XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Schedule of Assets and Liabilities in Connection With Acquisitions of Leasehold Interests

 

The Company recorded the following assets and liabilities in connection with acquisitions of leasehold interests:

 

 

 

Six Months Ended June 30,

2020

 

 

Year Ended December 31,

2019

 

 

 

 

 

 

 

 

 

 

Amounts recorded upon acquisition of leasehold interests:

 

 

 

 

 

 

 

 

Right of use asset - operating lease

 

$

 

 

$

50,147

 

Right of use asset - finance lease

 

 

 

 

 

19,422

 

Other Assets

 

 

 

 

 

 

Leasehold improvements

 

 

 

 

 

13,354

 

Lease intangibles (Note 6)

 

 

 

 

 

1,760

 

Lease liability - operating lease

 

 

 

 

 

(45,293

)

Acquisition-related intangible liabilities (Note 6)

 

 

 

 

 

(359

)

Cash paid upon acquisition of leasehold interests

 

$

 

 

$

39,031

 

 

 

 

 

 

 

 

 

 

 

Schedule of Lease Cost

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Lease Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

$

487

 

 

 

542

 

 

$

1,144

 

 

$

1,038

 

   Interest on lease liabilities

 

599

 

 

 

934

 

 

 

1,449

 

 

 

1,777

 

   Subtotal

 

1,086

 

 

 

1,476

 

 

 

2,593

 

 

 

2,815

 

Operating lease cost

 

1,725

 

 

 

1,107

 

 

 

3,119

 

 

 

1,643

 

Variable lease cost

 

6

 

 

 

25

 

 

 

22

 

 

 

57

 

Total lease cost

$

2,817

 

 

$

2,608

 

 

$

5,734

 

 

$

4,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

 

 

 

 

 

 

 

33.7

 

 

 

45.4

 

Weighted-average remaining lease term - operating leases (years)

 

 

 

 

 

 

 

 

 

26.9

 

 

 

33.8

 

Weighted-average discount rate - finance leases

 

 

 

 

 

 

 

 

 

6.2

%

 

 

4.5

%

Weighted-average discount rate - operating leases

 

 

 

 

 

 

 

 

 

5.4

%

 

 

5.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Future Minimum Rental Revenues and Payments for Operating and Capital Leases

The scheduled future minimum (i) rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) and (ii) rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land and equipment, as of June 30, 2020, are summarized as follows (in thousands):

 

Year Ending December 31,

 

Minimum Rental

Revenues (a)

 

 

Minimum Rental

Payments (b)

 

2020 (Remainder)

 

$

104,368

 

 

$

3,213

 

2021

 

 

212,996

 

 

 

8,289

 

2022

 

 

194,004

 

 

 

7,498

 

2023

 

 

170,353

 

 

 

7,494

 

2024

 

 

145,120

 

 

 

7,654

 

Thereafter

 

 

590,198

 

 

 

170,432

 

Total

 

$

1,417,039

 

 

$

204,580