XML 35 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Loss
12 Months Ended
Dec. 31, 2023
Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]  
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Loss

10. Shareholders’ Equity, Noncontrolling Interests and Other Comprehensive Loss

Common Shares and Units

In addition to the ATM Program and share repurchase activity discussed below, the Company completed the following transactions during the year ended December 31, 2023:

The Company withheld 3,251 shares of its restricted Common Shares ("Restricted Shares") to pay the employees’ statutory minimum income taxes due on the value of the portion of their Restricted Shares that vested.
The Company recognized Common Share and Common OP Unit-based compensation expense totaling $9.2 million in connection with Restricted Shares and restricted Common OP Units (“Restricted Units”) (Note 13).

In addition to the ATM Program and share repurchase activity discussed below, the Company completed the following transactions during the year ended December 31, 2022:

The Company withheld 3,235 Restricted Shares to pay the employees’ statutory minimum income taxes due on the value of the portion of their Restricted Shares that vested.
The Company recognized Common Share and Common OP Unit-based compensation expense totaling $7.4 million in connection with Restricted Shares and Units (Note 13).

In January 2024, the Company completed an underwritten offering of 6,900,000 Common Shares (inclusive of the underwriters’ option to purchase 900,000 additional shares) for net proceeds of $113.0 million (Note 17).

ATM Program

The Company has an at-the-market equity issuance program (“ATM Program”) that provides the Company an efficient vehicle for raising public equity capital to fund its needs. The Company entered into its current $250.0 million ATM Program, which includes an optional “forward sale” component, in the first quarter of 2022. The Company had approximately $222.3 million of availability under the ATM program at December 31, 2023 .The Company has not issued any shares on a forward basis during the years ended December 31, 2023 and 2022. During the year ended December 31, 2023 the Company did not sell any Common Shares under its ATM program. During the year ended December 31, 2022, the Company sold 5,525,419 Common Shares under its ATM Program for gross proceeds of $123.9 million, or $119.5 million net of issuance costs, at a weighted-average gross price per share of $22.43, of which 4,281,576 shares were sold under the previous ATM Program for gross proceeds of $96.3 million, or $92.5 million net of issuance costs. During the year ended December 31, 2021, the Company sold 2,889,371 Common Shares under its previous ATM Program for gross proceeds of $64.9 million, or $63.9 million net of issuance costs, at a weighted-average gross price per share of $22.46.

Share Repurchase Program

During 2018, the Company’s board of trustees (the “Board”) approved a new share repurchase program, which authorizes management, at its discretion, to repurchase up to $200.0 million of its outstanding Common Shares. The program does not obligate the Company to repurchase any specific number of Common Shares and may be discontinued or extended at any time. The Company did not repurchase any shares during the years ended December 31, 2023, 2022 and 2021. Under the share repurchase program $122.5 million remains available at December 31, 2023.

Dividends and Distributions

The following table sets forth the distributions declared and/or paid during the periods presented:

 

Date Declared

 

Amount Per Share

 

 

Record Date

 

Payment Date

 

 

 

 

 

 

 

 

February 15, 2022

 

$

0.18

 

 

March 31, 2022

 

April 14, 2022

May 4, 2022

 

$

0.18

 

 

June 30, 2022

 

July 15, 2022

August 10, 2022

 

$

0.18

 

 

September 30, 2022

 

October 14, 2022

November 9, 2022

 

$

0.18

 

 

December 30, 2022

 

January 13, 2023

January 17, 2023

 

$

0.18

 

 

March 31, 2023

 

April 14, 2023

May 3, 2023

 

$

0.18

 

 

June 30, 2023

 

July 14, 2023

August 9, 2023

 

$

0.18

 

 

September 29, 2023

 

October 13, 2023

November 2, 2023

 

$

0.18

 

 

December 29, 2023

 

January 12, 2024

 

Noncontrolling Interests

The following tables summarize the change in the noncontrolling interests for the years ended December 31, 2023, 2022 and 2021 (dollars in thousands):

 

 

 

Noncontrolling
Interests in
Operating
Partnership
(a)

 

 

Noncontrolling
Interests in
Partially-Owned
Affiliates
(b)

 

 

Total

 

 

Redeemable Noncontrolling Interests (c)

 

Balance at January 1, 2023

 

