XML 33 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended September 30, 2019

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

42,142

 

 

$

31,185

 

 

$

 

 

$

 

 

$

73,327

 

Depreciation and amortization

 

 

(15,179

)

 

 

(16,991

)

 

 

 

 

 

 

 

 

(32,170

)

Property operating expenses, other operating and real estate taxes

 

 

(11,205

)

 

 

(12,200

)

 

 

 

 

 

 

 

 

(23,405

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(8,222

)

 

 

(8,222

)

Impairment charge

 

 

 

 

 

(321

)

 

 

 

 

 

 

 

 

(321

)

Gain on disposition of properties

 

 

 

 

 

12,056

 

 

 

 

 

 

 

 

 

12,056

 

Operating income (loss)

 

 

15,758

 

 

 

13,729

 

 

 

 

 

 

(8,222

)

 

 

21,265

 

Interest income

 

 

 

 

 

 

 

 

1,748

 

 

 

 

 

 

1,748

 

Other income

 

 

 

 

 

5,034

 

 

 

 

 

 

 

 

 

5,034

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

1,798

 

 

 

(499

)

 

 

 

 

 

 

 

 

1,299

 

Interest expense

 

 

(7,333

)

 

 

(11,770

)

 

 

 

 

 

 

 

 

(19,103

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(1,403

)

 

 

(1,403

)

Net income (loss)

 

 

10,223

 

 

 

6,494

 

 

 

1,748

 

 

 

(9,625

)

 

 

8,840

 

Net loss attributable to noncontrolling interests

 

 

263

 

 

 

1,355

 

 

 

 

 

 

 

 

 

1,618

 

Net income attributable to Acadia

 

$

10,486

 

 

$

7,849

 

 

$

1,748

 

 

$

(9,625

)

 

$

10,458

 

 

 

 

For the Three Months Ended September 30, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

41,742

 

 

$

23,785

 

 

$

 

 

$

 

 

$

65,527

 

Depreciation and amortization

 

 

(14,856

)

 

 

(13,820

)

 

 

 

 

 

 

 

 

(28,676

)

Property operating expenses, other operating and real estate taxes

 

 

(11,910

)

 

 

(10,011

)

 

 

 

 

 

 

 

 

(21,921

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(7,982

)

 

 

(7,982

)

Gain on disposition of properties

 

 

 

 

 

5,107

 

 

 

 

 

 

 

 

 

5,107

 

Operating income (loss)

 

 

14,976

 

 

 

5,061

 

 

 

 

 

 

(7,982

)

 

 

12,055

 

Interest income

 

 

 

 

 

 

 

 

3,513

 

 

 

 

 

 

3,513

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

2,005

 

 

 

(1,629

)

 

 

 

 

 

 

 

 

376

 

Interest expense

 

 

(6,972

)

 

 

(11,105

)

 

 

 

 

 

 

 

 

(18,077

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(464

)

 

 

(464

)

Net income (loss)

 

 

10,009

 

 

 

(7,673

)

 

 

3,513

 

 

 

(8,446

)

 

 

(2,597

)

Net loss attributable to noncontrolling interests

 

 

115

 

 

 

11,707

 

 

 

 

 

 

 

 

 

11,822

 

Net income attributable to Acadia

 

$

10,124

 

 

$

4,034

 

 

$

3,513

 

 

$

(8,446

)

 

$

9,225

 

 

 

 

As of or for the Nine Months Ended September 30, 2019

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

131,356

 

 

$

86,187

 

 

$

 

 

$

 

 

$

217,543

 

Depreciation and amortization

 

 

(45,949

)

 

 

(46,858

)

 

 

 

 

 

 

 

 

(92,807

)

Property operating expenses, other operating and real estate taxes

 

 

(34,730

)

 

 

(32,217

)

 

 

 

 

 

 

 

 

(66,947

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(25,579

)

 

 

(25,579

)

Impairment charge

 

 

 

 

 

(1,721

)

 

 

 

