XML 11 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Real Estate (Tables)
9 Months Ended
Sep. 30, 2019
Acquisition And Disposition Of Properties And Discontinued Operations [Abstract]  
Schedule of Consolidated Real Estate

The Company’s consolidated real estate is comprised of the following (in thousands):

 

 

 

September 30,

2019

 

 

December 31,

2018

 

Land

 

$

733,679

 

 

$

710,469

 

Buildings and improvements

 

 

2,669,992

 

 

 

2,594,828

 

Tenant improvements

 

 

170,214

 

 

 

151,154

 

Construction in progress

 

 

38,458

 

 

 

44,092

 

Properties under capital lease (Note 11)

 

 

 

 

 

76,965

 

Right-of-use assets - finance leases (Note 11)

 

 

93,796

 

 

 

 

Right-of-use assets - operating leases (Note 11)

 

 

55,717

 

 

 

 

Total

 

 

3,761,856

 

 

 

3,577,508

 

Less: Accumulated depreciation and amortization

 

 

(473,479

)

 

 

(416,657

)

Operating real estate, net

 

 

3,288,377

 

 

 

3,160,851

 

Real estate under development, at cost

 

 

250,278

 

 

 

120,297

 

Net investments in real estate

 

$

3,538,655

 

 

$

3,281,148

 

Schedule of Business Acquisitions, by Acquisition

During the nine months ended September 30, 2019 and the year ended December 31, 2018, the Company acquired the following consolidated retail properties (dollars in thousands):

 

Property and Location

 

Percent

Acquired

 

 

Date of

Acquisition

 

Purchase

Price

 

2019 Acquisitions

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

 

 

 

 

 

 

 

Soho Acquisitions - 41, 47, 51 and 53 Greene Street - New York, NY (a)

 

100%

 

 

Mar 15, 2019

Mar 27, 2019 May 29, 2019 July 30, 2019

 

$

74,638

 

849 and 912 W. Armitage - Chicago, IL

 

100%

 

 

Sept 11, 2019

 

 

7,802

 

Subtotal Core

 

 

 

 

 

 

 

 

82,440

 

 

 

 

 

 

 

 

 

 

 

 

Fund V

 

 

 

 

 

 

 

 

 

 

Palm Coast Landing - Palm Coast, FL

 

100%

 

 

May 6, 2019

 

 

36,644

 

Lincoln Commons - Lincoln, RI

 

100%

 

 

June 21, 2019

 

 

54,299

 

Landstown Commons - Virginia Beach, VA

 

100%

 

 

Aug 2, 2019

 

 

86,961

 

Subtotal Fund V

 

 

 

 

 

 

 

 

177,904

 

Total 2019 Acquisitions

 

 

 

 

 

 

 

$

260,344

 

 

 

 

 

 

 

 

 

 

 

 

2018 Acquisitions and Conversions

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

 

 

 

 

 

 

 

Bedford Green Land Parcel - Bedford Hills, NY

 

100%

 

 

Mar 23, 2018

 

$

1,337

 

Subtotal Core

 

 

 

 

 

 

 

 

1,337

 

 

 

 

 

 

 

 

 

 

 

 

Fund IV

 

 

 

 

 

 

 

 

 

 

Broughton Street Partners I - Savannah, GA (Conversion) (Note 4)

 

100%

 

 

Oct 11, 2018

 

 

36,104

 

Subtotal Fund IV

 

 

 

 

 

 

 

 

36,104

 

 

 

 

 

 

 

 

 

 

 

 

Fund V

 

 

 

 

 

 

 

 

 

 

Trussville Promenade - Trussville, AL

 

100%

 

 

Feb 21, 2018

 

 

45,259

 

Elk Grove Commons - Elk Grove, CA

 

100%

 

 

Jul 18, 2018

 

 

59,320

 

Hiram Pavilion - Hiram, GA

 

100%

 

 

Oct 23, 2018

 

 

44,443

 

Subtotal Fund V

 

 

 

 

 

 

 

 

149,022

 

Total 2018 Acquisitions and Conversions

 

 

 

 

 

 

 

$

186,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

The Soho Acquisitions are a collection of seven properties located in New York, NY with an aggregate purchase price of approximately $122.0 million under two separate contracts. The acquisitions of the remaining three properties are expected to be finalized through early 2020. No assurance can be given that the Company will successfully close on the remaining acquisitions under contract, which are subject to customary closing conditions.

