XML 42 R20.htm IDEA: XBRL DOCUMENT v2.3.0.15
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2011
Segment Reporting [Abstract] 
Segment Reporting Disclosure [Text Block]
SEGMENT REPORTING

The Company has five reportable segments: Core Portfolio, Opportunity Funds, Self-Storage Investments, Notes Receivable and Other. “Notes Receivable” consists of the Company's notes receivable and preferred equity investment and related interest income. “Other” consists primarily of management fees and interest income. The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The Company evaluates property performance primarily based on net operating income before depreciation, amortization and certain nonrecurring items. Investments in the Core Portfolio are typically held long-term. Given the contemplated finite life of the Opportunity Funds, these investments are typically held for shorter terms. Fees earned by the Company as the general partner/member of the Opportunity Funds are eliminated in the Company's consolidated financial statements. The following tables set forth certain segment information for the Company, reclassified for discontinued operations, as of and for the three and nine months ended September 30, 2011 and 2010 (does not include unconsolidated affiliates):




























12.
SEGMENT REPORTING (continued)
Three Months Ended September 30, 2011
(dollars in thousands)
Core
Portfolio
 
Opportunity
Funds
 
Self-
Storage
Investments
 
Notes
Receivable
 
Other
 
Amounts
Eliminated in
Consolidation
 
Total
Revenues
$
14,278

 
$
15,151

 
$
6,127

 
$
1,585

 
$
5,537

 
$
(5,285
)
 
$
37,393

Property operating expenses
and real estate taxes
4,182

 
5,037

 
3,744

 

 

 
(613
)
 
12,350

General and administrative
6,361

 
3,439

 

 

 

 
(4,042
)
 
5,758

Income before depreciation, amortization and impairment
$
3,735

 
$
6,675

 
$
2,383

 
$
1,585

 
$
5,537

 
$
(630
)
 
$
19,285

Depreciation and amortization
$
3,547

 
$
3,960

 
$
1,070

 
$

 
$

 
$
(179
)
 
$
8,398

Interest and other finance expense
$
3,944

 
$
4,619

 
$
882

 
$

 
$

 
$
297

 
$
9,742

Real estate at cost
$
499,349

 
$
763,565

 
$
211,912

 
$

 
$

 
$
(14,994
)
 
$
1,459,832

Total assets
$
614,100

 
$
875,623

 
$
191,840

 
$
41,304

 
$

 
$
(116,400
)
 
$
1,606,467

Expenditures for real estate and improvements
$
33,995

 
$
9,338

 
$
1,196

 
$

 
$

 
$
(738
)
 
$
43,791

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 
 

Net property income before depreciation and amortization
 
$
19,285

Other interest income
 
105

Depreciation and amortization
 
(8,398
)
Equity in earnings of unconsolidated affiliates
 
3,110

Interest and other finance expense
 
(9,742
)
Income tax (benefit)
 
(488
)
Loss on debt extinguishment
 
(303
)
Income from discontinued operations
 
102

Net income
 
4,647

Net (income) attributable to noncontrolling interests
 
(636
)
Net income attributable to Common Shareholders
 
$
4,011


























12.
SEGMENT REPORTING (continued)
Three Months Ended September 30, 2010
(dollars in thousands)
Core
Portfolio
 
Opportunity
Funds
 
Self-
Storage
Investments
 
Notes
Receivable
 
Other
 
Amounts
Eliminated in
Consolidation
 
Total
Revenues
$
13,996

 
$
11,355

 
$
6,703

 
$
5,206

 
$
5,442

 
$
(5,114
)
 
$
37,588

Property operating expenses
and real estate taxes
4,140

 
3,681

 
3,963

 

 

 
(374
)
 
11,410

General and administrative
5,911

 
3,284

 

 

 

 
(3,878
)
 
5,317

Income before depreciation
and amortization
$
3,945

 
$
4,390

 
$
2,740

 
$
5,206

 
$
5,442

 
$
(862
)
 
$
20,861

Depreciation and amortization
$
3,743

 
$
3,792

 
$
1,264

 
$

 
$

 
$
(112
)
 
$
8,687

Interest and other finance expense
$
4,529

 
$
4,097

 
$
1,305

 
$

 
$

 
$
(27
)
 
$
9,904

Real estate at cost
$
440,721

 
$
677,946

 
$
209,956

 
$

 
$

 
$
(12,869
)
 
$
1,315,754

Total assets
$
595,870

 
$
721,911

 
$
194,461

 
$
87,600

 
$

 
$
(121,571
)
 
$
1,478,271

Expenditures for real estate and improvements
$
1,194

 
$
23,090

 
$
187

 
$

 
$

 
$
(853
)
 