$

99,554

 

 

$

389,810

 

 

$

489,364

 

 

$

67,664

 

Conversion of 151,257 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(2,521

)

 

 

 

 

 

(2,521

)

 

 

 

Distributions declared of $0.72 per Common OP Unit and distributions on Preferred OP Units

 

 

(5,352

)

 

 

 

 

 

(5,352

)

 

 

 

City Point Loan

 

 

 

 

 

 

 

 

 

 

 

(796

)

City Point Loan accrued interest

 

 

 

 

 

 

 

 

 

 

 

(9,350

)

Employee and trustee stock compensation, net

 

 

11,064

 

 

 

 

 

 

11,064

 

 

 

 

Noncontrolling interest distributions

 

 

 

 

 

(80,186

)

 

 

(80,186

)

 

 

(50

)

Noncontrolling interest contributions

 

 

 

 

 

59,612

 

 

 

59,612

 

 

 

1,110

 

Net income (loss) for the year ended December 31, 2023

 

 

1,785

 

 

 

(15,168

)

 

 

(13,383

)

 

 

(8,239

)

Other comprehensive (loss) income - unrealized gain on valuation of swap agreements

 

 

(613

)

 

 

6,015

 

 

 

5,402

 

 

 

 

Reclassification of realized interest expense on swap agreements

 

 

(210

)

 

 

(13,501

)

 

 

(13,711

)

 

 

 

Reallocation of noncontrolling interests (d)

 

 

(3,989

)

 

 

 

 

 

(3,989

)

 

 

 

Balance at December 31, 2023

 

$

99,718

 

 

$

346,582

 

 

$

446,300

 

 

$

50,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

 

$

94,120

 

 

$

534,202

 

 

$

628,322

 

 

$

 

Conversion of 234,473 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(3,945

)

 

 

 

 

 

(3,945

)

 

 

 

Distributions declared of $0.72 per Common OP Unit and distributions on Preferred OP Units

 

 

(5,094

)

 

 

 

 

 

(5,094

)

 

 

 

Acquisition of noncontrolling interest (e)

 

 

 

 

 

(91,811

)

 

 

(91,811

)

 

 

 

City Point Loan

 

 

 

 

 

 

 

 

 

 

 

(65,391

)

City Point Loan accrued interest

 

 

 

 

 

 

 

 

 

 

(3,923

)

Employee and trustee stock compensation, net

 

 

10,000

 

 

 

 

 

 

10,000

 

 

 

 

Noncontrolling interest distributions

 

 

 

 

 

(79,838

)

 

 

(79,838

)

 

 

 

Noncontrolling interest contributions

 

 

 

 

 

109,428

 

 

 

109,428

 

 

 

65,945

 

Net loss for the year ended December 31, 2022

 

 

(1,308

)

 

 

(22,962

)

 

 

(24,270

)

 

 

(5,536

)

Other comprehensive income - unrealized gain on valuation of swap agreements

 

 

4,641

 

 

 

15,567

 

 

 

20,208

 

 

 

 

Reclassification of realized interest expense on swap agreements

 

 

58

 

 

 

1,793

 

 

 

1,851

 

 

 

 

Reclassification of redeemable noncontrolling interests(f)

 

 

 

 

 

(76,569

)

 

 

(76,569

)

 

 

76,569

 

Reallocation of noncontrolling interests (d)

 

 

1,082

 

 

 

 

 

 

1,082

 

 

 

 

Balance at December 31, 2022

 

$

99,554

 

 

$

389,810

 

 

$

489,364

 

 

$

67,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling
Interests in
Operating
Partnership
(a)

 

 

Noncontrolling
Interests in
Partially-Owned
Affiliates
(b)

 

 

Total

 

 

Redeemable Noncontrolling Interests (c)

 

Balance at January 1, 2021

 

$

89,431

 

 

$

519,734

 

 

$

609,165

 

 

$

 

Conversion of 89,765 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(1,431

)

 

 

 

 

 

(1,431

)

 

 

 

Cancellation of OP units(g)

 

 

(568

)

 

 

 

 

 

(568

)

 

 

 

Distributions declared of $0.60 per Common OP Unit

 

 

(4,185

)

 

 

 

 

 

(4,185

)

 

 

 

Employee and trustee stock compensation, net

 

