XML 57 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2012
Segment Reporting [Abstract]  
Segment Reporting
SEGMENT REPORTING

The Company has five reportable segments: Core Portfolio, Opportunity Funds, Self-Storage Investments, Notes Receivable and Other. “Notes Receivable” consists of the Company's notes receivable and related interest income. “Other” consists primarily of management fees and other interest income. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Investments in the Core Portfolio are typically held long-term. Given the contemplated finite life of the Opportunity Funds, these investments are typically held for shorter terms. Fees earned by the Company as the general partner/managing member of the Opportunity Funds are eliminated in the Company's consolidated financial statements. The following tables set forth certain segment information for the Company, reclassified for discontinued operations, as of and for the three and six months ended June 30, 2012 and 2011 and does not include unconsolidated affiliates:

Three Months Ended June 30, 2012
(dollars in thousands)
Core
Portfolio
 
Opportunity
Funds
 
Self-
Storage
Investments
 
Notes
Receivable
 
Other
 
Amounts
Eliminated in
Consolidation
 
Total
Revenues
$
17,003

 
$
16,555

 
$
6,350

 
$
2,155

 
$
6,140

 
$
(5,777
)
 
$
42,426

Property operating expenses
and real estate taxes
4,468

 
6,618

 
3,107

 

 

 
(745
)
 
13,448

General and administrative
5,774

 
4,206

 

 

 

 
(4,763
)
 
5,217

Income before depreciation and amortization and interest and other finance expense
$
6,761

 
$
5,731

 
$
3,243

 
$
2,155

 
$
6,140

 
$
(269
)
 
$
23,761

Depreciation and amortization
$
4,495

 
$
4,764

 
$
1,138

 
$

 
$

 
$
(250
)
 
$
10,147

Interest and other finance expense
$
3,721

 
$
4,018

 
$
888

 
$

 
$

 
$
120

 
$
8,747

Real estate at cost
$
632,084

 
$
850,229

 
$
215,367

 
$

 
$

 
$
(16,323
)
 
$
1,681,357

Total assets
$
750,634

 
$
974,287

 
$
192,194

 
$
88,712

 
$

 
$
(151,563
)
 
$
1,854,264

Expenditures for redevelopment and improvements
$
12,778

 
$
8,216

 
$
815

 
$

 
$

 
$
(187
)
 
$
21,622

Acquisition of real estate
$
50,689

 
$
11,737

 
$

 
$

 
$

 
$

 
$
62,426

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 
 

Income before depreciation and amortization
 
$
23,761

Other interest income
 
22

Depreciation and amortization
 
(10,147
)
Equity in earnings of unconsolidated affiliates
 
4,591

Interest and other finance expense
 
(8,747
)
Income tax provision
 
1,039

Income from discontinued operations
 
67

Gain on sale of property
 
2,668

Net income
 
11,176

Net (income) attributable to noncontrolling interests
 
(4,337
)
Net income attributable to Common Shareholders
 
$
6,839


12.
SEGMENT REPORTING (continued)
Three Months Ended June 30, 2011
(dollars in thousands)
Core
Portfolio
 
Opportunity
Funds
 
Self-
Storage
Investments
 
Notes
Receivable
 
Other
 
Amounts
Eliminated in
Consolidation
 
Total
Revenues
$
14,122

 
$
14,104

 
$
5,646

 
$
3,370

 
$
4,751

 
$
(4,465
)
 
$
37,528

Property operating expenses
and real estate taxes
4,173

 
4,829

 
3,498

 

 

 
(677
)
 
11,823

General and administrative
6,058

 
2,523

 

 

 

 
(2,882
)
 
5,699

Income before depreciation and amortization and interest and other finance expense
$
3,891

 
$
6,752

 
$
2,148

 
$
3,370

 
$
4,751

 
$
(906
)
 
$
20,006

Depreciation and amortization
$
3,671

 
$
3,857

 
$
1,070

 
$

 
$

 
$
(297
)
 
$
8,301

Interest and other finance expense
$
4,144

 
$
3,379

 
$
874

 
$

 
$

 
$
458

 
$
8,855

Real estate at cost
$
477,573

 
$
739,844

 
$
210,997

 
$

 
$

 
$
(14,256
)
 
$
1,414,158

Total assets
$
632,506

 
$
841,713

 
$
192,713

 
$
45,457

 
$

 
$
(112,788
)
 
$
1,599,601

Expenditures for redevelopment and improvements
$
3,323

 
$
9,516

 
$
1,671

 
$

 
$

 
$
(632
)
 
