XML 97 R82.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Unsecure Debt - Additional Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Jul. 29, 2022
Apr. 06, 2022
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]        
Maximum borrowing capacity     $ 900,000  
Long-term debt outstanding [1],[2]     1,881,087 $ 1,805,414
Letters of credit, outstanding amount     2,000 7,000
$400 Million Term Loan | Unsecured Term Loan        
Debt Instrument [Line Items]        
Maximum borrowing capacity     400,000  
$175.0 Million Term Loan        
Debt Instrument [Line Items]        
Remaining borrowing capacity   $ 175,000    
Senior Unsecured Credit Facility | Unsecured Term Loan        
Debt Instrument [Line Items]        
Maximum borrowing capacity     700,000  
Fund V [Member] | Subscription Line        
Debt Instrument [Line Items]        
Maximum borrowing capacity     $ 100,000  
Maturity date     Feb. 28, 2024  
Fund V [Member] | Fund Portfolio [Member] | Subscription Line        
Debt Instrument [Line Items]        
Remaining borrowing capacity     $ 19,400 41,800
Long-term debt outstanding     80,600 51,200
Fund V [Member] | Fund Portfolio [Member] | Subscription Line | Unsecured Term Loan        
Debt Instrument [Line Items]        
Long-term debt outstanding     80,600 51,210
Revolving Credit Facility | Unsecured Term Loan        
Debt Instrument [Line Items]        
Maximum borrowing capacity     $ 300,000  
Basis spread on variable rate     1.45%  
Maturity date     Jun. 29, 2025  
Long-term debt outstanding     $ 213,300 168,300
Letters of credit, outstanding amount       0
Total Available Credit     $ 86,700 131,700
Term Loan | Unsecured Term Loan        
Debt Instrument [Line Items]        
Basis spread on variable rate     1.60%  
Maturity date     Jun. 29, 2026  
Long-term debt outstanding     $ 400,000 400,000
Term Loan | $175.0 Million Term Loan        
Debt Instrument [Line Items]        
Maximum borrowing capacity   $ 175,000 $ 175,000  
Basis spread on variable rate     1.60%  
Maturity date   Apr. 06, 2027    
Long-term debt outstanding     $ 175,000 175,000
Term Loan | $75.0 Million Term Loan        
Debt Instrument [Line Items]        
Maximum borrowing capacity $ 75,000   $ 75,000  
Basis spread on variable rate     2.05%  
Maturity date Jul. 29, 2029      
Remaining borrowing capacity     $ 75,000  
Long-term debt outstanding     75,000 75,000
Letter of Credit | Fund V [Member] | Subscription Line        
Debt Instrument [Line Items]        
Letters of credit, outstanding amount     $ 2,000 $ 7,000
[1] Includes $1,249.8 million and $1,264.0 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented. The effective fixed rates ranged from 1.14% to 4.54%.
[2] Includes $151.4 million and $103.8 million, respectively, of variable-rate debt that is subject to interest cap agreements as of the periods presented. The effective fixed rates ranged from 3.0% to 5.50%.