XML 48 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Notes Receivable, Net (Tables)
12 Months Ended
Dec. 31, 2023
Accounts and Financing Receivable, after Allowance for Credit Loss [Abstract]  
Schedule of Notes Receivable

The Company’s notes receivable, net are generally collateralized either by the underlying properties or the borrowers’ ownership interests in the entities that own the properties, and were as follows (dollars in thousands):

 

 

 

December 31,

 

 

December 31,

 

 

December 31, 2023

Description

 

2023

 

 

2022

 

 

Number

 

 

Maturity Date

 

Interest Rate

Core Portfolio (a)

 

$

126,228

 

 

$

124,801

 

 

 

6

 

 

Apr 2020 - Dec 2027

 

4.65% - 10.00%

Allowance for credit losses

 

 

(1,279

)

 

 

(898

)

 

 

 

 

 

 

 

Notes receivable, net

 

$

124,949

 

 

$

123,903

 

 

 

6

 

 

 

 

 

(a)
Includes one note receivable from an OP Unit holder, with a balance of $6.0 million at December 31, 2023 and 2022.
Schedule of Changes in the Company's CECL Allowance

Changes in the Company’s CECL allowance were as follows (dollars in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

CECL Allowance beginning of period

 

$

898

 

 

$

5,752

 

 

$

1,218

 

Provision of loan losses

 

 

381

 

 

 

(272

)

 

 

4,534

 

Write-offs

 

 

 

 

 

(4,582

)

 

 

 

Total - CECL Allowance

 

$

1,279

 

 

$

898

 

 

$

5,752