 

11,284

 

 

 

 

 

 

11,284

 

 

 

 

Noncontrolling interest distributions

 

 

 

 

 

(27,051

)

 

 

(27,051

)

 

 

 

Noncontrolling interest contributions

 

 

 

 

 

30,164

 

 

 

30,164

 

 

 

 

Net income for the year ended December 31, 2021

 

 

2,075

 

 

 

407

 

 

 

2,482

 

 

 

 

Other comprehensive loss - unrealized loss on valuation of swap agreements

 

 

2,072

 

 

 

3,918

 

 

 

5,990

 

 

 

 

Reclassification of realized interest expense on swap agreements

 

 

210

 

 

 

7,030

 

 

 

7,240

 

 

 

 

Reallocation of noncontrolling interests (d)

 

 

(4,768

)

 

 

 

 

 

(4,768

)

 

 

 

Balance at December 31, 2021

 

$

94,120

 

 

$

534,202

 

 

$

628,322

 

 

$

 

 

(a)
Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 2,855,574, 3,062,108, and 3,076,849 Common OP Units at December 31, 2023, 2022 and 2021, respectively; (ii) 188 Series A Preferred OP Units at December 31, 2023, 2022 and 2021; (iii) 126,384 Series C Preferred OP Units at December 31, 2023 and 2022, and 126,593 at December 31, 2021; and (iv) 4,247,054, 3,512,414, and 3,371,296 LTIP units at December 31, 2023, 2022 and 2021, respectively, as discussed in the Amended and Restated 2020 Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income (loss) in the table above.
(b)
Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns II, and seven other subsidiaries.
(c)
Redeemable noncontrolling interests comprise third-party interests that have been granted put rights, as further described below.
(d)
Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.
(e)
Represents the acquisition of the 11.67% noncontrolling interest in Fund II and Mervyns II acquired on June 27, 2022 for $18.5 million and of a 21.67% interest in Fund II on August 1, 2022 for $5.8 million (Note 1).
(f)
Represents the reclassification of redeemable noncontrolling interests related to the City Point Loan in the third quarter of 2022.
(g)
The Company exchanged 21,109 OP Units in settlement of a note receivable in the amount of $0.5 million on July 12, 2021.

Redeemable Noncontrolling Interests

Williamsburg Portfolio

In connection with the Williamsburg Portfolio acquisition in February 2022 (Note 2), the Company evaluated the Williamsburg Noncontrolling Interest ("Williamsburg NCI"), which represents the venture partner's one-time right to put its 50.01% interest in the property to the Company for redemption at fair value at a future date. As it was unlikely as of the acquisition date that the venture partner would receive any consideration on redemption due to the Company’s preferential returns, the initial fair value of the Williamsburg NCI was determined to be zero. The Company is required to periodically evaluate the NCI and adjust it to redemption value. At December 31, 2023 and 2022, the Company determined that the fair value of the Williamsburg NCI was zero. The Company determined that its valuation was classified within Level 3 of the fair value hierarchy. The estimated fair market value of this noncontrolling interest was based upon a discounted cash flow model, for which a capitalization rate of 5.25% and discount rate of 7.25% were utilized in the model based upon unobservable rates that the Company believes to be within a reasonable range of current market rates.

City Point Loan

 

In August 2022, the Company provided a loan, through a separate lending subsidiary, to other Fund II investors in City Point, through a separate borrower subsidiary, to fund the investors' pro-rata contribution necessary to complete the refinancing of the City Point debt, of which $65.9 million was funded at closing ("City Point Loan"). The City Point Loan has a five-year term which matures on August 1, 2027 and is collateralized by the investors' equity in City Point ("City Point NCI"). Because the City Point Loan was granted in return for a capital contribution from the investors, and is collateralized by the City Point NCI, the City Point Loan and accrued interest, net of a $0.7 million and $0.5 million allowance for CECL as of December 31, 2023 and 2022, respectively, are presented as a reduction of the City Point NCI balance. The borrower subsidiary of the City Point Loan was determined to be a VIE for which the Company is not the primary beneficiary. The maximum loss in the VIE is limited to the amount of the City Point Loan and any accrued interest.

