XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Income (Tables)
9 Months Ended
Sep. 30, 2018
Stockholders Equity Including Portion Attributable To Noncontrolling Interest [Abstract]  
Summary of Activity in Accumulated Other Comprehensive Income

The following table sets forth the activity in accumulated other comprehensive income for the nine months ended September 30, 2018 and 2017 (in thousands):

 

 

 

Gains or Losses

on Derivative

Instruments

 

Balance at January 1, 2018

 

$

2,614

 

 

 

 

 

 

Other comprehensive income before reclassifications

 

 

12,576

 

Reclassification of realized interest on swap agreements

 

 

417

 

Net current period other comprehensive income

 

 

12,993

 

Net current period other comprehensive income attributable to noncontrolling

   interests

 

 

(2,340

)

Balance at September 30, 2018

 

$

13,267

 

 

 

 

 

 

Balance at January 1, 2017

 

$

(798

)

 

 

 

 

 

Other comprehensive income before reclassifications

 

 

(2,652

)

Reclassification of realized interest on swap agreements

 

 

2,637

 

Net current period other comprehensive income

 

 

(15

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

260

 

Balance at September 30, 2017

 

$

(553

)

 

Summary of Change in Noncontrolling Interest

The following table summarizes the change in the noncontrolling interests for the nine months ended September 30, 2018 and 2017 (dollars in thousands):

 

 

 

Noncontrolling

Interests in

Operating

Partnership (a)

 

 

Noncontrolling

Interests in

Partially-Owned

Affiliates (b)

 

 

Total

 

Balance at January 1, 2018

 

$

102,921

 

 

$

545,519

 

 

$

648,440

 

Distributions declared of $0.81 per Common OP Unit

 

 

(5,126

)

 

 

 

 

 

(5,126

)

Net income (loss) for the nine months ended September 30, 2018

 

 

1,977

 

 

 

(35,313

)

 

 

(33,336

)

Conversion of 111,588 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(1,957

)

 

 

 

 

 

(1,957

)

Other comprehensive income - unrealized gain on valuation of swap agreements

 

 

625

 

 

 

1,435

 

 

 

2,060

 

Reclassification of realized interest expense on swap agreements

 

 

10

 

 

 

270

 

 

 

280

 

Noncontrolling interest contributions

 

 

 

 

 

46,990

 

 

 

46,990

 

Noncontrolling interest distributions

 

 

 

 

 

(24,654

)

 

 

(24,654

)

Employee Long-term Incentive Plan Unit Awards

 

 

7,924

 

 

 

 

 

 

7,924

 

Rebalancing adjustment (c)

 

 

(2,581

)

 

 

 

 

 

(2,581

)

Balance at September 30, 2018

 

$

103,793

 

 

$

534,247

 

 

$

638,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2017

 

$

95,422

 

 

$

494,126

 

 

$

589,548

 

Distributions declared of $0.78 per Common OP Unit

 

 

(4,805

)

 

 

 

 

 

(4,805

)

Net income (loss) for the nine months ended September 30, 2017

 

 

2,816

 

 

 

(4,010

)

 

 

(1,194

)

Conversion of 61,150 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(1,086

)

 

 

 

 

 

(1,086

)

Other comprehensive income - unrealized loss on valuation of swap agreements

 

 

(68

)

 

 

(726

)

 

 

(794

)

Reclassification of realized interest expense on swap agreements

 

 

116

 

 

 

418

 

 

 

534

 

Noncontrolling interest contributions

 

 

 

 

 

20,522

 

 

 

20,522

 

Noncontrolling interest distributions

 

 

 

 

 

(7,278

)

 

 

(7,278

)

Employee Long-term Incentive Plan Unit Awards

 

 

8,704

 

 

 

 

 

 

8,704

 

Rebalancing adjustment (c)

 

 

2,105

 

 

 

 

 

 

2,105

 

Balance at September 30, 2017

 

$

103,204

 

 

$

503,052

 

 

$

606,256

 

 

(a)

Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 3,331,440 and 3,328,873 Common OP Units at September 30, 2018 and December 31, 2017; (ii) 188 Series A Preferred OP Units at September 30, 2018 and December 31, 2017; (iii) 136,593 Series C Preferred OP Units at September 30, 2018 and December 31, 2017; and (iv) 2,547,002 and 2,274,147 LTIP units at September 30, 2018 and December 31, 2017, respectively, as discussed in Share Incentive Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income (loss) in the table above.

(b)

Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns I and II, and six other subsidiaries.

(c)

Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership (the “Rebalancing”).