XML 55 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of rental revenue

The components of rental revenue are as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Fixed lease revenue

 

$

269,648

 

 

$

258,472

 

 

$

227,608

 

Variable lease revenue

 

 

63,396

 

 

 

59,342

 

 

 

58,290

 

Total rental revenue

 

$

333,044

 

 

$

317,814

 

 

$

285,898

 

Schedule of future minimum rental revenues

The scheduled future minimum rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) as of December 31, 2023, are summarized as follows (in thousands):

 

 

 

 

 

 

Minimum Rental
Revenues
(a)

 

2024

 

$

249,135

 

2025

 

 

233,786

 

2026

 

 

208,935

 

2027

 

 

184,039

 

2028

 

 

153,941

 

Thereafter

 

 

668,128

 

 

 

 

1,697,964

 

Interest

 

 

 

Total

 

$

1,697,964

 

 

Amount represents contractual lease maturities at December 31, 2023, including any extension options that management determined were reasonably certain of exercise, and excluding any amounts related to reimbursements of operating expenses.
Schedule of future minimum rental payments for Operating and Capital Leases

The scheduled future minimum rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land, and equipment, as of December 31, 2023, are summarized as follows (in thousands):

 

 

 

Minimum Rental Payments

 

 

 

Operating Leases (a)

 

 

Finance
Leases
 (a)

 

2024

 

$

5,414

 

 

$

3,925

 

2025

 

 

5,329

 

 

 

1,780

 

2026

 

 

5,173

 

 

 

1,264

 

2027

 

 

4,373

 

 

 

1,264

 

2028

 

 

4,157

 

 

 

1,310

 

Thereafter

 

 

15,911

 

 

 

154,018

 

 

 

 

40,357

 

 

 

163,561

 

Interest

 

 

(8,777

)

 

 

(130,822

)

Total

 

$

31,580

 

 

$

32,739

 

 

(a)
Minimum rental payments include $8.8 million of interest related to operating leases and $130.8 million related to finance leases and exclude options or renewals not reasonably certain of exercise.
Schedule of Lease Cost

Additional disclosures regarding the Company’s leases as lessee are as follows (dollars in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Lease Cost

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

 

$

1,244

 

 

$

903

 

 

$

903

 

   Interest on lease liabilities

 

 

1,239

 

 

 

410

 

 

 

388

 

   Subtotal

 

 

2,483

 

 

 

1,313

 

 

 

1,291

 

Operating lease cost

 

 

5,291

 

 

 

5,338

 

 

 

7,184

 

Variable lease cost

 

 

228

 

 

 

80

 

 

 

84

 

Total lease cost

 

$

8,002

 

 

$

6,731

 

 

$

8,559

 

 

 

 

 

 

 

 

 

 

 

Cash Paid

 

 

 

 

 

 

 

 

 

Payments of operating lease obligations - operating activities

 

$

5,386

 

 

$

5,364

 

 

$

7,223

 

Payments of interest on finance lease obligations - operating activities

 

 

1,239

 

 

 

410

 

 

 

388

 

Payments of finance lease obligations - financing activities

 

 

100

 

 

 

 

 

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

2023

 

 

2022

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

58.3

 

 

 

31.9

 

 

 

 

Weighted-average remaining lease term - operating leases (years)

 

 

9.7

 

 

 

13.5

 

 

 

 

Weighted-average discount rate - finance leases

 

 

6.5

%

 

 

6.3

%

 

 

 

Weighted-average discount rate - operating leases

 

 

5.1

%

 

 

5.1

%