XML 39 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Organization, Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2019
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Schedule of Operating Partnership's Equity Interest

The following table summarizes the general terms and Operating Partnership’s equity interests in the Funds and Mervyns II (dollars in millions):

 

Entity

 

Formation

Date

 

Operating

Partnership

Share of

Capital

 

 

Capital Called as of March 31, 2019

 

 

Unfunded

Commitment

 

 

Equity Interest

Held By

Operating

Partnership (a)

 

 

Preferred

Return

 

 

Total Distributions as of March 31, 2019 (b)

 

Fund II and Mervyns II (c)

 

6/2004

 

 

28.33

%

 

$

347.1

 

 

$

 

 

 

28.33

%

 

 

8

%

 

$

146.6

 

Fund III

 

5/2007

 

 

24.54

%

 

 

426.3

 

 

 

23.7

 

 

 

24.54

%

 

 

6

%

 

 

554.8

 

Fund IV

 

5/2012

 

 

23.12

%

 

 

425.4

 

 

 

104.6

 

 

 

23.12

%

 

 

6

%

 

 

147.4

 

Fund V

 

8/2016

 

 

20.10

%

 

 

118.3

 

 

 

401.7

 

 

 

20.10

%

 

 

6

%

 

 

 

 

(a)

Amount represents the current economic ownership at March 31, 2019, which could differ from the stated legal ownership based upon the cumulative preferred returns of the respective Fund.

(b)

Represents the total for the Funds, including the Operating Partnership and noncontrolling interests’ shares.

(c)

During April 2018, a distribution of $15.0 million was made to the Fund II investors, including $4.3 million to the Operating Partnership. This amount remains subject to re-contribution to Fund II until April 2021.