$
23,618

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 
 
Net property income before depreciation and amortization
 
$
20,861

Other interest income
 
175

Depreciation and amortization
 
(8,687
)
Equity in earnings of unconsolidated affiliates
 
143

Interest and other finance expense
 
(9,904
)
Income tax provision
 
785

Income from discontinued operations
 
478

Net income
 
2,281

Net loss attributable to noncontrolling interests
 
2,836

Net income attributable to Common Shareholders
 
$
5,117




























12.
SEGMENT REPORTING (continued)
Nine Months Ended September 30, 2011
(dollars in thousands)
Core
Portfolio
 
Opportunity
Funds
 
Self-
Storage
Investments
 
Notes
Receivable
 
Other
 
Amounts
Eliminated in
Consolidation
 
Total
Revenues
$
42,833

 
$
43,701

 
$
17,108

 
$
9,493

 
$
16,761

 
$
(15,608
)
 
$
114,288

Property operating expenses
and real estate taxes
12,636

 
14,980

 
10,475

 

 

 
(1,734
)
 
36,357

General and administrative
18,318

 
9,441

 

 

 

 
(10,612
)
 
17,147

Income before depreciation, amortization and impairment
$
11,879

 
$
19,280

 
$
6,633

 
$
9,493

 
$
16,761

 
$
(3,262
)
 
$
60,784

Depreciation and amortization
$
10,474

 
$
11,647

 
$
3,089

 

 

 
$
(584
)
 
$
24,626

Interest and other finance expense
$
12,295

 
$
11,857

 
$
2,722

 

 

 
724

 
$
27,598

Real estate at cost
$
499,349

 
$
763,565

 
$
211,912

 

 

 
$
(14,994
)
 
$
1,459,832

Total assets
$
614,100

 
$
875,623

 
$
191,840

 
$
41,304

 

 
$
(116,400
)
 
$
1,606,467

Expenditures for real estate and improvements
$
67,842

 
$
67,439

 
$
2,073

 

 

 
$
(1,645
)
 
$
135,709

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 
 
Net property income before depreciation and amortization
 
$
60,784

Other interest income
 
219

Depreciation and amortization
 
(24,626
)
Equity in earnings of unconsolidated affiliates
 
3,025

Interest and other finance expense
 
(27,598
)
Income tax provision
 
7

Gain on debt extinguishment
 
1,268

Impairment of asset
 
(6,925
)
Income from discontinued operations
 
702

Gain on sale of property
 
32,498

Net income
 
39,340

Net loss attributable to noncontrolling interests
 
4,328

Net income attributable to Common Shareholders
 
$
43,668





















12. SEGMENT REPORTING (continued)
Nine Months Ended September 30, 2010
(dollars in thousands)
Core
Portfolio
 
Opportunity
Funds
 
Self-
Storage
Investments
 
Notes
Receivable
 
Other
 
Amounts
Eliminated in
Consolidation
 
Total
Revenues
$
42,270

 
$
33,973

 
$
16,016

 
$
15,437

 
$
15,431

 
$
(14,268
)
 
$
108,859

Property operating expenses and real estate taxes
12,258

 
11,877

 
10,179

 

 

 
(1,088
)
 
33,226

General and administrative
16,971

 
10,210

 

 

 

 
(11,329
)
 
15,852

Income before depreciation
and amortization
$
13,041

 
$
11,886

 
$
5,837

 
$
15,437

 
$
15,431

 
$
(1,851
)
 
$
59,781

Depreciation and amortization
$
10,394

 
$
10,537

 
$
3,021

 

 

 
$
(301
)
 
$
23,651

Interest and other finance expense
$
13,567

 
$
11,877

 
$
3,699

 

 

 
(82
)
 
$
29,061

Real estate at cost
$
440,721

 
$
677,946

 
$
209,956

 

 

 
$
(12,869
)
 
$
1,315,754

Total assets
$
595,870

 
$
721,911

 
$
194,461

 
$
87,600

 

 
$
(121,571
)
 
$
1,478,271

Expenditures for real estate and improvements
$
2,756

 
$
58,318

 
$
1,300

 

 

 
$
(1,822
)
 
$
60,552

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reconciliation to net income and net income attributable to Common Shareholders
 
 
Net property income before depreciation and amortization
 
$
59,781

Other interest income
 
462

Depreciation and amortization
 
(23,651
)
Equity in earnings of unconsolidated affiliates
 
610

Interest and other finance expense
 
(29,061
)
Income tax provision
 
1,869

Gain from bargain purchase
 
33,805

Income from discontinued operations
 
1,208

Net income
 
41,285

Net (income) attributable to noncontrolling interests
 
(18,240
)
Net income attributable to Common Shareholders
 
$
23,045