XML 37 R21.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

As of or for the Year Ended December 31, 2020

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

160,262

 

 

$

95,222

 

 

$

 

 

$

 

 

$

255,484

 

Depreciation and amortization

 

 

(76,125

)

 

 

(73,668

)

 

 

 

 

 

 

 

 

(149,793

)

Property operating expenses, other operating and real estate taxes

 

 

(57,246

)

 

 

(42,854

)

 

 

 

 

 

 

 

 

(100,100

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(36,055

)

 

 

(36,055

)

Impairment charges

 

 

(419

)

 

 

(85,179

)

 

 

 

 

 

 

 

 

(85,598

)

Gain on disposition of properties

 

 

174

 

 

 

509

 

 

 

 

 

 

 

 

 

683

 

Operating income (loss)

 

 

26,646

 

 

 

(105,970

)

 

 

 

 

 

(36,055

)

 

 

(115,379

)

Interest income

 

 

 

 

 

 

 

 

8,979

 

 

 

 

 

 

8,979

 

Equity in losses of unconsolidated affiliates

  inclusive of gains on disposition of properties

 

 

(874

)

 

 

(363

)

 

 

 

 

 

 

 

 

(1,237

)

Interest expense

 

 

(33,185

)

 

 

(38,875

)

 

 

 

 

 

 

 

 

(72,060

)

Realized and unrealized holding gains on investments and other

 

 

18,564

 

 

 

95,366

 

 

 

 

 

 

 

 

 

113,930

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(271

)

 

 

(271

)

Net income (loss)

 

 

11,151

 

 

 

(49,842

)

 

 

8,979

 

 

 

(36,326

)

 

 

(66,038

)

Net (income) loss attributable to noncontrolling interests

 

 

(5,837

)

 

 

63,116

 

 

 

 

 

 

 

 

 

57,279

 

Net income (loss) attributable to Acadia (a)

 

$

5,314

 

 

$

13,274

 

 

$

8,979

 

 

$

(36,326

)

 

$

(8,759

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (b)

 

$

2,330,116

 

 

$

1,764,172

 

 

$

 

 

$

 

 

$

4,094,288

 

Total Assets (b)

 

$

2,254,680

 

 

$

1,830,752

 

 

$

101,450

 

 

$

 

 

$

4,186,882

 

Cash paid for acquisition of real estate and leasehold interest

 

$

19,963

 

 

$

1,245

 

 

$

 

 

$

 

 

$

21,208

 

Cash paid for development and property improvement costs

 

$

11,170

 

 

$

29,313

 

 

$

 

 

$

 

 

$

40,483

 

 

 

 

 

 

As of or for the Year Ended December 31, 2019

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

173,177

 

 

$

122,150

 

 

$

 

 

$

 

 

$

295,327

 

Depreciation and amortization

 

 

(61,819

)

 

 

(63,624

)

 

 

 

 

 

 

 

 

(125,443

)

Property operating expenses, other operating and real estate taxes

 

 

(47,032

)

 

 

(43,436

)

 

 

 

 

 

 

 

 

(90,468

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(35,416

)

 

 

(35,416

)

Impairment charges

 

 

 

 

 

(1,721

)

 

 

 

 

 

 

 

 

(1,721

)

Gain on disposition of properties

 

 

16,771

 

 

 

13,553

 

 

 

 

 

 

 

 

 

30,324

 

Operating income (loss)

 

 

81,097

 

 

 

26,922

 

 

 

 

 

 

(35,416

)

 

 

72,603

 

Interest income

 

 

 

 

 

 

 

 

7,988

 

 

 

 

 

 

7,988

 

Equity in earnings (loss) of unconsolidated affiliates

  inclusive of gains on disposition of properties

 

 

9,020

 

 

 

(98

)

 

 

 

 

 

 

 

 

8,922

 

Interest expense

 

 

(28,304

)

 

 

(45,484

)

 

 

 

 

 

 

 

 

(73,788

)

Realized and unrealized holding (losses) gains on investments and other

 

 

327

 

 

 

6,620

 

 

 