 

 

 

 

 

(1,721

)

Gain on disposition of properties

 

 

 

 

 

14,070

 

 

 

 

 

 

 

 

 

14,070

 

Operating income (loss)

 

 

50,677

 

 

 

19,461

 

 

 

 

 

 

(25,579

)

 

 

44,559

 

Interest income

 

 

 

 

 

 

 

 

6,247

 

 

 

 

 

 

6,247

 

Other income

 

 

327

 

 

 

6,620

 

 

 

 

 

 

 

 

 

6,947

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

7,322

 

 

 

(193

)

 

 

 

 

 

 

 

 

7,129

 

Interest expense

 

 

(20,866

)

 

 

(35,855

)

 

 

 

 

 

 

 

 

(56,721

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(1,622

)

 

 

(1,622

)

Net income (loss)

 

 

37,460

 

 

 

(9,967

)

 

 

6,247

 

 

 

(27,201

)

 

 

6,539

 

Net loss attributable to noncontrolling interests

 

 

648

 

 

 

24,548

 

 

 

 

 

 

 

 

 

25,196

 

Net income attributable to Acadia

 

$

38,108

 

 

$

14,581

 

 

$

6,247

 

 

$

(27,201

)

 

$

31,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,190,281

 

 

$

1,821,853

 

 

$

 

 

$

 

 

$

4,012,134

 

Total assets

 

$

2,316,683

 

 

$

1,918,055

 

 

$

94,807

 

 

$

 

 

$

4,329,545

 

Cash paid for acquisition of real estate

 

$

82,125

 

 

$

174,522

 

 

$

 

 

$

 

 

$

256,647

 

Cash paid for development and property improvement costs

 

$

19,059

 

 

$

58,577

 

 

$

 

 

$

 

 

$

77,636

 

 

 

 

As of or for the Nine Months Ended September 30, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

122,959

 

 

$

66,995

 

 

$

 

 

$

 

 

$

189,954

 

Depreciation and amortization

 

 

(45,283

)

 

 

(41,472

)

 

 

 

 

 

 

 

 

(86,755

)

Property operating expenses, other operating and real estate taxes

 

 

(32,102

)

 

 

(26,790

)

 

 

 

 

 

 

 

 

(58,892

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(24,359

)

 

 

(24,359

)

Gain on disposition of properties

 

 

 

 

 

5,140

 

 

 

 

 

 

 

 

 

5,140

 

Operating income (loss)

 

 

45,574

 

 

 

3,873

 

 

 

 

 

 

(24,359

)

 

 

25,088

 

Interest and other income

 

 

 

 

 

 

 

 

10,539

 

 

 

 

 

 

10,539

 

Equity in earnings of unconsolidated affiliates

 

 

5,171

 

 

 

1,908

 

 

 

 

 

 

 

 

 

7,079

 

Interest expense

 

 

(20,475

)

 

 

(30,407

)

 

 

 

 

 

 

 

 

(50,882

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(851

)

 

 

(851

)

Net income (loss)

 

 

30,270

 

 

 

(24,626

)

 

 

10,539

 

 

 

(25,210

)

 

 

(9,027

)

Net loss attributable to noncontrolling interests

 

 

241

 

 

 

33,095

 

 

 

 

 

 

 

 

 

33,336

 

Net income attributable to Acadia

 

$

30,511

 

 

$

8,469

 

 

$

10,539

 

 

$

(25,210

)

 

$

24,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,060,024

 

 

$

1,553,150

 

 

$

 

 

$

 

 

$

3,613,174

 

Total assets

 

$

2,234,521

 

 

$

1,574,785

 

 

$

109,410

 

 

$

 

 

$

3,918,716

 

Cash paid for acquisition of real estate

 

$

1,343

 

 

$

103,559

 

 

$

 

 

$

 

 

$

104,902

 

Cash paid for development and property improvement costs

 

$

22,892

 

 

$

43,346

 

 

$

 

 

$

 

 

$

66,238