XML 94 R21.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended September 30, 2019

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

42,142

 

 

$

31,185

 

 

$

 

 

$

 

 

$

73,327

 

Depreciation and amortization

 

 

(15,179

)

 

 

(16,991

)

 

 

 

 

 

 

 

 

(32,170

)

Property operating expenses, other operating and real estate taxes

 

 

(11,205

)

 

 

(12,200

)

 

 

 

 

 

 

 

 

(23,405

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(8,222

)

 

 

(8,222

)

Impairment charge

 

 

 

 

 

(321

)

 

 

 

 

 

 

 

 

(321

)

Gain on disposition of properties

 

 

 

 

 

12,056

 

 

 

 

 

 

 

 

 

12,056

 

Operating income (loss)

 

 

15,758

 

 

 

13,729

 

 

 

 

 

 

(8,222

)

 

 

21,265

 

Interest income

 

 

 

 

 

 

 

 

1,748

 

 

 

 

 

 

1,748

 

Other income

 

 

 

 

 

5,034

 

 

 

 

 

 

 

 

 

5,034

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

1,798

 

 

 

(499

)

 

 

 

 

 

 

 

 

1,299

 

Interest expense

 

 

(7,333

)

 

 

(11,770

)

 

 

 

 

 

 

 

 

(19,103

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(1,403

)

 

 

(1,403

)

Net income (loss)

 

 

10,223

 

 

 

6,494

 

 

 

1,748

 

 

 

(9,625

)

 

 

8,840

 

Net loss attributable to noncontrolling interests

 

 

263

 

 

 

1,355

 

 

 

 

 

 

 

 

 

1,618

 

Net income attributable to Acadia

 

$

10,486

 

 

$

7,849

 

 

$

1,748

 

 

$

(9,625

)

 

$

10,458

 

 

 

 

For the Three Months Ended September 30, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

41,742

 

 

$

23,785

 

 

$

 

 

$

 

 

$

65,527

 

Depreciation and amortization

 

 

(14,856

)

 

 

(13,820

)

 

 

 

 

 

 

 

 

(28,676

)

Property operating expenses, other operating and real estate taxes

 

 

(11,910

)

 

 

(10,011

)

 

 

 

 

 

 

 

 

(21,921

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(7,982

)

 

 

(7,982

)

Gain on disposition of properties

 

 

 

 

 

5,107

 

 

 

 

 

 

 

 

 

5,107

 

Operating income (loss)

 

 

14,976

 

 

 

5,061

 

 

 

 

 

 

(7,982

)

 

 

12,055

 

Interest income

 

 

 

 

 

 

 

 

3,513

 

 

 

 

 

 

3,513

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

2,005

 

 

 

(1,629

)

 

 

 

 

 

 

 

 

376

 

Interest expense

 

 

(6,972

)

 

 

(11,105

)

 

 

 

 

 

 

 

 

(18,077

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(464

)

 

 

(464

)

Net income (loss)

 

 

10,009

 

 

 

(7,673

)

 

 

3,513

 

 

 

(8,446

)

 

 

(2,597

)

Net loss attributable to noncontrolling interests

 

 

115

 

 

 

11,707

 

 

 

 

 

 

 

 

 

11,822

 

Net income attributable to Acadia

 

$

10,124

 

 

$

4,034

 

 

$

3,513

 

 

$

(8,446

)

 

$

9,225

 

 

 

 

As of or for the Nine Months Ended September 30, 2019

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

131,356

 

 

$

86,187

 

 

$

 

 

$

 

 

$

217,543

 

Depreciation and amortization

 

 

(45,949

)

 

 

(46,858

)

 

 

 

 

 

 

 

 

(92,807

)

Property operating expenses, other operating and real estate taxes

 

 

(34,730

)

 

 

(32,217

)

 

 

 

 

 

 

 

 

(66,947

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(25,579

)

 

 

(25,579

)

Impairment charge

 

 

 

 

 

(1,721

)

 

 