Schedule of Purchase Price Allocations The following table summarizes the allocation of the purchase price of properties acquired during the nine months ended September 30, 2019 and the year ended December 31, 2018 (in thousands):

 

 

 

Nine Months Ended September 30,

2019

 

 

Year Ended December 31,

2018

 

Net Assets Acquired

 

 

 

 

 

 

 

 

Land

 

$

54,171

 

 

$

38,086

 

Buildings and improvements

 

 

183,829

 

 

 

129,586

 

Acquisition-related intangible assets (Note 6)

 

 

31,883

 

 

 

26,693

 

Acquisition-related intangible liabilities (Note 6)

 

 

(9,539

)

 

 

(7,902

)

Net assets acquired

 

$

260,344

 

 

$

186,463

 

 

 

 

 

 

 

 

 

 

Consideration

 

 

 

 

 

 

 

 

Cash

 

$

256,647

 

 

$

147,985

 

Liabilities assumed

 

 

3,697

 

 

 

2,597

 

Existing interest in previously unconsolidated investment

 

 

 

 

 

35,881

 

Total consideration

 

$

260,344

 

 

$

186,463

 

 

Schedule of Property Dispositions

During the nine months ended September 30, 2019 and the year ended December 31, 2018, the Company disposed of the following consolidated properties (in thousands):

 

Property and Location

 

Owner

 

Date Sold

 

Sale Price

 

 

Gain (Loss)

on Sale

 

2019 Dispositions

 

 

 

 

 

 

 

 

 

 

 

 

3104 M Street - Washington, DC (Note 4)

 

Fund III

 

Jan 24, 2019

 

$

10,500

 

 

$

2,014

 

210 Bowery - 2 Residential Condos - New York, NY

 

Fund IV

 

May 17, 2019, Sept 23, 2019

 

 

5,900

 

 

 

(242

)

JFK Plaza - Waterville, ME

 

Fund IV

 

July 24, 2019

 

 

7,800

 

 

 

2,012

 

3780-3858 Nostrand Avenue - New York, NY

 

Fund III

 

Aug 22, 2019

 

 

27,650

 

 

 

3,079

 

938 W North Avenue - Chicago, IL

 

Fund IV

 

Sept 27, 2019

 

 

32,000

 

 

 

7,207

 

Total 2019 Dispositions

 

 

 

 

 

$

83,850

 

 

$

14,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 Dispositions

 

 

 

 

 

 

 

 

 

 

 

 

Sherman Avenue - New York, NY

 

Fund II

 

Apr 17, 2018

 

$

26,000

 

 

$

33

 

Lake Montclair - Dumfries, VA

 

Fund IV

 

Aug 27, 2018

 

 

22,450

 

 

 

2,923

 

1861 Union Street - San Francisco, CA

 

Fund IV

 

Aug 29, 2018

 

 

6,000

 

 

 

2,184

 

210 Bowery - 4 Residential Condos - New York, NY

 

Fund IV

 

Nov 30, 2018, Dec 10, 2018, Dec 17, 2018, Dec 21, 2018

 

 

12,050

 

 

 

 

Total 2018 Dispositions

 

 

 

 

 

$

66,500

 

 

$

5,140

 

Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures

The aggregate rental revenue, expenses and pre-tax income reported within continuing operations for the aforementioned consolidated properties that were sold during the nine months ended September 30, 2019 and year ended December 31, 2018 were as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Revenues

 

$

1,071

 

 

$

2,919

 

 

$

5,652

 

 

$

7,542

 

Expenses

 

 

(1,322

)

 

 

(2,192

)

 

 

(4,595

)

 

 

(6,368

)

Gain on disposition of properties

 

 

12,056

 

 

 

5,107

 

 

 

14,070

 

 

 

5,140

 

Net income attributable to noncontrolling interests

 

 

(8,675

)

 

 

(4,089

)

 

 

(11,045

)

 

 

(4,155

)

Net income attributable to Acadia

 

$

3,130

 

 

$

1,745

 

 

$

4,082

 

 

$

2,159

 

Schedule of Development in Process Activities

Development activity for the Company’s consolidated properties comprised the following during the periods presented (dollars in thousands):

 

 

 

December 31, 2018

 

 

Nine Months Ended 2019

 

 

September 30, 2019

 

 

 

Number of

Properties

 

 

Carrying

Value

 

 

Transfers In

 

 

Capitalized

Costs

 

 

Transfers Out

 

 

Number of

Properties

 

 

Carrying

Value

 

Core

 

 

1

 

 

$

7,759

 

 

$

57,342

 

 

$

9,663

 

 

$

9,819

 

 

 

1

 

 

$

64,945

 

Fund II

 

 

 

 

 

7,462

 

 

 

 

 

 

1,626

 

 

 

 

 

 

 

 

 

9,088

 

Fund III

 

 

1

 

 

 

21,242

 

 

 

12,313

 

 

 

1,969

 

 

 

 

 

 

1

 

 

 

35,524

 

Fund IV

 

 

1

 

 

 

83,834

 

 

 

47,166

 

 

 

9,721

 

 

 

 

 

 

2

 

 

 

140,721

 

Total

 

 

3

 

 

$

120,297

 

 

$

116,821

 

 

$

22,979

 

 

$

9,819

 

 

 

4

 

 

$

250,278