XML 96 R81.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Summary of Consolidated Indebtedness (Parenthetical) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 15, 2023
Sep. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]        
Long-term debt, gross [1],[2]     $ 1,881,087 $ 1,805,414
Maximum borrowing capacity     900,000  
Interest Rate Caps        
Debt Instrument [Line Items]        
Long-term debt, gross     151,400 $ 103,800
SOFR        
Debt Instrument [Line Items]        
Basis spread on variable rate 3.65% 2.61%   2.56%
Total Debt - Variable Rate Debt Fixed with Interest Rate Swap Agreements        
Debt Instrument [Line Items]        
Long-term debt, gross     $ 1,249,800 $ 1,264,000
Minimum | Interest Rate Caps        
Debt Instrument [Line Items]        
Debt instrument rate     3.00%  
Minimum | Total Debt - Variable Rate Debt Fixed with Interest Rate Swap Agreements        
Debt Instrument [Line Items]        
Debt instrument rate     1.14%  
Maximum | Interest Rate Caps        
Debt Instrument [Line Items]        
Debt instrument rate     5.50%  
Maximum | Total Debt - Variable Rate Debt Fixed with Interest Rate Swap Agreements        
Debt Instrument [Line Items]        
Debt instrument rate     4.54%  
Fund II        
Debt Instrument [Line Items]        
Single Mortgage Loan     $ 198,000  
Fund III | Fund Portfolio        
Debt Instrument [Line Items]        
Long-term debt, gross     33,000 35,970
Fund IV        
Debt Instrument [Line Items]        
Long-term debt, gross     36,200 $ 39,200
Maximum borrowing capacity     $ 22,500  
[1] Includes $1,249.8 million and $1,264.0 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented. The effective fixed rates ranged from 1.14% to 4.54%.
[2] Includes $151.4 million and $103.8 million, respectively, of variable-rate debt that is subject to interest cap agreements as of the periods presented. The effective fixed rates ranged from 3.0% to 5.50%.