XML 37 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio segment consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely populated metropolitan areas with a long-term investment horizon. The Company’s Funds segment hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable (Note 3) which are held within the Core Portfolio or the Funds. Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

As of or for the Year Ended December 31, 2023

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total revenues

 

$

203,545

 

 

$

135,147

 

 

$

 

 

$

 

 

$

338,692

 

Depreciation and amortization expenses

 

 

(76,642

)

 

 

(59,342

)

 

 

 

 

 

 

 

 

(135,984

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(41,470

)

 

 

(41,470

)

Property operating expenses, other operating and real estate taxes

 

 

(64,382

)

 

 

(44,094

)

 

 

 

 

 

 

 

 

(108,476

)

Impairment charges

 

 

 

 

 

(3,686

)

 

 

 

 

 

 

 

 

(3,686

)

Operating income

 

 

62,521

 

 

 

28,025

 

 

 

 

 

 

(41,470

)

 

 

49,076

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

2,734

 

 

 

(10,411

)

 

 

 

 

 

 

 

 

(7,677

)

Interest income

 

 

 

 

 

 

 

 

19,993

 

 

 

 

 

 

19,993

 

Realized and unrealized holding gains (losses) on investments and other

 

 

5,756

 

 

 

24,995

 

 

 

(338

)

 

 

 

 

 

30,413

 

Interest expense

 

 

(44,521

)

 

 

(48,732

)

 

 

 

 

 

 

 

 

(93,253

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(301

)

 

 

(301

)

Net income (loss)

 

 

26,490

 

 

 

(6,123

)

 

 

19,655

 

 

 

(41,771

)

 

 

(1,749

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

8,239

 

 

 

 

 

 

 

 

 

8,239

 

Net (income) loss attributable to noncontrolling interests

 

 

(1,937

)

 

 

15,320

 

 

 

 

 

 

 

 

 

13,383

 

Net income (loss) attributable to Acadia shareholders

 

$

24,553

 

 

$

17,436

 

 

$

19,655

 

 

$

(41,771

)

 

$

19,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,646,831

 

 

$

1,788,688

 

 

$

 

 

$

 

 

$

4,435,519

 

Total assets (a)

 

$

2,566,450

 

 

$

1,599,755

 

 

$

124,949

 

 

$

 

 

$

4,291,154

 

Cash paid for acquisition of real estate

 

$

 

 

$

126,545

 

 

$

 

 

$

 

 

$

126,545

 

Cash paid for development, construction and property improvement costs

 

$

44,428

 

 

$

25,112

 

 

$

 

 

$

 

 

$

69,540

 

 

 

 

 

As of or for the Year Ended December 31, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total revenues

 

$

202,547

 

 

$

123,743

 

 

$

 

 

$

 

 

$

326,290

 

Depreciation and amortization expenses

 

 

(75,614

)

 

 

(60,303

)

 

 

 

 

 

 

 

 

(135,917

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(44,066

)

 

 

(44,066

)

Property operating expenses, other operating and real estate taxes

 

 

(60,306

)

 

 

(41,621

)

 

 

 

 

 

 

 

 

(101,927

)

Impairment charges

 

 

 

 

 

(33,311

)

 

 

 

 

 

 

 

 

(33,311

)

Gain on disposition of properties

 

 

7,245

 

 

 

49,916

 

 

 

 

 

 

 

 

 

57,161

 

Operating income (loss)

 

 

73,872

 

 

 

38,424

 

 

 

 

 

 

(44,066

)

 

 

68,230

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(45,919

)

 

 

13,012

 

 

 

 

 

 

 

 

 

(32,907

)

Interest income

 

 

 

 

 

 

 

 

14,641

 

 

 

 

 

 

14,641

 

Realized and unrealized holding gains (losses) on investments and other

 

 

1,163

 

 

 

(35,559

)

 

 

(598

)

 

 

 

 

 

(34,994

)

Interest expense

 

 

(37,892

)

 

