XML 105 R90.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financial Instruments and Fair Value Measurements - Schedule of Derivative Financial Instruments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Derivatives, Fair Value [Line Items]    
Fair value, liability derivatives $ (8,892) $ (46)
Derivative Asset 28,989 54,902
Fund IV | Interest Rate Caps | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount 54,500  
Core Portfolio    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount 856,000  
Fair value, derivatives, net 13,868 40,838
Core Portfolio | Interest Rate Swaps    
Derivatives, Fair Value [Line Items]    
Fair value, liability derivatives $ (8,807) $ (46)
Derivative Liability, Statement of Financial Position [Extensible Enumeration] Liabilities Liabilities
Derivative Asset $ 22,675 $ 40,884
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Assets Assets
Core Portfolio | Interest Rate Swaps | Accounts payable and other liabilities    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 225,000  
Core Portfolio | Interest Rate Swaps | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 631,000  
Core Portfolio | Interest Rate Swaps | Minimum | Accounts payable and other liabilities    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2022-12  
Derivative Maturity Date 2027-07  
Strike Rate 3.61%  
Core Portfolio | Interest Rate Swaps | Minimum | Other Assets    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2022-05  
Derivative Maturity Date 2025-03  
Strike Rate 1.98%  
Core Portfolio | Interest Rate Swaps | Maximum | Accounts payable and other liabilities    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2023-10  
Derivative Maturity Date 2029-12  
Strike Rate 4.69%  
Core Portfolio | Interest Rate Swaps | Maximum | Other Assets    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2023-05  
Derivative Maturity Date 2030-07  
Strike Rate 3.36%  
Core Portfolio | Fund IV | Interest Rate Caps | Other Assets    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2023-12  
Derivative Maturity Date 2025-12  
Fund Portfolio | Fund II | Interest Rate Swaps    
Derivatives, Fair Value [Line Items]    
Derivative Asset $ 634 $ 1,108
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Assets Assets
Fund Portfolio | Fund II | Interest Rate Swaps | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 50,000  
Derivative Effective Date 2023-01  
Derivative Maturity Date 2029-12  
Fund Portfolio | Fund II | Interest Rate Swaps | Minimum | Other Assets    
Derivatives, Fair Value [Line Items]    
Strike Rate 3.23%  
Fund Portfolio | Fund II | Interest Rate Swaps | Maximum | Other Assets    
Derivatives, Fair Value [Line Items]    
Strike Rate 3.23%  
Fund Portfolio | Fund III | Interest Rate Caps    
Derivatives, Fair Value [Line Items]    
Derivative Asset $ 26 $ 232
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Assets Assets
Fund Portfolio | Fund III | Interest Rate Caps | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 33,000  
Derivative Effective Date 2023-09  
Derivative Maturity Date 2025-10  
Fund Portfolio | Fund III | Interest Rate Caps | Minimum | Other Assets    
Derivatives, Fair Value [Line Items]    
Strike Rate 5.50%  
Fund Portfolio | Fund III | Interest Rate Caps | Maximum | Other Assets    
Derivatives, Fair Value [Line Items]    
Strike Rate 5.50%  
Fund Portfolio | Fund IV | Interest Rate Swaps    
Derivatives, Fair Value [Line Items]    
Fair value, liability derivatives $ (29) $ (1,093)
Fund Portfolio | Fund IV | Interest Rate Swaps | Minimum | Other Assets    
Derivatives, Fair Value [Line Items]    
Strike Rate 6.00%  
Fund Portfolio | Fund IV | Interest Rate Swaps | Maximum | Other Assets    
Derivatives, Fair Value [Line Items]    
Strike Rate 6.00%  
Fund Portfolio | Fund IV | Interest Rate Caps    
Derivatives, Fair Value [Line Items]    
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Assets Assets
Fund Portfolio | Fund V    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 416,336  
Fair value, derivatives, net 5,540 $ 11,585
Fund Portfolio | Fund V | Interest Rate Swaps    
Derivatives, Fair Value [Line Items]    
Fair value, liability derivatives $ (85) $ 0
Derivative Liability, Statement of Financial Position [Extensible Enumeration] Liabilities Liabilities
Derivative Asset $ 5,523 $ 11,585
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Assets Assets
Fund Portfolio | Fund V | Interest Rate Swaps | Accounts payable and other liabilities    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 28,480  
Derivative Effective Date 2023-06  
Derivative Maturity Date 2025-06  
Fund Portfolio | Fund V | Interest Rate Swaps | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 315,409  
Fund Portfolio | Fund V | Interest Rate Swaps | Minimum | Accounts payable and other liabilities    
Derivatives, Fair Value [Line Items]    
Strike Rate 4.54%  
Fund Portfolio | Fund V | Interest Rate Swaps | Minimum | Other Assets    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2022-04  
Derivative Maturity Date 2024-03  
Strike Rate 1.14%  
Fund Portfolio | Fund V | Interest Rate Swaps | Maximum | Accounts payable and other liabilities    
Derivatives, Fair Value [Line Items]    
Strike Rate 4.54%  
Fund Portfolio | Fund V | Interest Rate Swaps | Maximum | Other Assets    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2023-07  
Derivative Maturity Date 2026-05  
Strike Rate 4.34%  
Fund Portfolio | Fund V | Interest Rate Caps    
Derivatives, Fair Value [Line Items]    
Derivative Asset $ 102 $ 0
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Assets Assets
Fund Portfolio | Fund V | Interest Rate Caps | Other Assets    
Derivatives, Fair Value [Line Items]    
Aggregate Notional Amount $ 72,447  
Fund Portfolio | Fund V | Interest Rate Caps | Minimum | Other Assets    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2023-01  
Derivative Maturity Date 2024-01  
Strike Rate 3.64%  
Fund Portfolio | Fund V | Interest Rate Caps | Maximum | Other Assets    
Derivatives, Fair Value [Line Items]    
Derivative Effective Date 2023-08  
Derivative Maturity Date 2025-09  
Strike Rate 5.00%