XML 65 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (Details) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 6 Months Ended 3 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Jun. 30, 2012
Unconsolidated Affiliates
Jun. 30, 2011
Unconsolidated Affiliates
Jun. 30, 2012
Unconsolidated Affiliates
Jun. 30, 2011
Unconsolidated Affiliates
Dec. 31, 2011
Unconsolidated Affiliates
Jun. 30, 2012
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2011
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2012
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2011
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2012
KLA/Mervyns LLC Add-On Investments
Jun. 30, 2012
KLA A Markets LLC Add-On Investments
Jun. 30, 2012
KA-Shopko LLC
Jun. 30, 2012
Marsh and Add-On Investments
Jun. 30, 2012
KLAC Rex Venture LLC
Jun. 30, 2012
Mervyns I and Mervyns II
KLA/Mervyns LLC Add-On Investments
Jun. 30, 2012
Mervyns II
KLA A Markets LLC Add-On Investments
Jun. 30, 2012
Mervyns II
KLAC Rex Venture LLC
Jun. 30, 2012
Fund II
KA-Shopko LLC
Jun. 30, 2012
Fund II
Marsh and Add-On Investments
Jun. 30, 2012
KLA/Mervyns LLC
Jun. 30, 2012
KLA/Mervyns LLC
Mervyns I and Mervyns II
Jun. 30, 2012
KLA A Markets LLC
Jun. 30, 2012
KLA A Markets LLC
Mervyns II
Jun. 30, 2012
Core Portfolio
Jun. 30, 2011
Core Portfolio
Jun. 30, 2012
Core Portfolio
Jun. 30, 2011
Core Portfolio
Jun. 30, 2012
Core Portfolio
Brandywine Portfolio
sqft
Jun. 30, 2012
Core Portfolio
Crossroads
sqft
Jun. 30, 2012
Core Portfolio
Georgetown Portfolio
sqft
Jun. 30, 2012
Opportunity Funds
Jun. 30, 2011
Opportunity Funds
Jun. 30, 2012
Opportunity Funds
Jun. 30, 2011
Opportunity Funds
Jun. 30, 2012
Opportunity Funds
RCP Venture
Jun. 30, 2012
Opportunity Funds
RCP Venture
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2012
Opportunity Funds
Mervyns I and Mervyns II
KLA/Mervyns LLC Add-On Investments
Jun. 30, 2012
Opportunity Funds
Mervyns I and Mervyns II
KLA/Mervyns LLC Add-On Investments
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2012
Opportunity Funds
Mervyns II
KLA A Markets LLC Add-On Investments
Jun. 30, 2012
Opportunity Funds
Mervyns II
KLA A Markets LLC Add-On Investments
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2012
Opportunity Funds
Mervyns II
KLAC Rex Venture LLC
Jun. 30, 2012
Opportunity Funds
Mervyns II
KLAC Rex Venture LLC
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2012
Opportunity Funds
Fund II
KA-Shopko LLC
Jun. 30, 2012
Opportunity Funds
Fund II
KA-Shopko LLC
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2012
Opportunity Funds
Fund II
Marsh and Add-On Investments
Jun. 30, 2012
Opportunity Funds
Fund II
Marsh and Add-On Investments
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2010
Opportunity Funds
Fund III
locations
Jun. 30, 2012
Opportunity Funds
KLA/Mervyns LLC
Mervyns I and Mervyns II
Jun. 30, 2012
Opportunity Funds
KLA/Mervyns LLC
Mervyns I and Mervyns II
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2012
Opportunity Funds
KLA A Markets LLC
Mervyns II
Jun. 30, 2012
Opportunity Funds
KLA A Markets LLC
Mervyns II
Operating Partnership, as General Partner or Managing Member
Jun. 30, 2012
Opportunity Funds
White Oak
Fund III
Jun. 30, 2012
Opportunity Funds
Equity Investment Controlled by Unaffiliated Venture Partner
Fund III
Schedule of Equity Method Investments [Line Items]                                                                                                                    
Equity Method Investment, Ownership Percentage                                                                 22.20% 49.00% 50.00%                                 50.00%         84.00% 49.00%
Square Footage of Real Estate Property (in square feet)                                                                 1,000,000 311,000 28,000                                              
Noncontrolling Interest, Ownership Percentage by Parent                             10.50% 20.00% 20.00% 20.00% 13.30% 5.80% 6.00% 13.30% 2.00% 3.30% 10.50% 5.80% 18.90% 5.70%                                                            
Equity Method Investment and Investment Income, Dividends or Distributions $ 3,900,000                   $ 800,000                                                                                              
Equity Method Investments                                                                                                         26,058,000 4,901,000 20,717,000 4,239,000    
Equity Method Investment, Dividends or Distributions                                                                                                         45,966,000 11,251,000 81,594,000 16,318,000    
Cost Method Investments                                                                                   6,517,000 1,046,000 2,416,000 388,000 2,701,000 535,000 1,108,000 222,000 2,667,000 533,000              
