a distribution of $15.0 million was made to the Fund II investors, including $4.3 million to the Operating Partnership, which amount was re-contributed to Fund II in April 2020. During June 2020, a distribution was made by Mervyn’s II to its investors which was re-contributed to Fund II in the amount of $7.5 million. During August 2020, a recallable distribution of $15.7 million was made by Mervyn’s II to its investors, of which $4.5 million was the Company’s share.

Schedule of Tenant Operating Status

Tenant Operating Status (Unaudited) – The following table illustrates the percentage of the Company’s consolidated and unconsolidated annualized base rents (“ABR”) derived from stores which were open or partially open for business as of the dates indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of Tenants Open for Business as of

 

 

 

June 30,

2020

 

 

September 30,

2020

 

 

December 31 ,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

 

74

%

 

 

86

%

 

 

88

%

Fund

 

 

74

%

 

 

88

%

 

 

82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant Operating Status (Unaudited) – The following table illustrates the percentage of the Company’s consolidated and unconsolidated ABR derived from stores which were open or partially open for business as of the dates indicated:  

 

 

 

Percentage of Tenants Open for Business as of

 

 

 

June 30,

2020

 

 

September 30,

2020

 

 

December 31,

2020

 

 

January 31,

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

 

74

%

 

 

86

%

 

 

88

%

 

 

89

%

Fund

 

 

74

%

 

 

88

%

 

 

82

%

 

 

85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Rent Collections

Rent CollectionsThe following table depicts collections of pre-COVID billings (original contract rents without regard to deferral or abatement agreements) and excludes the impact of any security deposits applied against tenant accounts as of the dates shown:

 

 

Collections as of:

 

 

September 30, 2020 for

 

 

December 31, 2020 for

 

 

Second Quarter 2020

 

 

Third Quarter 2020

 

 

Second Quarter 2020

 

 

Third Quarter 2020

 

 

Fourth Quarter 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

74

%

 

 

85

%

 

 

76

%

 

 

87

%

 

 

91

%

Fund

 

65

%

 

 

77

%

 

 

67

%

 

 

79

%

 

 

82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rent Collections – The following table depicts collections of pre-COVID billings (original contract rents without regard to deferral or abatement agreements) and excludes the impact of any security deposits applied against tenant accounts as of the dates shown (Fund collections rates exclude data for non-managed properties):

 

 

Collections as of:

 

 

September 30, 2020 for

 

 

December 31, 2020 for

 

 

January 31, 2021 for

 

 

Second Quarter 2020

 

 

Third Quarter 2020

 

 

Second Quarter 2020

 

 

Third Quarter 2020

 

 

Fourth Quarter 2020

 

 

Fourth Quarter 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Unaudited)

 

Core

 

74

%

 

 

85

%

 

 

76

%

 

 

87

%

 

 

91

%

 

 

92

%

Fund

 

65

%

 

 

77

%

 

 

67

%

 

 

79

%

 

 

82

%

 

 

84

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Earnings Impact The rental income reductions and impairment charges impacted net earnings and segment performance as follows:

 

 

 

Year Ended December 31, 2020

 

 

 

 

Consolidated

 

 

Non-Controlling Interests

 

 

Unconsolidated

 

 

Attributable to Acadia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Loss - Billed Rents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

 

$

12,870

 

 

$

(37

)

 

$

1,564

 

 

$

14,397

 

Funds

 

 

 

11,901

 

 

 

(9,969

)

 

 

1,017

 

 

 

2,949

 

Total

 

 

 

24,771

 

 

 

(10,006

)

 

 

2,581

 

 

 

17,346

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight - Line Rent Reserves

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

8,413

 

 

 

(86

)

 

 

509

 

 

 

8,836

 

Funds

 

 

 

13,660

 

 

 

(11,184

)

 

 

1,263

 

 

 

3,739

 

Total

 

 

 

22,073

 

 

 

(11,270

)

 

 

1,772

 

 

 

12,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rent Abatements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

1,616

 

 

 

 

 

 

868

 

 

 

2,484

 

Funds

 

 

 

419

 

 

 

(381

)

 

 

56

 

 

 

94

 

Total

 

 

 

2,035

 

 

 

(381

)

 

 

924

 

 

 

2,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

419

 

 

 

 

 

 

 

 

 

419

 

Funds

 

 

 

85,179

 

 

 

(65,004

)

 

 

 

 

 

20,175

 

Total

 

 

 

85,598

 

 

 

(65,004

)

 

 

 

 

 

20,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COVID Earnings Impact

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

23,318

 

 

 

(123

)

 

 

2,941

 

 

 

26,136

 

Funds

 

 

 

111,159

 

 

 

(86,538

)

 

 

2,336

 

 

 

26,957

 

Total

 

 

$

134,477

 

 

$

(86,661

)

 

$

5,277

 

 

$

53,093