XML 88 R73.htm IDEA: XBRL DOCUMENT v3.24.0.1
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Income Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Combined and Condensed Statements of Operations      
Total revenues $ 338,692 $ 326,290 $ 292,497
Depreciation and amortization expenses (135,984) (135,917) (123,439)
Company's equity in (losses) earnings of unconsolidated affiliates (7,677) (32,907) 5,330
Unconsolidated Affiliates      
Combined and Condensed Statements of Operations      
Total revenues 108,425 96,080 80,823
Operating and other expenses (35,488) (29,858) (28,572)
Interest expense (40,864) (26,807) (21,228)
Depreciation and amortization expenses (42,212) (34,596) (30,518)
Gain (loss) on extinguishment of debt 368 (7) (35)
Impairment of Investment 0 57,423 0
Gain on disposition of properties 0 12,983 3,206
Net (losses) earnings attributable to unconsolidated affiliates (9,771) (39,628) 3,676
Operating Partnership, as General Partner or Managing Member      
Combined and Condensed Statements of Operations      
Company 's share of equity in net losses of unconsolidated affiliates (6,688) (31,907) 6,023
Basis differential amortization (989) (1,000) (693)
Company's equity in (losses) earnings of unconsolidated affiliates $ (7,677) $ (32,907) $ 5,330