Investment Income, Dividend                                                                               141,817,000 30,528,000 3,558,000 819,000 4,778,000 955,000 1,623,000 325,000 1,659,000 332,000 2,639,000 528,000              
Equity Method Investment, Net Sales Proceeds                                                                                                                 13,800,000  
Equity Method Investment, Note Receivable, Amount                                                                                                                   2,200,000
Equity Method Investment, Note Receivable, Interest Rate                                                                                                                   6.00%
Number of Locations Owned (in locations)                                                                                                       14            
Assets                                                                                                                    
Rental property, net           274,039,000   274,039,000   280,470,000                                                                                                
Investments in and advances to unconsolidated affiliates 75,495,000   75,495,000   84,568,000 107,667,000   107,667,000   156,421,000                                                           62,184,000 11,864,000                                  
Other assets           34,679,000   34,679,000   29,587,000                                                                                                
Total assets 1,854,264,000 1,599,601,000 1,854,264,000 1,599,601,000 1,653,319,000 416,385,000   416,385,000   466,478,000                                     750,634,000 632,506,000 750,634,000 632,506,000       974,287,000 841,713,000 974,287,000 841,713,000                                      
Liabilities and Equity                                                                                                                    
Mortgage notes payable           310,090,000   310,090,000   319,425,000                                                                                                
Other liabilities 22,382,000   22,382,000   19,881,000 24,318,000   24,318,000   16,902,000                                                                                                
Partners' equity           81,977,000   81,977,000   130,151,000                                                                                                
Total liabilities and equity 1,854,264,000   1,854,264,000   1,653,319,000 416,385,000   416,385,000   466,478,000                                                                                                
Company's share of distributions in excess of share of income and investments in unconsolidated affiliates (22,229,000)   (22,229,000)   (21,710,000)                                                                                                          
Combined and Condensed Statements of Operations                                                                                                                    
Total revenues 42,426,000 37,528,000 81,601,000 74,793,000   11,922,000 10,917,000 24,218,000 20,499,000                                       17,003,000 14,122,000 32,279,000 28,541,000       16,555,000 14,104,000 31,870,000 26,448,000                                      
Operating and other expenses 28,812,000 25,823,000 56,607,000 50,648,000   4,362,000 3,528,000 8,816,000 7,294,000                                                                                                  
Interest expense           4,613,000 4,242,000 9,251,000 8,258,000                                                                                                  
Equity in (losses) earnings of unconsolidated affiliates 4,591,000 63,000 4,535,000 (85,000)   6,469,000 (1,370,000) 4,846,000 (412,000)   4,591,000 63,000 4,535,000 (85,000)                                                                                        
Depreciation and amortization 10,147,000 8,301,000 19,215,000 15,870,000   2,371,000 2,376,000 4,643,000 4,245,000                                       4,495,000 3,671,000 8,242,000 6,928,000       4,764,000 3,857,000 9,195,000 7,328,000                                      
Gain (Loss) on Disposition of Property           3,402,000 0 3,402,000 0                                                                                                  
Income from continuing operations 8,441,000 2,658,000 11,038,000 7,492,000   10,447,000 (599,000) 9,756,000 290,000                                                                                                  
Company's share of net income (loss)                     4,689,000 160,000 4,731,000 110,000                                                                                        
Amortization of excess investment                     $ (98,000) $ (97,000) $ (196,000) $ (195,000)