XML 98 R74.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Instruments and Fair Value Measurements - Schedule of Derivative Financial Instruments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Derivatives, Fair Value [Line Items]    
Fair value, liability derivatives $ (104,253) $ (39,061)
Fair value, asset derivatives 14 2,583
Interest Rate Swaps    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount 50,000  
Core Portfolio    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount 562,297  
Fair value, derivatives, net (85,461) (33,294)
Core Portfolio | Interest Rate Swaps | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount 562,297  
Fair value, liability derivatives (85,461) (33,750)
Core Portfolio | Interest Rate Swaps | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount 0  
Fair value, asset derivatives $ 0 456
Core Portfolio | Interest Rate Swaps | Minimum | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2012-12  
Derivative Maturity Date 2022-07  
Strike Rate 1.24%  
Core Portfolio | Interest Rate Swaps | Maximum | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2023-04  
Derivative Maturity Date 2033-04  
Strike Rate 3.77%  
Fund Portfolio | Fund II    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 64,007  
Fair value, derivatives, net (368) (138)
Fund Portfolio | Fund II | Interest Rate Swaps | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 19,007  
Derivative Effective Date 2014-10  
Derivative Maturity Date 2021-11  
Fair value, liability derivatives $ (380) (139)
Fund Portfolio | Fund II | Interest Rate Swaps | Minimum | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Strike Rate 2.88%  
Fund Portfolio | Fund II | Interest Rate Swaps | Maximum | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Strike Rate 2.88%  
Fund Portfolio | Fund II | Interest Rate Cap | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 45,000  
Derivative Effective Date 2019-03  
Derivative Maturity Date 2022-03  
Fair value, asset derivatives $ 12 1
Fund Portfolio | Fund II | Interest Rate Cap | Minimum | Other Assets    
Derivatives, Fair Value [Line Items]    
Strike Rate 3.50%  
Fund Portfolio | Fund II | Interest Rate Cap | Maximum | Other Assets    
Derivatives, Fair Value [Line Items]    
Strike Rate 3.50%  
Fund Portfolio | Fund IV    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 169,808  
Fair value, derivatives, net (2,780) (790)
Fund Portfolio | Fund IV | Interest Rate Swaps | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount 79,208  
Fair value, liability derivatives (2,782) (812)
Fund Portfolio | Fund IV | Interest Rate Swaps | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount 0  
Fair value, asset derivatives $ 0 22
Fund Portfolio | Fund IV | Interest Rate Swaps | Minimum | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2017-03  
Derivative Maturity Date 2022-04  
Strike Rate 1.48%  
Fund Portfolio | Fund IV | Interest Rate Swaps | Maximum | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2019-12  
Derivative Maturity Date 2022-12  
Strike Rate 4.00%  
Fund Portfolio | Fund IV | Interest Rate Cap | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 90,600  
Fair value, asset derivatives $ 2 0
Fund Portfolio | Fund IV | Interest Rate Cap | Minimum | Other Assets    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2019-07  
Derivative Maturity Date 2020-12  
Strike Rate 3.00%  
Fund Portfolio | Fund IV | Interest Rate Cap | Maximum | Other Assets    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2019-12  
Derivative Maturity Date 2021-07  
Strike Rate 3.50%  
Fund Portfolio | Fund III | Interest Rate Cap | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 39,470  
Derivative Effective Date 2020-01  
Derivative Maturity Date 2021-01  
Fair value, asset derivatives $ 0 0
Fund Portfolio | Fund III | Interest Rate Cap | Minimum | Other Assets    
Derivatives, Fair Value [Line Items]    
Strike Rate 3.00%  
Fund Portfolio | Fund III | Interest Rate Cap | Maximum | Other Assets    
Derivatives, Fair Value [Line Items]    
Strike Rate 3.00%  
Fund Portfolio | Fund V    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 334,593  
Fair value, derivatives, net (15,630) (2,256)
Fund Portfolio | Fund V | Interest Rate Swaps | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount 334,593  
Fair value, liability derivatives (15,630) (4,360)
Fund Portfolio | Fund V | Interest Rate Swaps | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount 0  
Fair value, asset derivatives $ 0 $ 2,104
Fund Portfolio | Fund V | Interest Rate Swaps | Minimum | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2018-01  
Derivative Maturity Date 2021-02  
Strike Rate 1.25%  
Fund Portfolio | Fund V | Interest Rate Swaps | Maximum | Other Liabilities    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2019-11  
Derivative Maturity Date 2024-10  
Strike Rate 2.88%