XML 47 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Income (Tables)
3 Months Ended
Mar. 31, 2019
Stockholders Equity Including Portion Attributable To Noncontrolling Interest [Abstract]  
Summary of Activity in Accumulated Other Comprehensive Income

The following table sets forth the activity in accumulated other comprehensive income for the three months ended March 31, 2019 and 2018 (in thousands):

 

 

 

Gains or Losses

on Derivative

Instruments

 

Balance at January 1, 2019

 

$

516

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

 

(13,306

)

Reclassification of realized interest on swap agreements

 

 

(551

)

Net current period other comprehensive loss

 

 

(13,857

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

2,320

 

Balance at March 31, 2019

 

$

(11,021

)

 

 

 

 

 

Balance at January 1, 2018

 

$

2,614

 

 

 

 

 

 

Other comprehensive income before reclassifications

 

 

5,653

 

Reclassification of realized interest on swap agreements

 

 

363

 

Net current period other comprehensive income

 

 

6,016

 

Net current period other comprehensive income attributable to noncontrolling

   interests

 

 

(1,254

)

Balance at March 31, 2018

 

$

7,376

 

 

Summary of Change in Noncontrolling Interest

The following table summarizes the change in the noncontrolling interests for the three months ended March 31, 2019 and 2018 (dollars in thousands):

 

 

 

Noncontrolling

Interests in

Operating

Partnership (a)

 

 

Noncontrolling

Interests in

Partially-Owned

Affiliates (b)

 

 

Total

 

Balance at January 1, 2019

 

$

104,223

 

 

$

518,219

 

 

$

622,442

 

Distributions declared of $0.28 per Common OP Unit

 

 

(1,781

)

 

 

 

 

 

(1,781

)

Net income (loss) for the three months ended March 31, 2019

 

 

931

 

 

 

(10,192

)

 

 

(9,261

)

Conversion of 174,529 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(2,953

)

 

 

 

 

 

(2,953

)

Other comprehensive loss - unrealized loss on valuation of swap agreements

 

 

(694

)

 

 

(1,605

)

 

 

(2,299

)

Reclassification of realized interest expense on swap agreements

 

 

(22

)

 

 

1

 

 

 

(21

)

Noncontrolling interest contributions

 

 

 

 

 

32,191

 

 

 

32,191

 

Noncontrolling interest distributions

 

 

 

 

 

(3,237

)

 

 

(3,237

)

Employee Long-term Incentive Plan Unit Awards

 

 

3,360

 

 

 

 

 

 

3,360

 

Rebalancing adjustment (c)

 

 

1,980

 

 

 

 

 

 

1,980

 

Balance at March 31, 2019

 

$

105,044

 

 

$

535,377

 

 

$

640,421

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

102,921

 

 

$

545,519

 

 

$

648,440

 

Distributions declared of $0.27 per Common OP Unit

 

 

(1,721

)

 

 

 

 

 

(1,721

)

Net income (loss) for the three months ended March 31, 2018

 

 

612

 

 

 

(12,191

)

 

 

(11,579

)

Conversion of 36,126 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(642

)

 

 

 

 

 

(642

)

Other comprehensive income - unrealized gain on valuation of swap agreements

 

 

274

 

 

 

886

 

 

 

1,160

 

Reclassification of realized interest expense on swap agreements

 

 

10

 

 

 

84

 

 

 

94

 

Noncontrolling interest distributions

 

 

 

 

 

(695

)

 

 

(695

)

Employee Long-term Incentive Plan Unit Awards

 

 

3,716

 

 

 

 

 

 

3,716

 

Rebalancing adjustment (c)

 

 

1,225

 

 

 

 

 

 

1,225

 

Balance at March 31, 2018

 

$

106,395

 

 

$

533,603

 

 

$

639,998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 3,325,240 and 3,328,873 Common OP Units at March 31, 2019 and March 31, 2018; (ii) 188 Series A Preferred OP Units at March 31, 2019 and March 31, 2018; (iii) 136,593 Series C Preferred OP Units at March 31, 2019 and March 31, 2018; and (iv) 2,726,043 and 2,619,872 LTIP units at March 31, 2019 and March 31, 2018, respectively, as discussed in Share Incentive Plan (). Distributions declared for Preferred OP Units are reflected in net income (loss) in the table above.

(b)

Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns II, and six other subsidiaries.

(c)

Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership (the “Rebalancing”).