XML 70 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Combined and Condensed Balance Sheets      
Real estate under development $ 189,387 $ 173,702  
Other assets 209,875 214,959  
Total assets 3,918,716 3,960,247 $ 4,092,957
Total liabilities and equity 3,918,716 3,960,247  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,596 15,292  
Investments in and advances to unconsolidated affiliates 301,717 302,070  
Unconsolidated Affiliates      
Combined and Condensed Balance Sheets      
Rental property, net 526,857 518,900  
Real estate under development   26,681  
Investment in unconsolidated affiliates 6,853 6,853  
Other assets 90,143 100,901  
Total assets 623,853 653,335  
Mortgage notes payable 406,117 405,652  
Other liabilities 56,060 61,932  
Partners’ equity 161,676 185,751  
Total liabilities and equity 623,853 653,335  
Company's share of accumulated equity 179,029 185,533  
Basis differential 104,810 95,358  
Deferred fees, net of portion related to the Company's interest 2,169 3,472  
Amounts receivable by the Company 113 2,415  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 286,121 286,778  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,596 15,292  
Investments in and advances to unconsolidated affiliates $ 301,717 $ 302,070