XML 27 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES (Tables)
3 Months Ended
Mar. 31, 2012
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Noncontrolling Interest In Individual Investee [Table Text Block]
The Operating Partnership has the following equity interests in the Opportunity Funds, Mervyns I and Mervyns II:
Entity
Equity Interest Held By Operating Partnership
Fund I and Mervyns I
22.2%
Fund II and Mervyns II
20.0%
Fund III
19.9%
The Acadia Investors have non-controlling interests in the individual investee LLC’s as follows:
 
 
 
Acadia Investors
Ownership % in:
Investment
Investee LLC
Acadia Investors
Entity
Investee
LLC
Underlying
entity(ies)
Mervyns
KLA/Mervyn’s, LLC
Mervyns I and Mervyns II
10.5%
5.8%
Mervyns Add-On investments
KLA/Mervyn’s, LLC
Mervyns I and Mervyns II
10.5%
5.8%
Albertsons
KLA A Markets, LLC
Mervyns II
18.9%
5.7%
Albertsons Add-On investments
KLA A Markets, LLC
Mervyns II
20.0%
6.0%
Shopko
KLA-Shopko, LLC
Fund II
20.0%
2.0%
Marsh and Add-On investments
KLA Marsh, LLC
Fund II
20.0%
3.3%
Rex Stores
KLAC Rex Venture, LLC
Mervyns II
13.3%
13.3%
Schedule of Equity Method Investments [Table Text Block]
The following table summarizes activity related to the RCP Venture investments from inception through March 31, 2012:

(dollars in thousands)
 
 
 
Operating Partnership Share
Investment
Year Acquired
Invested
Capital
and Advances
 
Distributions
Invested
Capital
and Advances
 
Distributions
Mervyns
2004
$
26,058

$
45,966

$
4,901

$
11,251

Mervyns Add-On investments
2005/2008
6,517

3,558

1,046

819

Albertsons
2006
20,717

81,594

4,239

16,318

Albertsons Add-On investments
2006/2007
2,416

2,461

388

492

Shopko
2006
1,108

1,659

222

332

Marsh and Add-On investments
2006/2008
2,667

2,639

533

528

Rex Stores
2007
2,701

1,063

535

213

 
 
$
62,184

$
138,940

$
11,864

$
29,953

Schedule of Condensed Balance Sheet [Table Text Block]
The following Combined and Condensed Balance Sheets and Statements of Operations, in each period, summarize the financial information of the Company’s investments in unconsolidated affiliates.
(dollars in thousands)
March 31,
2012
 
December 31,
2011
Combined and Condensed Balance Sheets
 
 
 
Assets
 
 
 
Rental property, net
$
280,227

 
$
280,470

Investment in unconsolidated affiliates
133,514

 
156,421

Other assets
30,932

 
29,587

Total assets
$
444,673

 
$
466,478

Liabilities and partners’ equity
 

 
 

Mortgage note payable
$
318,757

 
$
319,425

Other liabilities
17,133

 
16,902

Partners’ equity
108,783

 
130,151

Total liabilities and partners’ equity
$
444,673

 
$
466,478

Company’s investment in and advances to unconsolidated affiliates
$
85,099

 
$
84,568

Company's share of distributions in excess of share of income and investments in unconsolidated affiliates
$
(21,863
)
 
$
(21,710
)
Schedule of Condensed Income Statement [Table Text Block]
 
Three Months Ended
 
(dollars in thousands)
March 31,
2012
 
March 31,
2011
 
Combined and Condensed Statements of Operations
 
 
 
 
Total revenues
$
12,296

 
$
9,582

 
Operating and other expenses
4,454

 
3,766

 
Interest expense
4,638

 
4,016

 
Equity in (losses) earnings of unconsolidated affiliates
(1,623
)
 
958

 
Depreciation and amortization
2,272

 
1,869

 
Net (loss) income
$
(691
)
 
$
889

 
 
 
 
 
 
Company’s share of net income (loss)
$
42

 
$
(50
)
 
Amortization of excess investment
(98
)
 
(98
)
 
Company’s equity in (losses) of unconsolidated affiliates
$
(56
)
 
$
(148
)