 

(42,317

)

 

 

 

 

 

 

 

 

(80,209

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(12

)

 

 

(12

)

Net (loss) income

 

 

(8,776

)

 

 

(26,440

)

 

 

14,043

 

 

 

(44,078

)

 

 

(65,251

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

5,536

 

 

 

 

 

 

 

 

 

5,536

 

Net loss attributable to noncontrolling interests

 

 

1,000

 

 

 

23,270

 

 

 

 

 

 

 

 

 

24,270

 

Net (loss) income attributable to Acadia

 

$

(7,776

)

 

$

2,366

 

 

$

14,043

 

 

$

(44,078

)

 

$

(35,445

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,597,394

 

 

$

1,655,616

 

 

$

 

 

$

 

 

$

4,253,010

 

Total assets (a)

 

$

2,599,268

 

 

$

1,579,411

 

 

$

123,903

 

 

$

 

 

$

4,302,582

 

Cash paid for acquisition of real estate

 

$

242,633

 

 

$

 

 

$

 

 

$

 

 

$

242,633

 

Cash paid for development, construction and property improvement costs

 

$

32,406

 

 

$

18,640

 

 

$

 

 

$

 

 

$

51,046

 

 

 

 

As of or for the Year Ended December 31, 2021

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total revenues

 

$

181,332

 

 

$

111,165

 

 

$

 

 

$

 

 

$

292,497

 

Depreciation and amortization expenses

 

 

(69,103

)

 

 

(54,336

)

 

 

 

 

 

 

 

 

(123,439

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(40,125

)

 

 

(40,125

)

Property operating expenses, other operating and real estate taxes

 

 

(56,957

)

 

 

(41,916

)

 

 

 

 

 

 

 

 

(98,873

)

Impairment charges

 

 

 

 

 

(9,925

)

 

 

 

 

 

 

 

 

(9,925

)

Gain on disposition of properties

 

 

4,612

 

 

 

5,909

 

 

 

 

 

 

 

 

 

10,521

 

Operating income (loss)

 

 

59,884

 

 

 

10,897

 

 

 

 

 

 

(40,125

)

 

 

30,656

 

Equity in earnings of unconsolidated affiliates

 

 

353

 

 

 

4,977

 

 

 

 

 

 

 

 

 

5,330

 

Interest income

 

 

 

 

 

 

 

 

9,065

 

 

 

 

 

 

9,065

 

Realized and unrealized holding gains (losses) on investments and other

 

 

 

 

 

53,654

 

 

 

(4,534

)

 

 

 

 

 

49,120

 

Interest expense

 

 

(29,454

)

 

 

(38,594

)

 

 

 

 

 

 

 

 

(68,048

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(93

)

 

 

(93

)

Net income (loss)

 

 

30,783

 

 

 

30,934

 

 

 

4,531

 

 

 

(40,218

)

 

 

26,030

 

Net income attributable to noncontrolling interests

 

 

(2,276

)

 

 

(206

)

 

 

 

 

 

 

 

 

(2,482

)

Net income (loss) attributable to Acadia

 

$

28,507

 

 

$

30,728

 

 

$

4,531

 

 

$

(40,218

)

 

$

23,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,356,645

 

 

$

1,714,962

 

 

$

 

 

$

 

 

$

4,071,607

 

Total assets (a)

 

$

2,212,877

 

 

$

1,894,983

 

 

$

153,886

 

 

$

 

 

$

4,261,746

 

Cash paid for acquisition of real estate and leasehold interest

 

$

26,176

 

 

$

135,670

 

 

$

 

 

$

 

 

$

161,846

 

Cash paid for development, construction and property improvement costs

 

$

13,625

 

 

$

27,046

 

 

$

 

 

$

 

 

$

40,671

 

 

 

 

a)
Total assets for the Funds segment include $555.8 million, $569.1 million, and $583.4 million related to Fund II’s City Point property at December 31, 2023, 2022,and 2021, respectively.