XML 75 R63.htm IDEA: XBRL DOCUMENT v3.19.2
Lease Intangibles - Scheduled Amortization of Acquired Lease Intangible Assets and Assumed Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Acquired Lease Intangibles [Abstract]    
Net Increase In Lease Revenues, Total $ 88,839 $ 94,467
Amortizable Intangible Assets, Net Carrying Amount (117,074) (115,939)
In-place lease intangible assets    
Acquired Lease Intangibles [Abstract]    
2019 (Remainder), Net Increase In Lease Revenues 2,805  
2020, Net Increase In Lease Revenues 8,011  
2021, Net Increase In Lease Revenues 7,512  
2022, Net Increase In Lease Revenues 7,141  
2023, Net Increase In Lease Revenues 7,134  
Thereafter, Net Increase In Lease Revenues 51,574  
Net Increase In Lease Revenues, Total 84,177  
2019 (Remainder), Increase to Amortization (15,140)  
2020, Increase to Amortization (24,067)  
2021, Increase to Amortization (17,514)  
2022, Increase to Amortization (12,551)  
2023, Increase to Amortization (9,919)  
Thereafter, Increase to Amortization (33,221)  
Amortizable Intangible Assets, Net Carrying Amount (112,412) $ (110,049)
2019 (Remainder), Reduction of Rent Expense 29  
2020, Reduction of Rent Expense 58  
2021, Reduction of Rent Expense 58  
2022, Reduction of Rent Expense 58  
2023, Reduction of Rent Expense 58  
Thereafter, Reduction of Rent Expense 288  
Reduction of Rent Expense, Total 549  
2019 (Remainder), Net Income (Expense) (12,306)  
2020, Net Income (Expense) (15,998)  
2021, Net Income (Expense) (9,944)  
2022, Net Income (Expense) (5,352)  
2023, Net Income (Expense) (2,727)  
Thereafter, Net Income (Expense) 18,641  
Total, Net Income (Expense) $ (27,686)