$
13,878

Acquisition of real estate
$
33,215

 
$
31,600

 
$

 
$

 
$

 
$

 
$
64,815

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 
 
Income before depreciation and amortization
 
$
20,006

Other interest income
 
80

Depreciation and amortization
 
(8,301
)
Equity in earnings of unconsolidated affiliates
 
63

Interest and other finance expense
 
(8,855
)
Income tax provision
 
233

Loss on debt extinguishment
 
(102
)
Loss from discontinued operations
 
(6,193
)
Gain on sale of property
 
28,576

Net income
 
25,041

Net loss attributable to noncontrolling interests
 
5,193

Net income attributable to Common Shareholders
 
$
30,234






















12.
SEGMENT REPORTING (continued)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2012
(dollars in thousands)
Core
Portfolio
 
Opportunity
Funds
 
Self-
Storage
Investments
 
Notes
Receivable
 
Other
 
Amounts
Eliminated in
Consolidation
 
Total
Revenues
$
32,279

 
$
31,870

 
$
12,447

 
$
4,210

 
$
11,799

 
$
(11,004
)
 
$
81,601

Property operating expenses
and real estate taxes
9,002

 
12,302

 
6,467

 

 

 
(1,529
)
 
26,242

General and administrative
12,135

 
7,452

 

 

 

 
(8,437
)
 
11,150

Income before depreciation, amortization and impairment
$
11,142

 
$
12,116

 
$
5,980

 
$
4,210

 
$
11,799

 
$
(1,038
)
 
$
44,209

Depreciation and amortization
$
8,242

 
$
9,195

 
$
2,252

 

 

 
$
(474
)
 
$
19,215

Interest and other finance expense
$
7,074

 
$
8,166

 
$
1,764

 

 

 
329

 
$
17,333

Real estate at cost
$
632,084

 
$
850,229

 
$
215,367

 

 

 
$
(16,323
)
 
$
1,681,357

Total assets
$
750,634

 
$
974,287

 
$
192,194

 
$
88,712

 

 
$
(151,563
)
 
$
1,854,264

Expenditures for real estate and improvements
$
19,984

 
$
20,958

 
$
1,654

 

 

 
$
(891
)
 
$
41,705

Acquisition of real estate
$
66,878

 
$
44,237

 
$

 

 

 
$

 
$
111,115

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 
 
Income before depreciation and amortization
 
$
44,209

Other interest income
 
76

Depreciation and amortization
 
(19,215
)
Equity in earnings of unconsolidated affiliates
 
4,535

Interest and other finance expense
 
(17,333
)
Income tax provision
 
1,234

Income from discontinued operations
 
293

Gain on sale of property
 
2,668

Net income
 
13,999

Net (income) attributable to noncontrolling interests
 
(3,150
)
Net income attributable to Common Shareholders
 
$
10,849




















12.
SEGMENT REPORTING (continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2011
(dollars in thousands)
Core
Portfolio
 
Opportunity
Funds
 
Self-
Storage
Investments
 
Notes
Receivable
 
Other
 
Amounts
Eliminated in
Consolidation
 
Total
Revenues
$
28,541

 
$
26,448

 
$
10,981

 
$
7,921

 
$
11,225

 
$
(10,323
)
 
$
74,793

Property operating expenses and real estate taxes
8,467

 
9,368

 
6,676

 

 

 
(1,122
)
 
23,389

General and administrative
11,957

 
6,002

 

 

 

 
(6,570
)
 
11,389

Income before depreciation
and amortization
$
8,117

 
$
11,078

 
$
4,305

 
$
7,921

 
$
11,225

 
$
(2,631
)
 
$
40,015

Depreciation and amortization
$
6,928

 
$
7,328

 
$
2,019

 

 

 
$
(405
)
 
$
15,870

Interest and other finance expense
$
8,350

 
$
7,028

 
$
1,953

 

 

 
427

 
$
17,758

Real estate at cost
$
477,573

 
$
739,844

 
$
210,997

 

 

 
$
(14,256
)
 
$
1,414,158

Total assets
$
632,506

 
$
841,713

 
$
192,713

 
$
45,457

 

 
$
(112,788
)
 
$
1,599,601

Expenditures for real estate and improvements
$
4,708

 
$
21,186

 
$
2,116

 

 

 
$
(907
)
 
$
27,103

Acquisition of real estate
$
33,215

 
$
31,600

 
$

 

 

 
$

 
$
64,815

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 
 
Income before depreciation and amortization
 
$
40,015

Other interest income
 
114

Depreciation and amortization
 
(15,870
)
Equity in losses of unconsolidated affiliates
 
(85
)
Interest and other finance expense
 
(17,758
)
Income tax provision
 
495

Gain on debt extinguishment
 
1,571

Loss from discontinued operations
 
(5,297
)
Gain on sale of property
 
32,498

Net income
 
34,693

Net loss attributable to noncontrolling interests
 
4,964

Net income attributable to Common Shareholders
 
$
39,657