 

 

 

 

 

 

6,947

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(1,468

)

 

 

(1,468

)

Net income (loss)

 

 

62,140

 

 

 

(12,040

)

 

 

7,988

 

 

 

(36,884

)

 

 

21,204

 

Net loss attributable to noncontrolling interests

 

 

337

 

 

 

31,504

 

 

 

 

 

 

 

 

 

31,841

 

Net income attributable to Acadia (a)

 

$

62,477

 

 

$

19,464

 

 

$

7,988

 

 

$

(36,884

)

 

$

53,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (b)

 

$

2,252,230

 

 

$

1,787,306

 

 

$

 

 

$

 

 

$

4,039,536

 

Total Assets (b)

 

$

2,350,833

 

 

$

1,843,338

 

 

$

114,943

 

 

$

 

 

$

4,309,114

 

Cash paid for acquisition of real estate

 

$

173,892

 

 

$

184,812

 

 

$

 

 

$

 

 

$

358,704

 

Cash paid for development and property improvement costs

 

$

22,724

 

 

$

66,546

 

 

$

 

 

$

 

 

$

89,270

 

 

 

 

As of or for the Year Ended December 31, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

166,816

 

 

$

92,865

 

 

$

 

 

$

 

 

$

259,681

 

Depreciation and amortization

 

 

(60,903

)

 

 

(56,646

)

 

 

 

 

 

 

 

 

(117,549

)

Property operating expenses, other operating and real estate taxes

 

 

(44,060

)

 

 

(36,188

)

 

 

 

 

 

 

 

 

(80,248

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(34,343

)

 

 

(34,343

)

Gain on disposition of properties

 

 

 

 

 

5,140

 

 

 

 

 

 

 

 

 

5,140

 

Operating income (loss)

 

 

61,853

 

 

 

5,171

 

 

 

 

 

 

(34,343

)

 

 

32,681

 

Interest income

 

 

 

 

 

 

 

 

13,231

 

 

 

 

 

 

13,231

 

Equity in earnings of unconsolidated affiliates

   inclusive of gains on disposition of properties

 

 

7,415

 

 

 

1,887

 

 

 

 

 

 

 

 

 

9,302

 

Interest expense

 

 

(27,575

)

 

 

(42,403

)

 

 

 

 

 

 

 

 

(69,978

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(934

)

 

 

(934

)

Net income

 

 

41,693

 

 

 

(35,345

)

 

 

13,231

 

 

 

(35,277

)

 

 

(15,698

)

Net loss attributable to noncontrolling interests

 

 

752

 

 

 

46,385

 

 

 

 

 

 

 

 

 

47,137

 

Net income attributable to Acadia (a)

 

$

42,445

 

 

$

11,040

 

 

$

13,231

 

 

$

(35,277

)

 

$

31,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,069,439

 

 

$

1,628,366

 

 

$

 

 

$

 

 

$

3,697,805

 

Total assets

 

$

2,232,695

 

 

$

1,616,472

 

 

$

109,613

 

 

$

 

 

$

3,958,780

 

Cash paid for acquisition of real estate

 

$

1,343

 

 

$

146,642

 

 

$

 

 

$

 

 

$

147,985

 

Cash paid for development and property improvement costs

 

$

32,662

 

 

$

62,172

 

 

$

 

 

$

 

 

$

94,834

 

 

 

 

 

 

(a)

Net income attributable to Acadia for the Core segment includes $2.2 million, $4.7 million and $4.1 million associated with one property, Town Center, for the years ended December 31, 2020, 2019 and 2018, respectively. These amounts include the results of three entities, including the unconsolidated Town Center venture and the consolidated Brandywine Holdings (Note 4) and Brandywine Maintenance Corp., which on a combined basis constitute the operating results of the shopping center. In April 2020, the Town Center venture was consolidated (Note 4).

 

(b)

Real estate at cost and total assets for the Funds segment include $641.7 million and $603.3 million, or $186.5 million and $174.7 million net of non-controlling interests, related to Fund II’s City Point property at December 31, 2020 and 2019, respectively.