 

In connection with the City Point Loan, each partner has a one-time right to put its City Point NCI to the Company for redemption in exchange for the settlement of its proportion of the City Point Loan amount plus either (i) a fixed cash amount or (ii) a cash amount equal to the value of fixed number of Common Shares of the Company on the trading day prior to the election, which began in August 2023 ("Redemption Value"). As a result of granting these redemption rights, the City Point NCI, net of the City Point Loan, has been reclassified and presented as Redeemable noncontrolling interests on the Company's Consolidated Balance Sheets. Given the carrying value of the City Point NCI at the time of the transaction exceeded the maximum Redemption Value, the Company did not recognize any initial adjustment to accrete the City Point NCI to the Redemption Value. The Company is required to periodically evaluate the maximum redemption amount of the City Point NCI interest and recognize an increase in the carrying value if the redemption value exceeds the then current carrying value. At December 31, 2023, the Company determined that the carrying value exceeded the maximum Redemption Value and no adjustment was required. The Company determined that its valuation was classified within Level 3 of the fair value hierarchy. The estimated fair market value of this noncontrolling interest was based upon a discounted cash flow model, for which a capitalization rate of 5.25% and discount rate of 6.25% were utilized in the model based upon unobservable rates that the Company believes to be within a reasonable range of current market rates.

 

8833 Beverly Boulevard

 

In July 2023, the Company entered into a limited partnership agreement to own and operate the 8833 Beverly Boulevard property. Following the formation of the partnership, the Company retained a 97.0% controlling interest. At a future point in time, subject to certain criteria, either party may elect a buy-out right, where either the Company may purchase its partner’s interest or its partner may sell its 3.0% interest in the partnership (the "8833 Beverly NCI") to the Company for fair value. As a result of these redemption rights, the 8833 Beverly NCI was initially recorded at fair value and presented as Redeemable noncontrolling interests on the Company’s Consolidated Balance Sheets. On a quarterly basis, the Company will recognize changes in the redemption value as an adjustment to the carrying amount of the redeemable 8833 Beverly NCI. At December 31, 2023, the Company determined that the carrying value exceeded the maximum redemption value and no adjustment was required. The Company determined that its valuation was classified within Level 3 of the fair value hierarchy. The estimated fair market value of this noncontrolling interest was based upon a discounted cash flow model, for which a capitalization rate of 6.0% and discount rate of 9.0% were utilized in the model based upon unobservable rates that the Company believes to be within a reasonable range of current market rates.

Preferred OP Units

 

In 2016, the Operating Partnership issued 442,478 Common OP Units and 141,593 Series C Preferred OP Units to a third party to acquire Gotham Plaza (Note 4). The Series C Preferred OP Units have a value of $100.00 per unit and are entitled to a preferred quarterly distribution of $0.9375 per unit and are convertible into Common OP Units at a rate based on the share price at the time of conversion. Through December 31, 2023, 15,209 Series C Preferred OP Units were converted into 52,613 Common OP Units and then into Common Shares. If the share price is below $28.80 on the conversion date, each Series C Preferred OP Unit will be convertible into 3.4722 Common OP Units. If the share price is between $28.80 and $35.20 on the conversion date, each Series C Preferred OP Unit will be convertible into a number of Common OP Units equal to $100.00 divided by the closing share price. If the share price is above $35.20 on the conversion date, each Series C Preferred OP Unit will be convertible into 2.8409 Common OP Units. The Series C Preferred OP Units have a mandatory conversion date of December 31, 2025, at which time all units that have not been converted will automatically be converted into Common OP Units based on the same calculations.

 

In 1999, the Operating Partnership issued 1,580 Series A Preferred OP Units in connection with the acquisition of a property, which have a stated value of $1,000 per unit, and are entitled to a preferred quarterly distribution of the greater of (i) $22.50 (9.00% annually) per Series A Preferred OP Unit or (ii) the quarterly distribution attributable to a Series A Preferred OP Unit if such unit was converted into a Common OP Unit. Through December 31, 2023, 1,392 Series A Preferred OP Units were converted into 185,600 Common OP Units and then into Common Shares. The 188 remaining Series A Preferred OP Units are currently convertible into Common OP Units based on the stated value divided by $7.50. Either the Company or the holders can currently call for the conversion of the Series A Preferred OP Units at the lesser of $7.50 or the market price of the Common Shares as of the conversion date.