 

 

 

 

 

 

(1,721

)

Gain on disposition of properties

 

 

 

 

 

14,070

 

 

 

 

 

 

 

 

 

14,070

 

Operating income (loss)

 

 

50,677

 

 

 

19,461

 

 

 

 

 

 

(25,579

)

 

 

44,559

 

Interest income

 

 

 

 

 

 

 

 

6,247

 

 

 

 

 

 

6,247

 

Other income

 

 

327

 

 

 

6,620

 

 

 

 

 

 

 

 

 

6,947

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

7,322

 

 

 

(193

)

 

 

 

 

 

 

 

 

7,129

 

Interest expense

 

 

(20,866

)

 

 

(35,855

)

 

 

 

 

 

 

 

 

(56,721

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(1,622

)

 

 

(1,622

)

Net income (loss)

 

 

37,460

 

 

 

(9,967

)

 

 

6,247

 

 

 

(27,201

)

 

 

6,539

 

Net loss attributable to noncontrolling interests

 

 

648

 

 

 

24,548

 

 

 

 

 

 

 

 

 

25,196

 

Net income attributable to Acadia

 

$

38,108

 

 

$

14,581

 

 

$

6,247

 

 

$

(27,201

)

 

$

31,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,190,281

 

 

$

1,821,853

 

 

$

 

 

$

 

 

$

4,012,134

 

Total assets

 

$

2,316,683

 

 

$

1,918,055

 

 

$

94,807

 

 

$

 

 

$

4,329,545

 

Cash paid for acquisition of real estate

 

$

82,125

 

 

$

174,522

 

 

$

 

 

$

 

 

$

256,647

 

Cash paid for development and property improvement costs

 

$

19,059

 

 

$

58,577

 

 

$

 

 

$

 

 

$

77,636

 

 

 

 

As of or for the Nine Months Ended September 30, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

122,959

 

 

$

66,995

 

 

$

 

 

$

 

 

$

189,954

 

Depreciation and amortization

 

 

(45,283

)

 

 

(41,472

)

 

 

 

 

 

 

 

 

(86,755

)

Property operating expenses, other operating and real estate taxes

 

 

(32,102

)

 

 

(26,790

)

 

 

 

 

 

 

 

 

(58,892

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(24,359

)

 

 

(24,359

)

Gain on disposition of properties

 

 

 

 

 

5,140

 

 

 

 

 

 

 

 

 

5,140

 

Operating income (loss)

 

 

45,574

 

 

 

3,873

 

 

 

 

 

 

(24,359

)

 

 

25,088

 

Interest and other income

 

 

 

 

 

 

 

 

10,539

 

 

 

 

 

 

10,539

 

Equity in earnings of unconsolidated affiliates

 

 

5,171

 

 

 

1,908

 

 

 

 

 

 

 

 

 

7,079

 

Interest expense

 

 

(20,475

)

 

 

(30,407

)

 

 

 

 

 

 

 

 

(50,882

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(851

)

 

 

(851

)

Net income (loss)

 

 

30,270

 

 

 

(24,626

)

 

 

10,539

 

 

 

(25,210

)

 

 

(9,027

)

Net loss attributable to noncontrolling interests

 

 

241

 

 

 

33,095

 

 

 

 

 

 

 

 

 

33,336

 

Net income attributable to Acadia

 

$

30,511

 

 

$

8,469

 

 

$

10,539

 

 

$

(25,210

)

 

$

24,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,060,024

 

 

$

1,553,150

 

 

$

 

 

$

 

 

$

3,613,174

 

Total assets

 

$

2,234,521

 

 

$

1,574,785

 

 

$

109,410

 

 

$

 

 

$

3,918,716

 

Cash paid for acquisition of real estate

 

$

1,343

 

 

$

103,559

 

 

$

 

 

$

 

 

$

104,902

 

Cash paid for development and property improvement costs

 

$

22,892

 

 

$

43,346

 

 

$

 

 

$

 

 

$

66,238